(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -64.44%1B | -46.03%919.85M | -27.28%1.23B | -27.28%1.23B | -14.50%1.4B | 86.59%2.82B | -1.78%1.7B | 5.38%1.69B | 5.38%1.69B | 10.71%1.63B |
-Cash and cash equivalents | -64.44%1B | -46.03%919.85M | -27.28%1.23B | -27.28%1.23B | -14.50%1.4B | 86.59%2.82B | -1.78%1.7B | 5.38%1.69B | 5.38%1.69B | 10.71%1.63B |
Receivables | 60.71%814.34M | 98.97%825.34M | 74.47%821.87M | 74.47%821.87M | 64.96%785.46M | 7.99%506.71M | 1.66%414.8M | -5.06%471.07M | -5.06%471.07M | 6.76%476.14M |
-Accounts receivable | 56.19%735.35M | 78.93%676.59M | 59.97%682.52M | 59.97%682.52M | 57.32%676.28M | 10.25%470.79M | 1.93%378.14M | -2.71%426.65M | -2.71%426.65M | 6.76%429.88M |
-Taxes receivable | -19.01%8.34M | 692.45%70.18M | 273.38%68.16M | 273.38%68.16M | 130.03%47.8M | -48.12%10.3M | -30.57%8.86M | -43.50%18.26M | -43.50%18.26M | 22.05%20.78M |
-Other receivables | 175.86%70.66M | 182.58%78.56M | 172.08%71.2M | 172.08%71.2M | 140.86%61.37M | 14.67%25.61M | 14.36%27.8M | 3.25%26.17M | 3.25%26.17M | -3.03%25.48M |
Prepaid assets | 63.14%4.25M | 162.84%4.4M | -58.40%2.62M | -58.40%2.62M | -53.16%2.86M | -55.35%2.61M | -72.75%1.67M | 108.13%6.3M | 108.13%6.3M | --6.1M |
Current deferred assets | 28.89%37.92M | 33.87%36.02M | 46.56%39.69M | 46.56%39.69M | 54.47%38.9M | 26.69%29.42M | 19.36%26.91M | 19.80%27.08M | 19.80%27.08M | --25.18M |
Other current assets | 83.73%169.57M | 64.68%158.57M | 101.75%175.88M | 101.75%175.88M | 128.73%208.91M | 3.36%92.3M | 22.19%96.29M | 19.54%87.18M | 19.54%87.18M | -35.03%91.33M |
Total current assets | 18.08%4.08B | -13.32%1.95B | -0.44%2.28B | -0.44%2.28B | 8.98%2.43B | 64.76%3.46B | -0.30%2.24B | 3.78%2.29B | 3.78%2.29B | 8.26%2.23B |
Non current assets | ||||||||||
Net PPE | 34.28%597.69M | 38.70%627.67M | 45.11%642.63M | 45.11%642.63M | 43.26%638.26M | -6.26%445.12M | 1.18%452.53M | -5.40%442.84M | -5.40%442.84M | -2.41%445.51M |
-Gross PPE | 22.37%1.31B | 24.88%1.31B | 27.00%1.31B | 27.00%1.31B | 25.57%1.28B | -2.39%1.07B | 5.67%1.05B | 2.87%1.03B | 2.87%1.03B | 4.89%1.02B |
-Accumulated depreciation | -13.88%-711.93M | -14.42%-684.1M | -13.35%-666.55M | -13.35%-666.55M | -11.90%-645.08M | -0.56%-625.13M | -9.35%-597.87M | -10.12%-588.03M | -10.12%-588.03M | -11.34%-576.48M |
Goodwill and other intangible assets | 69.19%10.38B | 101.68%12.51B | 101.64%12.74B | 101.64%12.74B | 101.20%12.97B | -6.35%6.13B | 7.52%6.2B | 7.50%6.32B | 7.50%6.32B | 7.80%6.45B |
-Goodwill | 44.84%7.6B | 64.90%8.62B | 65.17%8.66B | 65.17%8.66B | 66.16%8.75B | 1.06%5.25B | 11.52%5.23B | 11.79%5.24B | 11.79%5.24B | 12.30%5.27B |
-Other intangible assets | 213.80%2.77B | 298.96%3.89B | 279.54%4.08B | 279.54%4.08B | 257.40%4.22B | -34.78%883.75M | -9.82%974.59M | -9.44%1.08B | -9.44%1.08B | -8.56%1.18B |
Investments and advances | 2.42%168.2M | 5.76%176.28M | 8.44%187.83M | 8.44%187.83M | 12.47%198.82M | 10.34%164.23M | 10.31%166.67M | 42.23%173.21M | 42.23%173.21M | 89.16%176.77M |
Non current accounts receivable | 112.94%139.89M | 128.58%148.64M | 149.08%158.82M | 149.08%158.82M | 140.86%153.11M | 2.09%65.69M | 17.44%65.03M | 16.82%63.76M | 16.82%63.76M | 28.87%63.57M |
Non current deferred assets | 7.52%989.39M | 15.86%1.06B | 13.70%984.24M | 13.70%984.24M | 22.47%944.45M | 15.11%920.18M | 11.72%913.82M | 2.20%865.64M | 2.20%865.64M | -12.36%771.17M |
Non current prepaid assets | 96.72%19.46M | 73.41%18.36M | 215.97%20.42M | 215.97%20.42M | 198.21%21.66M | 24.64%9.89M | 29.92%10.59M | -44.18%6.46M | -44.18%6.46M | -33.59%7.26M |
Other non current assets | 228.44%67.01M | 213.64%72.12M | 250.55%76.55M | 250.55%76.55M | 249.20%67.89M | 3.42%20.4M | 8.72%23M | -13.49%21.84M | -13.49%21.84M | -19.13%19.44M |
Total non current assets | 59.28%12.36B | 86.50%14.61B | 87.67%14.81B | 87.67%14.81B | 89.08%14.99B | -3.79%7.76B | 7.77%7.83B | 6.57%7.89B | 6.57%7.89B | 5.81%7.93B |
Total assets | 46.58%16.44B | 64.27%16.55B | 67.89%17.09B | 67.89%17.09B | 71.49%17.43B | 10.37%11.22B | 5.86%10.08B | 5.93%10.18B | 5.93%10.18B | 6.34%10.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 56.32%293.14M | 90.20%313.67M | 67.28%282.09M | 67.28%282.09M | 296.55%382.44M | 131.50%187.53M | 145.41%164.92M | 112.75%168.64M | 112.75%168.64M | -1.23%96.44M |
-accounts payable | 50.22%144.22M | 36.35%138.46M | 42.76%162.72M | 42.76%162.72M | 106.10%179.81M | 51.62%96.01M | 103.93%101.54M | 98.22%113.98M | 98.22%113.98M | 34.07%87.24M |
-Total tax payable | 36.38%119.4M | 161.36%153.4M | 74.86%89.3M | 74.86%89.3M | 2,550.96%198.37M | 439.79%87.55M | 275.87%58.69M | 194.04%51.07M | 194.04%51.07M | -71.74%7.48M |
-Other payable | 643.89%29.53M | 366.30%21.82M | 737.92%30.07M | 737.92%30.07M | 148.08%4.26M | 170.74%3.97M | 161.10%4.68M | -18.36%3.59M | -18.36%3.59M | -71.82%1.72M |
Current accrued expenses | 96.05%561.03M | 105.04%542.68M | 95.01%636.36M | 95.01%636.36M | 91.23%597.46M | -3.67%286.17M | 8.16%264.67M | -9.31%326.33M | -9.31%326.33M | 4.49%312.44M |
Current provisions | 122.72%6.72M | 247.33%5.93M | 54.88%5.92M | 54.88%5.92M | 49.14%4.7M | 4.46%3.02M | -44.69%1.71M | 104.88%3.82M | 104.88%3.82M | 18.63%3.15M |
Current debt and capital lease obligation | 94.32%132.72M | 242.57%236.27M | 521.08%412.28M | 521.08%412.28M | 752.63%589.87M | -6.32%68.3M | 1.38%68.97M | -2.83%66.38M | -2.83%66.38M | 4.59%69.18M |
-Current debt | 358.50%45.85M | 1,358.50%145.85M | 3,108.50%320.85M | 3,108.50%320.85M | 4,858.50%495.85M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
-Current capital lease obligation | 49.00%86.87M | 53.33%90.42M | 62.16%91.43M | 62.16%91.43M | 58.86%94.02M | -7.33%58.3M | 1.61%58.97M | -3.32%56.38M | -3.32%56.38M | 5.41%59.18M |
Current deferred liabilities | 64.61%1.54B | 78.20%1.6B | 90.84%1.72B | 90.84%1.72B | 90.57%1.79B | 9.86%932.72M | 9.92%895.8M | 5.81%902.2M | 5.81%902.2M | 7.23%936.75M |
Other current liabilities | 2,475.98%430.24M | -29.93%127.15M | 17,970.74%161.19M | 17,970.74%161.19M | --124.49M | --16.7M | --181.46M | --892K | --892K | ---- |
Current liabilities | 98.01%2.96B | 78.89%2.82B | 119.28%3.22B | 119.28%3.22B | 145.71%3.48B | 14.71%1.49B | 31.68%1.58B | 7.81%1.47B | 7.81%1.47B | 5.90%1.42B |
Non current liabilities | ||||||||||
Long term provisions | 81.72%23.69M | 73.70%23.97M | 112.15%25.34M | 112.15%25.34M | 86.07%23.78M | 5.94%13.04M | 10.38%13.8M | -13.39%11.94M | -13.39%11.94M | -6.04%12.78M |
Long term debt and capital lease obligation | 61.86%8.71B | 99.90%8.81B | 100.39%8.83B | 100.39%8.83B | 100.54%8.85B | 21.59%5.38B | 16.29%4.41B | 15.91%4.41B | 15.91%4.41B | 16.22%4.41B |
-Long term debt | 63.19%8.47B | 103.27%8.55B | 103.40%8.56B | 103.40%8.56B | 103.42%8.57B | 23.31%5.19B | 17.64%4.21B | 17.62%4.21B | 17.62%4.21B | 17.61%4.21B |
-Long term capital lease obligation | 25.25%236.48M | 28.02%252.63M | 36.68%271.58M | 36.68%271.58M | 40.83%286.03M | -12.11%188.81M | -6.60%197.33M | -11.48%198.7M | -11.48%198.7M | -6.66%203.1M |
Non current deferred liabilities | 294.97%408.75M | 357.80%586.62M | 308.66%641.73M | 308.66%641.73M | 310.65%603.43M | -42.49%103.49M | -31.97%128.14M | -24.22%157.03M | -24.22%157.03M | -40.61%146.94M |
Non current accrued expenses | 1,381.83%18.02M | 3,161.43%16.83M | 3,052.58%17.75M | 3,052.58%17.75M | 4,423.18%31.62M | 60.00%1.22M | -95.14%516K | -94.73%563K | -94.73%563K | -93.60%699K |
Employee benefits | 125.35%129.24M | 136.11%125.62M | 107.24%126.31M | 107.24%126.31M | 46.89%112.17M | -23.59%57.35M | -29.08%53.2M | -18.20%60.95M | -18.20%60.95M | -5.31%76.36M |
Total non current liabilities | 68.74%9.45B | 109.01%9.72B | 110.49%9.85B | 110.49%9.85B | 109.44%9.82B | 18.40%5.6B | 13.05%4.65B | 12.79%4.68B | 12.79%4.68B | 12.02%4.69B |
Total liabilities | 74.91%12.41B | 101.38%12.54B | 112.59%13.07B | 112.59%13.07B | 117.86%13.3B | 17.60%7.1B | 17.25%6.23B | 11.56%6.15B | 11.56%6.15B | 10.54%6.11B |
Shareholders'equity | ||||||||||
Share capital | 8.12%2.26B | 7.21%2.22B | 6.78%2.18B | 6.78%2.18B | 5.98%2.13B | 5.08%2.09B | 3.82%2.07B | 4.67%2.04B | 4.67%2.04B | 4.93%2.01B |
-common stock | 8.12%2.26B | 7.21%2.22B | 6.78%2.18B | 6.78%2.18B | 5.98%2.13B | 5.08%2.09B | 3.82%2.07B | 4.67%2.04B | 4.67%2.04B | 4.93%2.01B |
Retained earnings | -6.52%2.03B | 4.23%2.06B | -5.14%2.05B | -5.14%2.05B | 0.56%2.16B | -0.15%2.17B | -11.10%1.98B | 0.31%2.16B | 0.31%2.16B | 1.00%2.15B |
Less: Treasury stock | 26.01%179.09M | 26.70%196.12M | -5.23%151.6M | -5.23%151.6M | 11.83%138.7M | 109.11%142.13M | 143.86%154.79M | 130.55%159.97M | 130.55%159.97M | 78.76%124.03M |
Gains losses not affecting retained earnings | -8,022.47%-83.5M | -64.47%-70.03M | -599.29%-53.56M | -599.29%-53.56M | -291.79%-33.11M | -103.28%-1.03M | -179.01%-42.58M | -111.56%-7.66M | -111.56%-7.66M | -68.07%17.27M |
Total stockholders'equity | -2.21%4.03B | 4.26%4.01B | -0.26%4.02B | -0.26%4.02B | 1.66%4.12B | -0.21%4.12B | -8.52%3.85B | -1.63%4.03B | -1.63%4.03B | 0.60%4.05B |
Noncontrolling interests | 17.42%1.44M | 15.85%1.37M | 16.37%1.33M | 16.37%1.33M | 16.05%1.28M | 15.16%1.22M | 15.82%1.19M | -24.42%1.14M | -24.42%1.14M | -22.92%1.1M |
Total equity | -2.21%4.03B | 4.26%4.01B | -0.25%4.02B | -0.25%4.02B | 1.66%4.12B | -0.20%4.12B | -8.52%3.85B | -1.64%4.03B | -1.64%4.03B | 0.59%4.06B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data