(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -545.86%-355.8M | -0.28%599.6M | 3.59%479.6M | 3.35%166.6M | 64.07%-126.4M | -75.74%79.8M | -50.78%601.3M | 14.38%463M | 32.24%161.2M | -207.65%-351.8M |
Net income from continuing operations | 102.71%179.4M | 243.88%598M | 67.93%150.8M | 209.78%183.7M | 550.56%175M | 4,314.29%88.5M | -65.83%173.9M | -28.67%89.8M | -72.28%59.3M | -72.99%26.9M |
Operating gains losses | ---- | ---- | ---- | -217.86%-6.6M | -200.00%-3.2M | 540.00%11M | ---- | ---- | 233.33%5.6M | 196.97%3.2M |
Depreciation and amortization | 52.79%46.6M | 48.61%159.9M | 101.82%55.3M | 49.81%40.3M | 25.65%33.8M | 15.53%30.5M | 3.46%107.6M | 3.79%27.4M | -8.19%26.9M | 23.96%26.9M |
Deferred tax | 101.52%400K | -199.81%-160.4M | -34.74%-98.9M | 2.92%14.1M | -1,048.08%-49.3M | -2,730.00%-26.3M | -153.61%-53.5M | -195.32%-73.4M | -27.13%13.7M | 36.84%5.2M |
Other non cash items | -3.33%5.8M | -27.81%10.9M | -88.43%1.4M | 525.00%2.5M | -68.75%1M | 1,100.00%6M | 556.52%15.1M | 2,116.67%12.1M | -20.00%400K | 1,700.00%3.2M |
Change In working capital | -1,525.89%-596.7M | -112.40%-39.3M | -10.58%366M | -279.95%-77.2M | 33.03%-291.4M | -112.24%-36.7M | -34.69%317M | 139.50%409.3M | 130.25%42.9M | -320.98%-435.1M |
-Change in receivables | ---- | 46.76%-184.6M | ---- | ---- | ---- | ---- | -429.31%-346.7M | ---- | ---- | ---- |
-Change in inventory | ---- | 64.90%-116.1M | ---- | ---- | ---- | ---- | -265.98%-330.8M | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | -17.01%336.1M | ---- | ---- | ---- | ---- | 158.62%405M | ---- | ---- | ---- |
-Change in other current assets | ---- | 53.91%-5.3M | ---- | ---- | ---- | ---- | -241.98%-11.5M | ---- | ---- | ---- |
-Change in other current liabilities | ---- | 489.33%44.2M | ---- | ---- | ---- | ---- | 17.19%7.5M | ---- | ---- | ---- |
-Change in other working capital | ---- | -119.14%-113.6M | ---- | ---- | ---- | ---- | 228.81%593.5M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -545.86%-355.8M | -0.28%599.6M | 3.59%479.6M | 3.35%166.6M | 64.07%-126.4M | -75.74%79.8M | -50.78%601.3M | 14.38%463M | 32.24%161.2M | -207.65%-351.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 59.87%-111.2M | -327.96%-1.29B | 13.70%-94.5M | -1,632.50%-895.7M | 81.53%-18.3M | -591.02%-277.1M | -22.31%-300.4M | -59.62%-109.5M | -64.65%-51.7M | 18.97%-99.1M |
Net PPE purchase and sale | 10.22%-100.1M | -20.71%-325.3M | 11.79%-97.3M | -97.59%-98.2M | 78.39%-18.3M | -349.60%-111.5M | -173.60%-269.5M | -178.54%-110.3M | -104.53%-49.7M | -513.77%-84.7M |
Net business purchase and sale | 95.27%-7.8M | -4,789.34%-963.2M | --0 | ---797.8M | 96.92%-600K | ---164.8M | 87.01%-19.7M | 99.49%-200K | --0 | ---19.5M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.4M | ---- |
Net other investing changes | -312.50%-3.3M | 125.89%2.9M | 120.00%2.8M | -25.00%300K | -96.61%600K | 94.77%-800K | -348.89%-11.2M | -240.00%-14M | 106.06%400K | 391.67%17.7M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 59.87%-111.2M | -327.96%-1.29B | 13.70%-94.5M | -1,632.50%-895.7M | 81.53%-18.3M | -591.02%-277.1M | -22.31%-300.4M | -59.62%-109.5M | -64.65%-51.7M | 18.97%-99.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 680.17%412.5M | 100.70%3.4M | -1,008.13%-367.9M | 1,919.70%480.4M | 56.57%-38M | 78.96%-71.1M | -168.85%-485M | 73.03%-33.2M | -36.79%-26.4M | -1,435.09%-87.5M |
Net issuance payments of debt | 1,964.00%466M | 169.66%149.5M | ---330.3M | --505M | -101.92%-200K | 88.89%-25M | -4,026.92%-214.6M | --0 | --0 | --10.4M |
Net common stock issuance | 0.66%-15.1M | 85.48%-22.5M | -94.12%100K | --0 | 89.62%-7.4M | 82.20%-15.2M | -26.95%-155M | 101.71%1.7M | --0 | ---71.3M |
Cash dividends paid | -12.31%-30.1M | -10.17%-107.2M | -11.16%-26.9M | -10.33%-26.7M | -9.84%-26.8M | -9.39%-26.8M | -7.63%-97.3M | -7.56%-24.2M | -6.61%-24.2M | -7.49%-24.4M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.41%500K | -97.80%400K |
Net other financing activities | -102.44%-8.3M | 9.39%-16.4M | -36.71%-10.8M | 177.78%2.1M | -38.46%-3.6M | 16.33%-4.1M | -229.09%-18.1M | -338.89%-7.9M | -107.69%-2.7M | -116.67%-2.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 680.17%412.5M | 100.70%3.4M | -1,008.13%-367.9M | 1,919.70%480.4M | 56.57%-38M | 78.96%-71.1M | -168.85%-485M | 73.03%-33.2M | -36.79%-26.4M | -1,435.09%-87.5M |
Net cash flow | ||||||||||
Beginning cash position | -84.44%125.4M | -19.06%805.9M | -77.65%106.1M | -10.54%355.5M | -42.96%538.7M | -19.06%805.9M | 70.82%995.7M | -59.29%474.8M | -63.65%397.4M | 5.11%944.5M |
Current changes in cash | 79.69%-54.5M | -270.78%-682.6M | -94.63%17.2M | -399.28%-248.7M | 66.07%-182.7M | -446.64%-268.4M | -123.14%-184.1M | 50.31%320.3M | 16.71%83.1M | -370.82%-538.4M |
Effect of exchange rate changes | -183.33%-1M | 136.84%2.1M | -80.56%2.1M | 87.72%-700K | 94.25%-500K | 157.14%1.2M | -111.11%-5.7M | 400.00%10.8M | -400.00%-5.7M | -107.14%-8.7M |
End cash Position | -87.02%69.9M | -84.44%125.4M | -84.44%125.4M | -77.65%106.1M | -10.54%355.5M | -42.96%538.7M | -41.42%805.9M | -41.42%805.9M | -59.29%474.8M | -63.65%397.4M |
Free cash flow | -1,338.17%-455.9M | -17.33%274.3M | 6.40%382.3M | -37.99%68.4M | 67.02%-144.7M | -110.54%-31.7M | -70.02%331.8M | 0.31%359.3M | 14.78%110.3M | -242.48%-438.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data