(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.06%162.05M | 4.06%162.05M | 9.71%175.04M | 12.16%150.2M | 8.56%153.73M | 6.45%155.72M | 65.41%155.72M | 129.10%159.55M | 135.81%133.91M | --141.61M |
-Cash and cash equivalents | -77.62%9.06M | -77.62%9.06M | -83.53%5.47M | -77.36%6.77M | -13.81%24.1M | 47.38%40.46M | -47.62%40.46M | -42.18%33.2M | -11.58%29.89M | --27.97M |
-Short-term investments | 32.74%152.99M | 32.74%152.99M | 34.20%169.57M | 37.89%143.43M | 14.07%129.63M | -3.00%115.26M | 582.19%115.26M | 933.39%126.35M | 352.58%104.02M | --113.64M |
Other current assets | -61.34%537K | -61.34%537K | 6.90%666K | -19.73%769K | -27.10%1.42M | -16.17%1.39M | 16.04%1.39M | -75.96%623K | 40.26%958K | --1.95M |
Total current assets | 3.48%162.58M | 3.48%162.58M | 9.70%175.71M | 11.94%150.97M | 8.08%155.16M | 6.20%157.11M | 64.79%157.11M | 121.74%160.17M | 134.67%134.87M | --143.56M |
Non current assets | ||||||||||
Net PPE | -13.04%1.57M | -13.04%1.57M | 9.81%1.69M | 18.74%1.79M | 23.50%1.89M | 102.47%1.8M | 93.35%1.8M | 62.28%1.54M | 47.12%1.51M | --1.53M |
-Gross PPE | -13.04%1.57M | -13.04%1.57M | 9.81%1.69M | 18.74%1.79M | 23.50%1.89M | 102.47%1.8M | 93.35%1.8M | 62.28%1.54M | 47.12%1.51M | --1.53M |
Investments and advances | 1,934.30%54.93M | 1,934.30%54.93M | 1,880.19%53.47M | 415.20%3.52M | 38.11%2.7M | -30.32%2.7M | -59.65%2.7M | -62.95%2.7M | -78.22%684K | --1.96M |
Financial assets | --1.44M | --1.44M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Non current prepaid assets | 0.00%7K | 0.00%7K | 200.00%6K | -99.97%7K | -99.97%7K | -99.97%7K | -99.97%7K | 0.00%2K | 1,260,350.00%25.21M | --25.15M |
Defined pension benefit | 12.50%27K | 12.50%27K | 13.04%26K | 13.04%26K | 0.00%24K | -7.69%24K | 0.00%24K | 15.00%23K | 15.00%23K | --24K |
Total non current assets | 1,178.78%57.97M | 1,178.78%57.97M | 1,193.97%55.19M | -80.51%5.34M | -83.87%4.62M | -84.83%4.53M | -86.12%4.53M | -48.36%4.27M | 555.22%27.42M | --28.66M |
Total assets | 36.44%220.55M | 36.44%220.55M | 40.41%230.89M | -3.68%156.31M | -7.23%159.78M | -9.10%161.64M | 26.28%161.64M | 104.29%164.44M | 163.22%162.29M | --172.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -59.74%876K | -59.74%876K | -40.09%2.56M | -76.13%831K | 19.86%4.06M | 28.61%2.18M | -18.20%2.18M | 46.50%4.28M | 12.69%3.48M | --3.38M |
-accounts payable | -74.67%551K | -74.67%551K | -39.10%2.56M | -76.21%828K | 22.51%4.06M | 28.55%2.18M | -16.54%2.18M | 47.03%4.21M | 15.92%3.48M | --3.31M |
-Due to related parties current | 32,400.00%325K | 32,400.00%325K | --0 | 200.00%3K | -98.65%1K | --1K | -98.15%1K | 20.69%70K | -98.85%1K | --74K |
Current accrued expenses | -46.65%1.06M | -46.65%1.06M | ---- | ---- | ---- | -30.25%1.98M | 67.20%1.98M | ---- | ---- | ---- |
Current debt and capital lease obligation | 20,661.13%51.28M | 20,661.13%51.28M | 33,064.04%75.61M | 1.29%236K | 2.11%242K | 90.00%247K | 90.00%247K | 76.74%228K | 67.63%233K | --237K |
-Current debt | --51.01M | --51.01M | --75.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 8.10%267K | 8.10%267K | 10.09%251K | 1.29%236K | 2.11%242K | 90.00%247K | 90.00%247K | 76.74%228K | 67.63%233K | --237K |
Current deferred liabilities | --0 | --0 | --0 | --0 | -75.06%674K | -50.43%1.34M | -50.43%1.34M | -25.19%2.02M | 0.00%2.7M | --2.7M |
Current liabilities | 826.11%53.21M | 826.11%53.21M | 1,098.08%78.18M | -83.37%1.07M | -21.38%4.97M | -22.01%5.75M | -13.97%5.75M | 13.48%6.53M | 8.19%6.42M | --6.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -47.14%342K | -47.14%342K | -42.11%389K | -34.41%488K | -35.25%564K | 74.86%647K | 60.55%647K | 55.92%672K | 58.64%744K | --871K |
-Long term capital lease obligation | -47.14%342K | -47.14%342K | -42.11%389K | -34.41%488K | -35.25%564K | 74.86%647K | 60.55%647K | 55.92%672K | 58.64%744K | --871K |
Non current deferred liabilities | 0.00%4.01M | 0.00%4.01M | 0.00%4.01M | 99.45%4.01M | 49.39%4.01M | 19.70%4.01M | -5.73%4.01M | -18.74%4.01M | -64.20%2.01M | --2.69M |
Employee benefits | 33.33%28K | 33.33%28K | 28.57%27K | 28.57%27K | 18.18%26K | -4.55%21K | 0.00%21K | 5.00%21K | 5.00%21K | --22K |
Other non current liabilities | 3.28%63K | 3.28%63K | 0.00%61K | 10.00%66K | -40.40%59K | -38.38%61K | -50.81%61K | -61.88%61K | -66.10%60K | --99K |
Total non current liabilities | -6.24%4.44M | -6.24%4.44M | -5.81%4.49M | 61.92%4.59M | 26.73%4.66M | 23.37%4.74M | -1.31%4.74M | -14.10%4.77M | -54.86%2.84M | --3.68M |
Total liabilities | 449.86%57.66M | 449.86%57.66M | 632.18%82.66M | -38.85%5.66M | -3.69%9.63M | -6.46%10.49M | -8.67%10.49M | -0.06%11.29M | -24.24%9.25M | --10M |
Shareholders'equity | ||||||||||
Share capital | 1.89%485K | 1.89%485K | 2.98%484K | 4.54%484K | 3.89%481K | 3.70%476K | 12.26%476K | 28.42%470K | 36.58%463K | --463K |
-common stock | 1.89%485K | 1.89%485K | 2.98%484K | 4.54%484K | 3.89%481K | 3.70%476K | 12.26%476K | 28.42%470K | 36.58%463K | --463K |
Retained earnings | 3.39%-157.56M | 3.39%-157.56M | -10.58%-170.89M | -13.69%-167.67M | -21.56%-166.48M | -28.90%-163.08M | -41.99%-163.08M | -43.09%-154.54M | -43.47%-147.48M | ---136.95M |
Paid-in capital | 2.06%320.89M | 2.06%320.89M | 3.79%319.54M | 5.99%318.73M | 6.07%316.97M | 7.49%314.42M | 36.58%314.42M | 75.18%307.88M | 97.97%300.71M | --298.83M |
Total stockholders'equity | 7.91%163.82M | 7.91%163.82M | -3.04%149.13M | -1.40%151.55M | -7.01%150.97M | -8.80%151.81M | 31.13%151.81M | 125.80%153.81M | 210.86%153.7M | --162.35M |
Noncontrolling interests | -41.46%-928K | -41.46%-928K | -36.46%-902K | -35.00%-891K | -552.38%-822K | -517.83%-656K | -188.17%-656K | -161.37%-661K | ---660K | ---126K |
Total equity | 7.76%162.89M | 7.76%162.89M | -3.21%148.23M | -1.56%150.66M | -7.44%150.15M | -9.28%151.16M | 29.73%151.16M | 121.33%153.15M | 209.53%153.04M | --162.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data