(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 6.96%-2.34M | 44.65%-280.17K | 18.05%-286.14K | -16.97%-1.73M | 76.36%-42.42K | -648.58%-2.51M | -2,669.61%-506.15K | -856.91%-349.17K | -426.30%-1.48M | -179.44K |
Net income from continuing operations | -134.37%-2.39M | -90.19%137.34K | 853.02%4.97M | -684.13%-5.84M | -128.82%-1.67M | 85.65%6.96M | 237.29%1.4M | -90.15%521.77K | -40.34%-744.23K | --5.78M |
Operating gains losses | 98.09%-181K | 24.17%-1.98M | -2,763.72%-4.98M | 1,080.96%5.36M | 123.02%1.41M | -100.14%-9.46M | -410.28%-2.61M | 97.00%-173.79K | ---546.44K | ---6.13M |
Other non cash items | 147.84%638.8K | 656.42%1.35M | 77.17%-258.63K | 3.64%-335.05K | -255.92%-119.62K | -3,161.93%-1.34M | 631.82%178.75K | -20,971.00%-1.13M | ---347.7K | ---33.61K |
Change In working capital | -130.67%-404.79K | -60.31%206.75K | -105.34%-23.28K | -678.77%-920.04K | 62.27%331.78K | 93.50%1.32M | 166.51%520.88K | -7.63%435.63K | 955.25%158.96K | --204.46K |
-Change in prepaid assets | -53.05%118.29K | 398.80%89.7K | 70.27%102.98K | -308.47%-177.37K | 16.45%102.98K | 154.83%251.98K | -79.66%17.98K | -31.61%60.48K | 113.37%85.08K | --88.43K |
-Change in payables and accrued expense | -148.98%-523.08K | -76.72%117.05K | -133.66%-126.26K | -1,105.22%-742.67K | 97.18%228.8K | -6.46%1.07M | 369.94%502.9K | -2.10%375.14K | -88.66%73.88K | --116.03K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 6.96%-2.34M | 44.65%-280.17K | 18.05%-286.14K | -16.97%-1.73M | 76.36%-42.42K | -648.58%-2.51M | -2,669.61%-506.15K | -856.91%-349.17K | -426.30%-1.48M | ---179.44K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.15%-304.62K | -99.94%115K | 0 | 187.50%201.24M | 3,749,614.10%201.02M | 4,127.08%218.27K | ||||
Net other investing changes | -100.15%-304.62K | -99.94%115K | --0 | ---- | ---- | 187.50%201.24M | 3,749,614.10%201.02M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.15%-304.62K | -99.94%115K | --0 | ---- | ---- | 187.50%201.24M | 3,749,614.10%201.02M | 4,127.08%218.27K | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 100.76%1.5M | 0 | 500K | -185.78%-198.1M | -199.3M | 0 | ||||
Net issuance payments of debt | 0.00%1.5M | --0 | --500K | ---- | ---- | --1.5M | --300K | --0 | ---- | ---- |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | -188.97%-199.6M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 100.76%1.5M | --0 | --500K | ---- | ---- | -185.78%-198.1M | ---199.3M | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 97.50%1.26M | 469.09%285.09K | -60.65%71.23K | 165.26%1.22M | 97.50%1.26M | 2,459.37%639.84K | -92.33%50.1K | -73.23%181K | 1,741.61%460.4K | 2,459.37%639.84K |
Current changes in cash | -283.34%-1.14M | -113.61%-165.17K | 263.38%213.86K | -311.61%-1.15M | 76.36%-42.42K | 1.47%623.86K | 9,497.64%1.21M | -463.03%-130.9K | ---279.41K | ---179.44K |
End cash Position | -90.51%119.92K | -90.51%119.92K | 469.09%285.09K | -60.65%71.23K | 165.26%1.22M | 97.50%1.26M | 97.50%1.26M | -92.33%50.1K | -73.23%181K | 1,741.61%460.4K |
Free cash flow | 6.96%-2.34M | 44.65%-280.17K | 18.05%-286.14K | -16.97%-1.73M | 76.36%-42.42K | -648.58%-2.51M | -2,669.61%-506.15K | -856.91%-349.17K | -426.30%-1.48M | ---179.44K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data