US Stock MarketDetailed Quotes

OTGLY CD PROJEKT SA UNSPON ADS EACH REP 0.25 ORD SHS

Watchlist
  • 6.860
  • -0.030-0.44%
15min DelayClose Apr 18 16:00 ET
2.74BMarket Cap23.25P/E (TTM)

CD PROJEKT SA UNSPON ADS EACH REP 0.25 ORD SHS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Total revenue
29.14%1.23B
40.55%462.51M
80.31%442.68M
-6.99%150.46M
-19.15%174.76M
7.25%952.58M
20.51%329.07M
69.95%245.51M
-40.74%161.77M
9.37%216.15M
Operating revenue
29.14%1.23B
40.55%462.51M
80.31%442.68M
-6.99%150.46M
-19.15%174.76M
7.25%952.58M
20.51%329.07M
69.95%245.51M
-40.74%161.77M
9.37%216.15M
Cost of revenue
55.99%380.57M
103.76%129.21M
80.77%143.17M
-1.39%52.96M
13.91%54.25M
-2.50%243.97M
80.61%63.41M
49.64%79.2M
-46.24%53.71M
-23.52%47.63M
Gross profit
19.90%849.63M
25.46%333.3M
80.09%299.52M
-9.78%97.5M
-28.49%120.51M
11.08%708.6M
11.64%265.66M
81.69%166.31M
-37.57%108.06M
24.50%168.52M
Operating expense
30.12%397.35M
56.77%142.44M
56.19%113.21M
16.64%69.5M
-15.96%69.24M
-18.38%305.37M
-16.30%90.86M
-5.72%72.48M
-37.40%59.58M
-11.91%82.39M
Selling and administrative expenses
37.74%410.3M
63.95%145.93M
62.56%117.44M
36.63%76.44M
-16.23%67.53M
-19.74%297.89M
-17.01%89.01M
-8.03%72.25M
-39.96%55.94M
-12.55%80.62M
-Selling and marketing expense
9.65%243.8M
37.06%91.33M
21.63%66.14M
26.22%46.06M
-27.84%39.05M
-25.69%222.35M
-40.89%66.63M
-1.70%54.38M
-47.20%36.49M
-12.83%54.11M
-General and administrative expense
120.43%166.51M
143.98%54.6M
187.12%51.3M
56.16%30.38M
7.44%28.49M
4.99%75.54M
509.22%22.38M
-23.09%17.87M
-19.19%19.46M
-11.95%26.51M
-Depreciation and amortization
-6.90%1.73M
-16.85%385K
-10.61%413K
-0.43%464K
0.22%464K
3.69%1.85M
1.09%463K
1.76%462K
5.67%466K
6.44%463K
Other operating expenses
-186.04%-8.94M
-104.69%-90K
-159.94%-2.65M
-318.09%-7.21M
19.13%1.35M
40.01%10.39M
-69.47%1.92M
3,245.45%4.42M
375.68%3.31M
259.55%1.13M
Operating profit
12.17%452.29M
9.19%190.86M
98.55%186.31M
-42.25%28M
-40.48%51.27M
52.86%403.23M
35.09%174.79M
540.32%93.83M
-37.77%48.48M
105.90%86.13M
Net non-operating interest income expense
-23.23%49.46M
-63.30%14.03M
14.76%10.4M
56.03%15.3M
30.15%9.54M
2,217.98%64.43M
3,773.01%38.24M
8,565.42%9.06M
2,143.33%9.81M
6,702.70%7.33M
Non-operating interest income
10.78%48.01M
-27.61%11.56M
14.15%10.67M
52.66%15.81M
28.19%9.82M
2,695.94%43.34M
1,845.68%15.97M
2,801.86%9.34M
4,233.89%10.36M
4,461.31%7.66M
Non-operating interest expense
-35.93%863K
-96.23%16K
-2.91%200K
-10.97%422K
-7.82%224K
-51.84%1.35M
-74.21%424K
-40.46%206K
-21.78%474K
19.70%243K
Total other finance cost
89.68%-2.32M
89.05%-2.48M
-11.25%71K
15.79%88K
-34.07%60K
-1,350.08%-22.44M
-10,506.42%-22.69M
-3.61%80K
-32.74%76K
19.74%91K
Other net income (expense)
Special income (charges)
170.56%42.19M
94.67%-3.24M
1,628.10%27.06M
-111.41%-227K
852.96%18.6M
-54.55%-59.8M
-60.26%-60.88M
361.44%1.57M
6,730.00%1.99M
-3,428.57%-2.47M
-Less:Impairment of capital assets
-162.80%-21.53M
--0
--0
----
----
-0.86%34.29M
-3.49%33.38M
--911K
----
----
-Less:Other special charges
163.67%1.84M
-27.92%-1.13M
104.63%115K
95.99%-80K
18.92%2.94M
-341.49%-2.89M
-273.08%-881K
-521.36%-2.49M
-5,641.67%-2M
3,756.25%2.47M
-Write off
-179.22%-22.5M
-84.60%4.37M
-302,066.67%-27.18M
363,866.67%21.84M
-1,076,750.00%-21.53M
875.41%28.4M
879.54%28.39M
0.00%9K
200.00%6K
-66.67%2K
Other non- operating income (expenses)
-61.30%2.57M
-82.67%277K
-91.86%138K
-69.66%513K
0.84%1.67M
7.40%6.64M
0.88%1.6M
7.55%1.7M
9.95%1.69M
11.63%1.66M
Income before tax
36.96%538.49M
47.50%188.13M
108.56%233.67M
-34.61%40.36M
-12.55%80.36M
79.45%393.19M
46.87%127.54M
583.16%112.04M
-21.69%61.72M
148.02%91.89M
Income tax
24.51%57.39M
57.73%-3M
131.03%30.81M
11.05%18.76M
-53.45%10.69M
351.88%46.09M
-946.82%-7.09M
22,889.66%13.33M
170.19%16.9M
403.40%22.98M
Net income
38.61%481.11M
41.96%191.12M
105.53%202.86M
-51.81%21.6M
1.09%69.67M
66.15%347.09M
53.83%134.63M
503.99%98.7M
-38.22%44.83M
112.14%68.92M
Net income continuous Operations
38.61%481.11M
41.96%191.12M
105.53%202.86M
-51.81%21.6M
1.09%69.67M
66.15%347.09M
53.83%134.63M
503.99%98.7M
-38.22%44.83M
112.14%68.92M
Minority interest income
Net income attributable to the parent company
38.61%481.11M
41.96%191.12M
105.53%202.86M
-51.81%21.6M
1.09%69.67M
66.15%347.09M
53.83%134.63M
503.99%98.7M
-38.22%44.83M
112.14%68.92M
Preferred stock dividends
Other preferred stock dividends
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
38.61%481.11M
41.96%191.12M
105.53%202.86M
-51.81%21.6M
1.09%69.67M
66.15%347.09M
53.83%134.63M
503.99%98.7M
-38.22%44.83M
112.14%68.92M
Basic earnings per share
39.53%1.2
43.61%0.4775
107.14%0.5075
-51.11%0.055
1.47%0.1725
66.18%0.86
54.65%0.3325
512.50%0.245
-37.50%0.1125
112.50%0.17
Diluted earnings per share
39.53%1.2
43.61%0.4775
107.14%0.5075
-51.11%0.055
1.47%0.1725
66.18%0.86
54.65%0.3325
512.50%0.245
-37.50%0.1125
112.50%0.17
Dividend per share
7.60%0.2504
0
0
7.60%0.2504
0
-81.42%0.2327
0
0
-81.42%0.2327
0
Currency Unit
PLN
PLN
PLN
PLN
PLN
PLN
PLN
PLN
PLN
PLN
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Total revenue 29.14%1.23B40.55%462.51M80.31%442.68M-6.99%150.46M-19.15%174.76M7.25%952.58M20.51%329.07M69.95%245.51M-40.74%161.77M9.37%216.15M
Operating revenue 29.14%1.23B40.55%462.51M80.31%442.68M-6.99%150.46M-19.15%174.76M7.25%952.58M20.51%329.07M69.95%245.51M-40.74%161.77M9.37%216.15M
Cost of revenue 55.99%380.57M103.76%129.21M80.77%143.17M-1.39%52.96M13.91%54.25M-2.50%243.97M80.61%63.41M49.64%79.2M-46.24%53.71M-23.52%47.63M
Gross profit 19.90%849.63M25.46%333.3M80.09%299.52M-9.78%97.5M-28.49%120.51M11.08%708.6M11.64%265.66M81.69%166.31M-37.57%108.06M24.50%168.52M
Operating expense 30.12%397.35M56.77%142.44M56.19%113.21M16.64%69.5M-15.96%69.24M-18.38%305.37M-16.30%90.86M-5.72%72.48M-37.40%59.58M-11.91%82.39M
Selling and administrative expenses 37.74%410.3M63.95%145.93M62.56%117.44M36.63%76.44M-16.23%67.53M-19.74%297.89M-17.01%89.01M-8.03%72.25M-39.96%55.94M-12.55%80.62M
-Selling and marketing expense 9.65%243.8M37.06%91.33M21.63%66.14M26.22%46.06M-27.84%39.05M-25.69%222.35M-40.89%66.63M-1.70%54.38M-47.20%36.49M-12.83%54.11M
-General and administrative expense 120.43%166.51M143.98%54.6M187.12%51.3M56.16%30.38M7.44%28.49M4.99%75.54M509.22%22.38M-23.09%17.87M-19.19%19.46M-11.95%26.51M
-Depreciation and amortization -6.90%1.73M-16.85%385K-10.61%413K-0.43%464K0.22%464K3.69%1.85M1.09%463K1.76%462K5.67%466K6.44%463K
Other operating expenses -186.04%-8.94M-104.69%-90K-159.94%-2.65M-318.09%-7.21M19.13%1.35M40.01%10.39M-69.47%1.92M3,245.45%4.42M375.68%3.31M259.55%1.13M
Operating profit 12.17%452.29M9.19%190.86M98.55%186.31M-42.25%28M-40.48%51.27M52.86%403.23M35.09%174.79M540.32%93.83M-37.77%48.48M105.90%86.13M
Net non-operating interest income expense -23.23%49.46M-63.30%14.03M14.76%10.4M56.03%15.3M30.15%9.54M2,217.98%64.43M3,773.01%38.24M8,565.42%9.06M2,143.33%9.81M6,702.70%7.33M
Non-operating interest income 10.78%48.01M-27.61%11.56M14.15%10.67M52.66%15.81M28.19%9.82M2,695.94%43.34M1,845.68%15.97M2,801.86%9.34M4,233.89%10.36M4,461.31%7.66M
Non-operating interest expense -35.93%863K-96.23%16K-2.91%200K-10.97%422K-7.82%224K-51.84%1.35M-74.21%424K-40.46%206K-21.78%474K19.70%243K
Total other finance cost 89.68%-2.32M89.05%-2.48M-11.25%71K15.79%88K-34.07%60K-1,350.08%-22.44M-10,506.42%-22.69M-3.61%80K-32.74%76K19.74%91K
Other net income (expense)
Special income (charges) 170.56%42.19M94.67%-3.24M1,628.10%27.06M-111.41%-227K852.96%18.6M-54.55%-59.8M-60.26%-60.88M361.44%1.57M6,730.00%1.99M-3,428.57%-2.47M
-Less:Impairment of capital assets -162.80%-21.53M--0--0---------0.86%34.29M-3.49%33.38M--911K--------
-Less:Other special charges 163.67%1.84M-27.92%-1.13M104.63%115K95.99%-80K18.92%2.94M-341.49%-2.89M-273.08%-881K-521.36%-2.49M-5,641.67%-2M3,756.25%2.47M
-Write off -179.22%-22.5M-84.60%4.37M-302,066.67%-27.18M363,866.67%21.84M-1,076,750.00%-21.53M875.41%28.4M879.54%28.39M0.00%9K200.00%6K-66.67%2K
Other non- operating income (expenses) -61.30%2.57M-82.67%277K-91.86%138K-69.66%513K0.84%1.67M7.40%6.64M0.88%1.6M7.55%1.7M9.95%1.69M11.63%1.66M
Income before tax 36.96%538.49M47.50%188.13M108.56%233.67M-34.61%40.36M-12.55%80.36M79.45%393.19M46.87%127.54M583.16%112.04M-21.69%61.72M148.02%91.89M
Income tax 24.51%57.39M57.73%-3M131.03%30.81M11.05%18.76M-53.45%10.69M351.88%46.09M-946.82%-7.09M22,889.66%13.33M170.19%16.9M403.40%22.98M
Net income 38.61%481.11M41.96%191.12M105.53%202.86M-51.81%21.6M1.09%69.67M66.15%347.09M53.83%134.63M503.99%98.7M-38.22%44.83M112.14%68.92M
Net income continuous Operations 38.61%481.11M41.96%191.12M105.53%202.86M-51.81%21.6M1.09%69.67M66.15%347.09M53.83%134.63M503.99%98.7M-38.22%44.83M112.14%68.92M
Minority interest income
Net income attributable to the parent company 38.61%481.11M41.96%191.12M105.53%202.86M-51.81%21.6M1.09%69.67M66.15%347.09M53.83%134.63M503.99%98.7M-38.22%44.83M112.14%68.92M
Preferred stock dividends
Other preferred stock dividends 0000000000
Net income attributable to common stockholders 38.61%481.11M41.96%191.12M105.53%202.86M-51.81%21.6M1.09%69.67M66.15%347.09M53.83%134.63M503.99%98.7M-38.22%44.83M112.14%68.92M
Basic earnings per share 39.53%1.243.61%0.4775107.14%0.5075-51.11%0.0551.47%0.172566.18%0.8654.65%0.3325512.50%0.245-37.50%0.1125112.50%0.17
Diluted earnings per share 39.53%1.243.61%0.4775107.14%0.5075-51.11%0.0551.47%0.172566.18%0.8654.65%0.3325512.50%0.245-37.50%0.1125112.50%0.17
Dividend per share 7.60%0.2504007.60%0.25040-81.42%0.232700-81.42%0.23270
Currency Unit PLNPLNPLNPLNPLNPLNPLNPLNPLNPLN

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg