(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 159.63%538.04K | 330.86%608.41K | 5.00%-757.17K | -107.03%-88.89K | 170.17%775.69K | 50.35%-902.28K | 70.61%-263.54K | 20.47%-796.99K | 707.67%1.26M | -482.17%-1.11M |
Net income from continuing operations | 54.00%-1.37M | 55.88%-275.48K | 139.64%118.89K | 43.25%-558.29K | 38.71%-652.2K | 23.57%-2.97M | 41.01%-624.33K | 57.45%-299.89K | 13.04%-983.73K | -7.02%-1.06M |
Operating gains losses | -146.99%-9.51K | -126.03%-5.24K | --4.91K | ---7.79K | ---1.4K | --20.24K | ---2.32K | ---- | ---- | ---- |
Depreciation and amortization | 2.43%472.68K | -41.01%113.93K | 25.70%114.53K | 33.08%116.85K | 42.44%127.37K | 1.17%461.46K | 63.21%193.13K | -22.60%91.11K | -21.68%87.8K | -17.20%89.42K |
Other non cash items | 95.71%-608 | --1.86K | --1.83K | --2.74K | ---7.04K | ---14.16K | ---- | ---- | ---- | ---- |
Change In working capital | -47.73%514.05K | 381.74%401.51K | -48.80%-1.11M | -95.49%87.98K | 464.84%1.13M | 49.99%983.39K | 147.38%83.35K | -16.28%-742.94K | 357.94%1.95M | -129.67%-309.75K |
-Change in receivables | -34.48%-83.3K | 150.93%1.98M | -129.44%-1.63M | -43.84%1.54M | 31.58%-1.97M | -224.43%-61.94K | 124.14%788.04K | -144.25%-709.82K | 248.74%2.74M | -232.69%-2.88M |
-Change in prepaid assets | -670.94%-111.64K | -483.23%-20.2K | -105.12%-3.49K | 50.76%35.88K | -59.38%-123.82K | 122.12%19.55K | 125.37%5.27K | 1,108.79%68.17K | 32.76%23.8K | 1.40%-77.69K |
-Change in payables and accrued expense | 68.85%380.88K | 409.68%168.31K | -5.74%232.43K | -1,033.72%-363.3K | 1,662.11%343.45K | 62,068.13%225.56K | -84.52%33.02K | 120.94%246.57K | 78.35%-32.05K | 87.60%-21.99K |
-Change in other working capital | -59.00%328.11K | -132.04%-1.72M | 184.55%294.13K | -43.91%-1.12M | 7.86%2.88M | 4.81%800.22K | -3.19%-742.99K | 23.24%-347.86K | -239.92%-781.54K | 23.36%2.67M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 159.63%538.04K | 330.86%608.41K | 5.00%-757.17K | -107.03%-88.89K | 170.17%775.69K | 50.35%-902.28K | 70.61%-263.54K | 20.47%-796.99K | 707.67%1.26M | -482.17%-1.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -9.02%-420.49K | -324.80%-249.42K | 41.43%-68.81K | 53.49%-48.77K | 48.90%-53.49K | 11.47%-385.71K | 64.10%-58.71K | -48.30%-117.48K | -74.92%-104.86K | 21.29%-104.66K |
Capital expenditure reported | 42.94%-222.87K | 29.55%-59.73K | 35.69%-71.86K | 58.17%-39.34K | 48.07%-51.95K | -55.08%-390.6K | 46.18%-84.78K | -56.82%-111.73K | -307.06%-94.04K | ---100.05K |
Net PPE purchase and sale | 28.07%-18.06K | 68.95%-1.22K | -2.19%-5.87K | 12.77%-9.44K | 66.77%-1.53K | -87.31%-25.11K | 34.86%-3.94K | -223.24%-5.74K | -93.63%-10.82K | ---4.61K |
Net intangibles purchase and sale | ---13.1K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | -654.86%-166.46K | ---188.47K | ---- | ---- | ---- | --30K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -9.02%-420.49K | -324.80%-249.42K | 41.43%-68.81K | 53.49%-48.77K | 48.90%-53.49K | 11.47%-385.71K | 64.10%-58.71K | -48.30%-117.48K | -74.92%-104.86K | 21.29%-104.66K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 250.19%337.56K | 6,403.83%196.87K | 150.86%86.63K | 0 | 1,310.36%54.06K | -81.00%96.4K | -97.28%3.03K | -88.74%34.54K | 450.00%55K | -95.18%3.83K |
Proceeds from stock option exercised by employees | 239.28%337.56K | --8.4K | 411.56%208K | --0 | 3,061.07%121.16K | -80.39%99.49K | --0 | -86.74%40.66K | 450.00%55K | -95.18%3.83K |
Net other financing activities | ---- | ---- | ---121.37K | --0 | ---67.11K | ---3.1K | --3.03K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 250.19%337.56K | 6,403.83%196.87K | 150.86%86.63K | --0 | 1,310.36%54.06K | -81.00%96.4K | -97.28%3.03K | -88.74%34.54K | 450.00%55K | -95.18%3.83K |
Net cash flow | ||||||||||
Beginning cash position | -20.28%4.39M | -8.38%4.31M | -9.84%5.01M | 20.23%5.17M | -20.28%4.39M | -23.73%5.51M | -27.30%4.7M | -23.30%5.55M | -42.14%4.3M | -23.73%5.51M |
Current changes in cash | 138.19%455.11K | 274.13%555.87K | 15.98%-739.35K | -111.34%-137.67K | 164.35%776.26K | 31.74%-1.19M | 66.36%-319.23K | -13.59%-879.94K | 570.66%1.21M | -611.66%-1.21M |
Effect of exchange rate changes | -89.97%7.43K | -176.83%-8.05K | 45.45%37.58K | -165.17%-25.66K | 318.35%3.57K | 132.47%74.07K | 235.97%10.48K | 2,237.06%25.84K | -39.46%39.38K | 93.26%-1.64K |
End cash Position | 10.53%4.85M | 10.53%4.85M | -8.38%4.31M | -9.84%5.01M | 20.23%5.17M | -20.28%4.39M | -20.28%4.39M | -27.30%4.7M | -23.30%5.55M | -42.14%4.3M |
Free cash flow | 121.55%284.01K | 255.42%547.47K | 7.27%-847.99K | -111.88%-137.67K | 159.68%722.2K | 41.50%-1.32M | 66.77%-352.26K | 15.43%-914.47K | 532.56%1.16M | -874.29%-1.21M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data