(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | (Q3)Feb 28, 2022 | (Q2)Nov 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -193.60%-1.59M | 26.28%-581.03K | 30.85%-537.94K | 7.23%-542.95K | -216.61%-788.11K | 11.34%-777.87K | 13.70%-2.1M | -4.64%-390.28K | 12.89%-585.27K | 71.48%-248.93K |
Net income from continuing operations | 14.17%-1.05M | 59.81%-673.28K | 52.90%-768.75K | 0.37%-1.22M | 9.27%-1.68M | 6.11%-1.63M | -94.24%-7.55M | -34.81%-2.74M | -326.94%-1.22M | -43.70%-1.85M |
Operating gains losses | -90.69%744 | 94.57%-4.26K | 118.24%6.79K | 121.35%7.99K | -266.36%-78.39K | 49.50%-37.22K | -165.17%-98.29K | -177.62%-34.29K | -145.89%-37.41K | 2,735.32%47.12K |
Depreciation and amortization | --0 | --0 | --0 | 3.65%104.26K | 110.75%101.91K | 340.80%100.28K | 688.95%257.74K | 167.56%86.04K | 59,068.24%100.59K | 28,344.71%48.36K |
Other non cash items | ---- | ---- | ---- | --0 | --0 | 15.93%-285.28K | 18.92%-1.23M | 28.09%-332.95K | 31.31%-311.88K | 32.97%-248.73K |
Change In working capital | -931.66%-552.22K | 610.52%76.48K | 150.28%162.42K | 762.81%66.4K | -105.21%-14.98K | 29.94%-323.06K | 133.02%170.4K | 495.11%353.9K | 91.41%-10.02K | 185.37%287.64K |
-Change in receivables | 1.28%-7.33K | 275.73%54.42K | 59.26%-12.41K | 58.08%-7.42K | -340.23%-30.97K | -42.02%-30.47K | -22.20%-19.85K | -65.97%6.42K | -43.55%-17.7K | 163.57%12.89K |
-Change in prepaid assets | -175.29%-52.75K | 229.87%34.36K | 150.12%24.41K | 96.44%70.06K | -109.77%-26.46K | 85.08%-48.7K | 68.99%-150.82K | 44.99%-130.7K | 41.25%35.67K | 210.81%270.68K |
-Change in payables and accrued expense | -13,199.41%-492.15K | -128.99%-12.31K | 161.68%150.43K | 113.43%3.76K | 942.39%42.45K | -115.45%-243.89K | 2,632.00%341.06K | 71.88%478.17K | 78.40%-27.98K | 105.62%4.07K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -193.60%-1.59M | 26.28%-581.03K | 30.85%-537.94K | 7.23%-542.95K | -216.61%-788.11K | 11.34%-777.87K | 13.70%-2.1M | -4.64%-390.28K | 12.89%-585.27K | 71.48%-248.93K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 66.82%-1.99M | 90.36%-830.68K | 71.41%-1.65M | -58.94%-6.01M | -97.83%-8.62M | -72.00%-5.78M | -142.76%-16.22M | -55.59%-4.72M | -94.92%-3.78M | -279.11%-4.36M |
Net PPE purchase and sale | --0 | --0 | --0 | -62.93%-71.23K | 90.64%-135.07K | 48.76%-581.34K | -373.84%-3.01M | 38.82%-388.7K | ---43.72K | ---1.44M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | 66.42%-1.99M | 90.21%-830.68K | 68.21%-1.65M | -58.90%-5.94M | -191.24%-8.48M | -133.57%-5.2M | -214.53%-13.21M | -682.82%-4.33M | -92.67%-3.74M | -153.47%-2.91M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 66.82%-1.99M | 90.36%-830.68K | 71.41%-1.65M | -58.94%-6.01M | -97.83%-8.62M | -72.00%-5.78M | -142.76%-16.22M | -55.59%-4.72M | -94.92%-3.78M | -279.11%-4.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -14.40%2.48M | 361.74%2.69M | 318.33%1.75M | 172.77%2.9M | -44.90%583K | -79.04%418.33K | -27.32%21.09M | 721.06%16.97M | -87.66%1.06M | -93.35%1.06M |
Net common stock issuance | --2.48M | --2.69M | --1.75M | --0 | --0 | --0 | -25.36%18.2M | --18.2M | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | -44.90%583K | -79.04%418.33K | -25.87%3.47M | -81.35%361.26K | -92.23%58.05K | -11.55%1.06M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -967.25%-586.44K | -1,320.96%-1.59M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -14.40%2.48M | 361.74%2.69M | 318.33%1.75M | 172.77%2.9M | -44.90%583K | -79.04%418.33K | -27.32%21.09M | 721.06%16.97M | -87.66%1.06M | -93.35%1.06M |
Net cash flow | ||||||||||
Beginning cash position | -71.72%2.3M | -94.00%1.02M | -93.69%1.46M | -44.09%8.12M | -6.24%16.94M | 13.64%23.08M | 4,887.46%20.31M | -48.19%11.22M | -7.19%14.52M | 929.08%18.07M |
Current changes in cash | 69.73%-1.11M | 114.51%1.28M | 92.83%-440.02K | -10.59%-3.65M | -148.75%-8.82M | -173.85%-6.14M | -86.08%2.77M | 984.60%11.86M | -155.03%-3.3M | -125.53%-3.55M |
End cash Position | -73.35%1.19M | -71.72%2.3M | -94.00%1.02M | -60.19%4.47M | -44.09%8.12M | -6.24%16.94M | 13.64%23.08M | 13.64%23.08M | -48.19%11.22M | -7.19%14.52M |
Free cash flow | -159.55%-1.59M | 37.06%-581.03K | 60.42%-537.94K | 2.35%-614.18K | 45.45%-923.18K | 32.44%-1.36M | -66.47%-5.11M | 22.74%-778.98K | 6.38%-628.98K | -93.93%-1.69M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data