(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.86%884M | 7.15%1.27B | 7.15%1.27B | 58.22%1.64B | 0.08%1.22B | -9.55%1.12B | -24.03%1.19B | -24.03%1.19B | -33.42%1.03B | -36.66%1.22B |
-Cash and cash equivalents | -20.86%884M | 7.15%1.27B | 7.15%1.27B | 58.22%1.64B | 0.08%1.22B | -9.55%1.12B | -24.03%1.19B | -24.03%1.19B | -33.42%1.03B | -36.66%1.22B |
Receivables | 7.27%4.37B | 5.82%4.26B | 5.82%4.26B | 11.86%4.19B | 11.46%4.23B | 7.21%4.07B | 6.32%4.02B | 6.32%4.02B | -0.24%3.74B | 3.01%3.8B |
-Accounts receivable | 8.21%3.47B | 4.92%3.39B | 4.92%3.39B | 10.50%3.3B | 9.36%3.35B | 2.01%3.2B | 3.66%3.23B | 3.66%3.23B | -2.96%2.98B | 1.25%3.07B |
-Notes receivable | -17.11%63M | -25.00%63M | -25.00%63M | -22.22%63M | -14.10%67M | -17.39%76M | -22.94%84M | -22.94%84M | -23.58%81M | -37.60%78M |
-Other receivables | 4.28%974M | 8.62%932M | 8.62%932M | 14.22%956M | 16.61%955M | 23.54%934M | 17.37%858M | 17.37%858M | 11.45%837M | 16.50%819M |
-Recievables adjustments allowances | 4.32%-133M | 14.47%-130M | 14.47%-130M | 19.23%-126M | 13.86%-143M | 26.06%-139M | 13.14%-152M | 13.14%-152M | 11.86%-156M | 2.35%-166M |
Inventory | -7.63%593M | -0.81%612M | -0.81%612M | 3.48%624M | 7.38%640M | 2.56%642M | -0.80%617M | -0.80%617M | -3.98%603M | -11.44%596M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7M | --12M |
Other current assets | -9.06%291M | -18.04%259M | -18.04%259M | -31.75%301M | -38.14%326M | -6.43%320M | -17.28%316M | -17.28%316M | 0.00%441M | 32.08%527M |
Total current assets | -0.24%6.14B | 4.18%6.4B | 4.18%6.4B | 15.78%6.75B | 4.34%6.42B | -21.56%6.15B | -25.64%6.14B | -25.64%6.14B | -8.56%5.83B | -7.95%6.15B |
Non current assets | ||||||||||
Net PPE | -5.81%1.12B | -2.14%1.14B | -2.14%1.14B | -2.68%1.13B | -6.72%1.15B | -8.62%1.19B | -10.15%1.17B | -10.15%1.17B | -12.95%1.16B | -8.58%1.24B |
-Gross PPE | -0.59%2.36B | 2.41%2.38B | 2.41%2.38B | 3.85%2.32B | -0.80%2.36B | -2.99%2.37B | -5.58%2.32B | -5.58%2.32B | -10.64%2.24B | -5.49%2.38B |
-Accumulated depreciation | -4.65%-1.24B | -7.04%-1.23B | -7.04%-1.23B | -10.84%-1.2B | -5.61%-1.21B | -3.41%-1.18B | 0.43%-1.15B | 0.43%-1.15B | 8.01%-1.08B | 1.89%-1.14B |
Goodwill and other intangible assets | -0.62%1.92B | -0.67%1.92B | -0.67%1.92B | 4.96%1.88B | -0.05%1.93B | -5.07%1.93B | -7.19%1.94B | -7.19%1.94B | -16.01%1.79B | -12.05%1.94B |
-Goodwill | 0.32%1.58B | 1.34%1.59B | 1.34%1.59B | 6.84%1.55B | 1.87%1.58B | -4.03%1.57B | -6.00%1.57B | -6.00%1.57B | -14.92%1.45B | -11.02%1.55B |
-Other intangible assets | -4.72%343M | -9.21%335M | -9.21%335M | -2.89%336M | -7.79%355M | -9.32%360M | -11.93%369M | -11.93%369M | -20.28%346M | -15.94%385M |
Non current accounts receivable | 7.83%303M | 13.33%323M | 13.33%323M | 0.00%290M | -7.19%284M | -9.65%281M | -14.93%285M | -14.93%285M | -17.61%290M | -8.38%306M |
Other non current assets | 6.80%314M | 14.29%328M | 14.29%328M | 25.64%343M | 21.33%347M | -4.55%294M | -3.37%287M | -3.37%287M | -2.85%273M | -1.38%286M |
Total non current assets | -1.06%3.65B | 1.12%3.72B | 1.12%3.72B | 3.64%3.64B | -1.20%3.72B | -6.56%3.69B | -8.51%3.68B | -8.51%3.68B | -14.25%3.51B | -9.89%3.76B |
Total assets | -0.55%9.79B | 3.03%10.12B | 3.03%10.12B | 11.22%10.39B | 2.24%10.14B | -16.53%9.85B | -20.03%9.82B | -20.03%9.82B | -10.79%9.34B | -8.69%9.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.32%1.64B | 10.51%2.14B | 10.51%2.14B | 8.81%1.66B | 7.92%1.74B | 0.53%1.52B | 7.63%1.93B | 7.63%1.93B | -8.48%1.52B | 3.00%1.62B |
-accounts payable | 8.32%1.64B | 9.38%1.88B | 9.38%1.88B | 8.81%1.66B | 7.92%1.74B | 0.53%1.52B | 10.35%1.72B | 10.35%1.72B | -8.48%1.52B | 3.00%1.62B |
-Total tax payable | ---- | 19.53%257M | 19.53%257M | ---- | ---- | ---- | -10.04%215M | -10.04%215M | ---- | ---- |
Current accrued expenses | 0.71%1.69B | 5.84%797M | 5.84%797M | 3.79%1.73B | -6.52%1.78B | -4.28%1.68B | -8.62%753M | -8.62%753M | -12.76%1.66B | -4.32%1.9B |
Current debt and capital lease obligation | -94.58%35M | -81.30%149M | -81.30%149M | 467.96%585M | 820.99%746M | 1,166.67%646M | 288.78%797M | 288.78%797M | 171.05%103M | -76.38%81M |
-Current debt | -94.58%35M | -95.22%32M | -95.22%32M | 467.96%585M | 820.99%746M | 1,166.67%646M | 2,691.67%670M | 2,691.67%670M | 171.05%103M | -76.38%81M |
-Current capital lease obligation | ---- | -7.87%117M | -7.87%117M | ---- | ---- | ---- | -29.83%127M | -29.83%127M | ---- | ---- |
Current deferred liabilities | -1.07%2.95B | 1.28%2.7B | 1.28%2.7B | 2.88%2.78B | 5.51%2.89B | 1.81%2.98B | -0.45%2.66B | -0.45%2.66B | -1.89%2.71B | -2.74%2.74B |
Other current liabilities | ---- | 0.43%702M | 0.43%702M | ---- | ---- | ---- | -6.68%699M | -6.68%699M | ---- | ---- |
Current liabilities | -7.40%6.32B | -5.32%6.48B | -5.32%6.48B | 12.63%6.75B | 12.94%7.16B | 9.31%6.82B | 9.54%6.84B | 9.54%6.84B | -5.83%5.99B | -5.63%6.34B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 10.63%7.13B | 11.62%7.16B | 11.62%7.16B | 4.88%7.12B | -7.69%6.43B | -8.97%6.45B | -15.45%6.41B | -15.45%6.41B | 16.52%6.78B | 19.12%6.96B |
-Long term debt | 11.94%6.85B | 12.59%6.87B | 12.59%6.87B | 5.62%6.82B | -7.33%6.12B | -8.63%6.12B | -15.88%6.1B | -15.88%6.1B | 18.34%6.46B | 20.96%6.6B |
-Long term capital lease obligation | -13.68%284M | -7.30%292M | -7.30%292M | -9.85%293M | -14.21%308M | -14.77%329M | -6.25%315M | -6.25%315M | -10.71%325M | -6.99%359M |
Employee benefits | 15.60%452M | 15.32%557M | 15.32%557M | -22.77%390M | -25.05%398M | -28.52%391M | -27.15%483M | -27.15%483M | -20.47%505M | -17.42%531M |
Other non current liabilities | -17.22%452M | -14.41%398M | -14.41%398M | -11.27%488M | -14.36%501M | -9.90%546M | -7.19%465M | -7.19%465M | -9.98%550M | -6.25%585M |
Total non current liabilities | 8.21%8.29B | 9.40%8.36B | 9.40%8.36B | 2.08%8.25B | -8.71%7.6B | -9.82%7.66B | -15.26%7.64B | -15.26%7.64B | 10.09%8.08B | 12.60%8.33B |
Total liabilities | 0.86%14.61B | 2.44%14.84B | 2.44%14.84B | 6.57%15B | 0.65%14.76B | -1.72%14.48B | -5.11%14.48B | -5.11%14.48B | 2.70%14.08B | 3.93%14.67B |
Shareholders'equity | ||||||||||
Share capital | 22.09%210M | 31.48%213M | 31.48%213M | 47.76%198M | 51.24%183M | 42.15%172M | 36.13%162M | 36.13%162M | 31.37%134M | 40.70%121M |
-common stock | 22.09%210M | 31.48%213M | 31.48%213M | 47.76%198M | 51.24%183M | 42.15%172M | 36.13%162M | 36.13%162M | 31.37%134M | 40.70%121M |
Retained earnings | 32.38%-1.79B | 30.02%-2.01B | 30.02%-2.01B | 28.24%-2.18B | 25.45%-2.42B | 24.82%-2.65B | -26.99%-2.87B | -26.99%-2.87B | -26.54%-3.04B | -23.24%-3.25B |
Less: Treasury stock | 53.37%2.68B | 51.24%2.38B | 51.24%2.38B | 51.23%2.16B | 71.29%1.93B | 89.19%1.75B | 117.24%1.58B | 117.24%1.58B | 96.55%1.43B | 122.33%1.13B |
Gains losses not affecting retained earnings | -20.77%-756M | -26.69%-750M | -26.69%-750M | -11.72%-648M | 7.89%-689M | 10.06%-626M | 22.41%-592M | 22.41%-592M | 29.87%-580M | 6.85%-748M |
Total stockholders'equity | -3.44%-5.02B | -1.11%-4.92B | -1.11%-4.92B | 2.54%-4.79B | 2.90%-4.85B | 3.42%-4.86B | -34.34%-4.87B | -34.34%-4.87B | -27.48%-4.91B | -29.59%-5B |
Noncontrolling interests | -5.02%208M | -0.97%204M | -0.97%204M | -1.11%178M | -7.35%227M | -89.51%219M | -67.86%206M | -67.86%206M | -71.01%180M | -59.30%245M |
Total equity | -3.84%-4.82B | -1.20%-4.72B | -1.20%-4.72B | 2.60%-4.61B | 2.67%-4.63B | -57.70%-4.64B | -56.30%-4.66B | -56.30%-4.66B | -46.40%-4.73B | -46.04%-4.75B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data