(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 63.12%-10.3M | 82.41%-1.42M | 69.03%-694K | 68.98%-2.63M | 39.19%-5.55M | -151.02%-27.92M | -31.26%-8.06M | 60.25%-2.24M | -161.31%-8.49M | -9.13M |
Net income from continuing operations | 113.47%5.09M | 252.20%13.3M | 54.72%-3.28M | 88.14%-1.31M | 66.28%-3.61M | -208.15%-37.76M | -21.57%-8.74M | -28.94%-7.25M | -140.17%-11.07M | ---10.71M |
Operating gains losses | -39.16%-2.18M | 79.21%-131K | -158.14%-1.59M | 1,061.90%808K | -439.15%-1.27M | -4,497.06%-1.56M | -1,385.71%-630K | -62.86%-614K | -113.35%-84K | ---235K |
Depreciation and amortization | 237.93%196K | 211.76%53K | 260.00%54K | 246.67%52K | 236.36%37K | 222.22%58K | -10.53%17K | -46.43%15K | -46.43%15K | --11K |
Other non cash items | 6,590.91%1.47M | --650K | ---- | ---- | ---- | --22K | ---- | ---- | ---- | ---- |
Change In working capital | -185.90%-2.7M | 70.88%-452K | -25.55%1.82M | -1,263.44%-3.25M | 61.36%-816K | -34.91%-943K | -1,537.04%-1.55M | 291.08%2.44M | -41.88%279K | ---2.11M |
-Change in prepaid assets | 217.91%852K | 116.45%126K | -68.36%106K | -34.21%654K | 88.47%-34K | 158.26%268K | -629.52%-766K | 181.91%335K | -3.68%994K | ---295K |
-Change in payables and accrued expense | -491.76%-2.23M | -1,256.52%-624K | 138.54%1.73M | -3,424.74%-3.23M | 91.05%-103K | -154.57%-376K | -104.96%-46K | 520.93%724K | -35.76%97K | ---1.15M |
-Change in other current liabilities | 105.26%2K | 102.86%2K | -107.14%-5K | 118.42%7K | ---2K | -52.00%-38K | -94.44%-70K | 537.50%70K | -2.70%-38K | --0 |
-Change in other working capital | -66.25%-1.33M | 106.57%44K | -100.76%-10K | 11.89%-682K | -1.65%-677K | 11.74%-797K | 1.33%-670K | 292.80%1.31M | -16.22%-774K | ---666K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 63.12%-10.3M | 82.41%-1.42M | 69.03%-694K | 68.98%-2.63M | 39.19%-5.55M | -151.02%-27.92M | -31.26%-8.06M | 60.25%-2.24M | -161.31%-8.49M | ---9.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -341.76%-73.04M | 166.40%30M | -6,212.45%-75.12M | -241.95%-14.71M | -279.41%-13.2M | 130.44%30.21M | 138.76%11.26M | -83.38%1.23M | 413.08%10.36M | 7.36M |
Net PPE purchase and sale | 46.19%-254K | 98.94%-3K | 73.55%-32K | 0.00%-20K | -323.40%-199K | -5,144.44%-472K | -951.85%-284K | -5,950.00%-121K | 39.39%-20K | ---47K |
Net investment purchase and sale | -337.23%-72.78M | 159.85%30M | -5,662.22%-75.09M | -241.52%-14.69M | -275.59%-13M | 130.92%30.68M | 139.78%11.55M | -81.75%1.35M | 416.66%10.38M | --7.41M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --2K | ---1K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -341.76%-73.04M | 166.40%30M | -6,212.45%-75.12M | -241.95%-14.71M | -279.41%-13.2M | 130.44%30.21M | 138.76%11.26M | -83.38%1.23M | 413.08%10.36M | --7.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 382.22%51.98M | -698.80%-25M | 1,628.45%74.55M | 0 | 6.02%2.43M | -82.20%10.78M | -92.41%4.18M | -80.27%4.31M | -100.00%-1K | 2.29M |
Net issuance payments of debt | --49.55M | ---25M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net common stock issuance | -78.89%2.43M | --0 | -100.05%-2K | --0 | -18.15%2.43M | -80.81%11.5M | -89.31%4.16M | -76.79%4.38M | -100.00%-1K | --2.97M |
Proceeds from stock option exercised by employees | --0 | --0 | ---- | ---- | ---- | -90.30%62K | -99.86%20K | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---783K | --0 | ---106K | --0 | ---677K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 382.22%51.98M | -698.80%-25M | 1,628.45%74.55M | --0 | 6.02%2.43M | -82.20%10.78M | -92.41%4.18M | -80.27%4.31M | -100.00%-1K | --2.29M |
Net cash flow | ||||||||||
Beginning cash position | 47.38%40.46M | -83.53%5.47M | -77.36%6.77M | -13.81%24.1M | 47.38%40.46M | -64.46%27.46M | -42.18%33.2M | -11.58%29.89M | 87.31%27.97M | --27.46M |
Current changes in cash | -339.86%-31.36M | -51.46%3.58M | -138.41%-1.27M | -1,026.50%-17.34M | -3,203.04%-16.32M | 126.25%13.07M | -62.83%7.37M | -86.02%3.3M | -90.08%1.87M | --526K |
Effect of exchange rate changes | 15.63%-54K | 107.62%8K | -1,133.33%-31K | -86.79%7K | -153.33%-38K | -811.11%-64K | -3,400.00%-105K | 200.00%3K | 783.33%53K | ---15K |
End cash Position | -77.62%9.06M | -77.62%9.06M | -83.53%5.47M | -77.36%6.77M | -13.81%24.1M | 47.38%40.46M | -47.62%40.46M | -42.18%33.2M | -11.58%29.89M | --27.97M |
Free cash flow | 62.87%-10.55M | 83.02%-1.42M | 69.26%-726K | 68.81%-2.65M | 37.33%-5.75M | -155.27%-28.41M | -35.68%-8.37M | 58.12%-2.36M | -159.29%-8.51M | ---9.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data