(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.53%4.85M | 10.53%4.85M | -8.38%4.31M | -9.84%5.01M | 20.23%5.17M | -20.10%4.39M | -20.10%4.39M | -27.16%4.7M | -23.17%5.55M | -42.05%4.3M |
-Cash and cash equivalents | 10.53%4.85M | 10.53%4.85M | -8.38%4.31M | -9.84%5.01M | 20.23%5.17M | -20.10%4.39M | -20.10%4.39M | -27.16%4.7M | -23.17%5.55M | -42.05%4.3M |
Receivables | 25.63%367.53K | 25.63%367.53K | 107.59%2.36M | 97.15%710.92K | -25.90%2.27M | 35.57%292.55K | 35.57%292.55K | 96.19%1.14M | 31.06%360.6K | 208.24%3.06M |
-Accounts receivable | 26.04%355.21K | 26.04%355.21K | 109.41%2.34M | 93.75%693.24K | -26.48%2.25M | 71.45%281.81K | 71.45%281.81K | 116.71%1.12M | 72.30%357.8K | 208.39%3.06M |
-Taxes receivable | 14.75%12.32K | 14.75%12.32K | -0.23%18.83K | 30.35%17.69K | 78.38%16.65K | -79.12%10.74K | -79.12%10.74K | -70.37%18.87K | -79.89%13.57K | --9.33K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10.77K | ---10.77K |
Prepaid assets | 79.56%245.17K | 79.56%245.17K | 61.10%228.16K | 8.31%221.73K | 15.23%260.32K | -8.54%136.54K | -8.54%136.54K | 9.61%141.63K | 70.09%204.72K | 63.37%225.92K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total current assets | 13.40%5.47M | 13.40%5.47M | 15.34%6.9M | -2.93%5.94M | 1.49%7.7M | -17.93%4.82M | -17.93%4.82M | -16.65%5.98M | -19.87%6.12M | -11.44%7.58M |
Non current assets | ||||||||||
Net PPE | -20.47%30.54K | -20.47%30.54K | 4.97%34.59K | 8.18%33.57K | 33.19%32.02K | 64.07%38.4K | 64.07%38.4K | 57.76%32.95K | 41.23%31.03K | 26.22%24.04K |
-Gross PPE | 14.23%144.98K | 14.23%144.98K | ---- | ---- | ---- | 34.94%126.92K | 34.94%126.92K | ---- | ---- | ---- |
-Accumulated depreciation | -29.29%-114.44K | -29.29%-114.44K | ---- | ---- | ---- | -25.28%-88.52K | -25.28%-88.52K | ---- | ---- | ---- |
Goodwill and other intangible assets | -11.17%1.64M | -11.17%1.64M | 59.48%1.68M | 67.55%1.72M | 75.89%1.79M | 84.51%1.85M | 84.51%1.85M | 9.67%1.05M | 3.04%1.03M | -3.35%1.02M |
-Goodwill | 0.00%477.56K | 0.00%477.56K | 206.73%477.56K | 206.73%477.56K | 206.73%477.56K | 206.73%477.56K | 206.73%477.56K | 0.00%155.69K | 0.00%155.69K | 0.00%155.69K |
-Other intangible assets | -15.05%1.17M | -15.05%1.17M | 33.94%1.2M | 42.71%1.25M | 52.26%1.31M | 62.06%1.37M | 62.06%1.37M | 11.54%897.79K | 3.61%872.52K | -3.93%862.08K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --864.26K | --864.26K | ---- |
Total non current assets | -11.36%1.67M | -11.36%1.67M | -12.10%1.71M | -8.69%1.76M | 74.90%1.82M | 84.04%1.89M | 84.04%1.89M | 98.75%1.95M | 88.61%1.92M | -2.82%1.04M |
Total assets | 6.43%7.14M | 6.43%7.14M | 8.59%8.61M | -4.30%7.7M | 10.35%9.52M | -2.76%6.71M | -2.76%6.71M | -2.77%7.93M | -7.09%8.04M | -10.48%8.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 22.66%1.58M | 22.66%1.58M | 14.12%1.43M | 36.05%1.3M | --1.56M | 53.61%1.29M | 53.61%1.29M | --1.25M | --958.13K | ---- |
-accounts payable | 33.02%1.46M | 33.02%1.46M | 21.68%1.31M | 34.49%1.06M | --1.44M | 30.96%1.1M | 30.96%1.1M | --1.08M | --791.52K | ---- |
-Other payable | -37.18%119.34K | -37.18%119.34K | -31.79%121.05K | 43.45%239K | --123.11K | --189.95K | --189.95K | --177.47K | --166.61K | ---- |
Current deferred liabilities | 12.45%2.37M | 12.45%2.37M | 46.18%4.15M | 27.70%3.77M | 39.58%4.98M | 138.49%2.1M | 138.49%2.1M | 82.22%2.84M | 55.21%2.95M | 75.00%3.56M |
Current liabilities | 16.33%3.95M | 16.33%3.95M | 36.35%5.58M | 29.74%5.08M | 49.46%6.54M | 97.13%3.39M | 97.13%3.39M | 87.39%4.1M | 62.44%3.91M | 66.23%4.38M |
Non current liabilities | ||||||||||
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -76.91%87.5K | -62.85%164.3K | -54.36%238.94K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- |
Total non current liabilities | -50.42%115.65K | -50.42%115.65K | -57.89%117.31K | -66.83%113.99K | -1.68%234.92K | -22.66%233.26K | -22.66%233.26K | -26.47%278.6K | -22.29%343.69K | -54.36%238.94K |
Total liabilities | 12.03%4.06M | 12.03%4.06M | 30.35%5.7M | 21.95%5.19M | 46.81%6.77M | 79.26%3.62M | 79.26%3.62M | 70.56%4.37M | 49.30%4.26M | 46.23%4.61M |
Shareholders'equity | ||||||||||
Share capital | 6.27%21.24M | 6.27%21.24M | 6.06%21.2M | 2.27%20.38M | 5.27%20.33M | 3.52%19.98M | 3.52%19.98M | 4.79%19.99M | 7.90%19.92M | 4.69%19.31M |
-common stock | 6.27%21.24M | 6.27%21.24M | 6.06%21.2M | 2.27%20.38M | 5.27%20.33M | 3.52%19.98M | 3.52%19.98M | 4.79%19.99M | 7.90%19.92M | 4.69%19.31M |
Retained earnings | -6.78%-21.17M | -6.78%-21.17M | -8.07%-20.89M | -9.79%-21.01M | -12.67%-20.45M | -16.00%-19.82M | -16.00%-19.82M | -19.83%-19.33M | -24.04%-19.14M | -26.97%-18.15M |
Paid-in capital | 0.53%2.96M | 0.53%2.96M | -12.47%2.61M | 4.33%3.11M | 2.58%2.89M | 11.78%2.95M | 11.78%2.95M | 12.85%2.98M | 9.66%2.98M | 20.18%2.81M |
Gains losses not affecting retained earnings | 312.34%47.65K | 312.34%47.65K | 95.32%-3.62K | 62.79%29.97K | -143.47%-17.52K | -186.47%-22.44K | -186.47%-22.44K | -754.43%-77.42K | -63.76%18.41K | 489.46%40.31K |
Total stockholders'equity | -0.15%3.08M | -0.15%3.08M | -18.16%2.91M | -33.81%2.51M | -31.58%2.75M | -36.75%3.09M | -36.75%3.09M | -36.39%3.56M | -34.78%3.79M | -38.09%4.01M |
Total equity | -0.15%3.08M | -0.15%3.08M | -18.16%2.91M | -33.81%2.51M | -31.58%2.75M | -36.75%3.09M | -36.75%3.09M | -36.39%3.56M | -34.78%3.79M | -38.09%4.01M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data