(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.58%116.4M | -22.00%29.08M | 148.05%81.76M | -210.66%-29.44M | 6,985.83%35M | 213.54%97.34M | 289.07%37.28M | 25.47%32.96M | 192.21%26.61M | -96.79%494K |
Net income from continuing operations | 36.09%91.73M | -22.82%18.23M | 24.65%24.34M | 108.72%25.56M | 96.40%23.61M | 236.29%67.41M | 360.45%23.62M | 132.09%19.52M | 38.85%12.25M | 1.19%12.02M |
Operating gains losses | 166.17%2.05M | -182.59%-351K | 243.73%516K | 156.90%948K | 162.54%935K | 67.53%-3.1M | 128.64%425K | 85.23%-359K | 12.18%-1.67M | 59.82%-1.5M |
Depreciation and amortization | 3.50%6.95M | 11.57%1.84M | 5.63%1.73M | 1.97%1.71M | -4.63%1.67M | 76.79%6.71M | 42.08%1.65M | 87.72%1.64M | 90.66%1.67M | 97.85%1.75M |
Deferred tax | 91.64%1.86M | -23.98%2.15M | 41.40%-2.49M | -19.11%762K | -1.10%1.44M | -85.04%969K | -39.72%2.82M | -2,116.11%-4.25M | 2.73%942K | 118.26%1.46M |
Other non cashItems | -12.54%307K | 109.30%2.23M | -302.75%-1.46M | -113.19%-666K | 103.82%206K | -97.46%351K | 151.55%1.07M | -106.30%-363K | 40.53%5.05M | -182.69%-5.4M |
Change in working capital | -141.17%-6.84M | -180.12%-4.27M | 347.92%54.85M | -957.46%-60.51M | 138.58%3.09M | 211.61%16.62M | 117.74%5.33M | -11.45%12.25M | 1,115.40%7.06M | -496.39%-8.02M |
-Change in receivables | -196.80%-10.75M | -106.95%-700K | 779.76%40.54M | -971.61%-53.23M | 195.07%2.64M | 558.82%11.11M | 275.99%10.07M | -574.66%-5.96M | 207.50%6.11M | -59.41%893K |
-Change in payables and accrued expense | -3.08%6.03M | -167.26%-1.96M | 32.41%13.7M | -86.51%635K | 45.96%-6.34M | 156.21%6.23M | 112.08%2.91M | -24.09%10.35M | 68.92%4.71M | -245.16%-11.74M |
-Change in other working capital | -195.26%-2.12M | 78.95%-1.61M | -92.28%607K | -110.78%-7.92M | 140.23%6.8M | 48.35%-718K | -3,272.25%-7.66M | 627.29%7.86M | 31.30%-3.76M | -12.16%2.83M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 19.58%116.4M | -22.00%29.08M | 148.05%81.76M | -210.66%-29.44M | 6,985.83%35M | 213.54%97.34M | 289.07%37.28M | 25.47%32.96M | 192.21%26.61M | -96.79%494K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 137.33%161.56M | -49.66%37.04M | 148.19%75.5M | 153.09%91.94M | 75.69%-42.92M | -425.60%-432.78M | -61.26%73.58M | -50.65%-156.66M | -335.29%-173.16M | -563.44%-176.54M |
Net investment purchase and sale | 4,021.71%378.37M | -4.86%72.35M | 16.39%96.06M | 167.60%110.26M | 152.31%99.7M | 106.49%9.18M | -9.31%76.04M | 159.42%82.53M | 155.76%41.2M | -86.04%-190.6M |
Net proceeds payment for loan | 55.49%-197.57M | -11,973.19%-33.32M | 91.67%-20.29M | 94.81%-11.52M | -704.77%-132.45M | -463.55%-443.9M | 99.41%-276K | -792.37%-243.67M | -485.84%-221.86M | -71.13%21.9M |
Net PPE purchase and sale | -186.91%-7.83M | -744.10%-4.08M | -151.37%-1.82M | -121.88%-1.14M | -205.37%-804K | 543.38%9.01M | 56.25%-483K | 1,157.78%3.53M | 2,163.89%5.2M | 322.45%763K |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | -100.10%-146K | --0 | ---- | ---- | ---- |
Net other investing changes | -64.84%-11.41M | 222.44%2.09M | 40.05%1.54M | -347.38%-5.66M | -9.02%-9.38M | -232.17%-6.92M | -136.87%-1.71M | 2,509.52%1.1M | 853.33%2.29M | -2,745.85%-8.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 137.33%161.56M | -49.66%37.04M | 148.19%75.5M | 153.09%91.94M | 75.69%-42.92M | -425.60%-432.78M | -61.26%73.58M | -50.65%-156.66M | -335.29%-173.16M | -563.44%-176.54M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2.82%-292.99M | 32.93%-75.01M | -287.68%-160.83M | 74.42%-52.91M | -107.22%-4.24M | -216.75%-301.5M | -278.50%-111.84M | -1,085.18%-41.49M | -399.25%-206.82M | -52.03%58.65M |
Change in federal funds and securities sold for repurchase | 68.73%-5.69M | 117.24%576K | -168.22%-5.64M | -10.86%3.64M | 74.67%-4.26M | -9.24%-18.18M | -145.30%-3.34M | 91.79%-2.1M | 146.58%4.08M | -262.61%-16.82M |
Increase decrease in deposit | -52.22%-538.75M | 74.54%-43.35M | -68.48%-102.96M | 10.92%-179.3M | -370.69%-213.14M | -250.56%-353.93M | -394.46%-170.26M | -289.03%-61.11M | -890.66%-201.29M | -34.09%78.74M |
Net issuance payments of debt | 226.48%261M | -146.88%-30M | -308.33%-50M | 1,892.11%125M | 20,081.50%216M | 45.80%79.94M | 6,025.93%64M | 2,328.41%24M | -112.01%-6.98M | -0.28%-1.08M |
Net commonstock issuance | -32.97%-605K | --0 | --0 | --0 | ---605K | 95.63%-455K | 71.43%-8K | -4,600.00%-47K | 90.50%-400K | --0 |
Cash dividends paid | -0.78%-8.95M | -0.27%-2.23M | -0.36%-2.24M | -0.45%-2.24M | -2.05%-2.24M | -92.48%-8.88M | -55.19%-2.23M | -55.19%-2.23M | -53.97%-2.23M | -648.12%-2.19M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2.82%-292.99M | 32.93%-75.01M | -287.68%-160.83M | 74.42%-52.91M | -107.22%-4.24M | -216.75%-301.5M | -278.50%-111.84M | -1,085.18%-41.49M | -399.25%-206.82M | -52.03%58.65M |
Net cash flow | ||||||||||
Beginning cash position | -84.69%115.18M | -6.13%109.03M | -59.97%112.61M | -83.77%103.02M | -84.69%115.18M | 127.98%752.11M | -77.63%116.15M | -52.54%281.34M | 43.94%634.71M | 127.98%752.11M |
Current changes in cash | 97.64%-15.03M | -809.72%-8.89M | 97.83%-3.58M | 102.71%9.59M | 89.65%-12.16M | -250.86%-636.93M | -100.42%-977K | -124.71%-165.18M | -332.77%-353.38M | -205.72%-117.39M |
End cash position | -13.05%100.15M | -13.05%100.15M | -6.13%109.03M | -59.97%112.61M | -83.77%103.02M | -84.69%115.18M | -84.69%115.18M | -77.63%116.15M | -52.54%281.34M | 43.94%634.71M |
Free cash flow | 11.84%104.03M | -30.04%24.92M | 140.72%76.59M | -220.97%-30.93M | 477,671.43%33.44M | 220.58%93.01M | 271.07%35.62M | 22.67%31.82M | 188.79%25.57M | -99.95%7K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data