(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -5.16%6.97B | ---- | ---- | ---- | ---- | 15.38%7.35B | ---- | ---- | ---- | ---- |
Other non cash items | 216.06%1.04B | ---- | ---- | ---- | ---- | 602.13%330M | ---- | ---- | ---- | ---- |
Change In working capital | 125.97%674M | ---- | ---- | ---- | ---- | -302.33%-2.6B | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.60%7.25B | 20.26%2.47B | 43.98%2.97B | 100.56%1.07B | 27.82%749M | -17.68%5.23B | -12.49%2.05B | 1.83%2.06B | -53.91%531M | -29.57%586M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | ---- | 9.26%-578M | 18.15%-690M | -26.24%-736M | ---- | ---- | 3.63%-637M | -66.27%-843M | 0.00%-583M |
Net PPE purchase and sale | 0.86%-2.75B | ---- | ---- | ---- | ---- | -6.56%-2.78B | ---- | ---- | ---- | ---- |
Net business purchase and sale | 72.18%-777M | 98.55%-28M | -103.30%-3M | 10.43%-103M | 23.63%-643M | 51.94%-2.79B | -2,250.00%-1.93B | 107.55%91M | 95.98%-115M | 49.40%-842M |
Net other investing changes | -361.54%-34M | -850.00%-30M | 197.44%38M | -163.16%-12M | -203.45%-30M | -76.79%13M | 500.00%4M | -269.57%-39M | -29.63%19M | 314.29%29M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.86%-3.56B | 69.40%-807M | 7.18%-543M | 14.27%-805M | -0.93%-1.41B | 33.54%-5.56B | -181.13%-2.64B | 68.28%-585M | 71.88%-939M | 37.68%-1.4B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -100.12%-5M | ---- | ---- | ---- | ---- | 14.43%4.19B | ---- | ---- | ---- | ---- |
Net common stock issuance | -2.33%42M | 3.39%3.14B | -746.15%-110M | ---- | ---- | 112.43%43M | 9.35%3.04B | 0.00%-13M | ---- | ---- |
Cash dividends paid | -4.20%-3.18B | ---- | ---- | -0.44%-2.99B | 54.55%-5M | -9.45%-3.05B | ---- | ---- | -9.83%-2.97B | 97.29%-11M |
Net other financing activities | -1,428.21%-518M | 60.63%-1.04B | -50.75%-2.3B | -4.71%2.51B | -80.36%307M | 269.57%39M | 43.23%-2.63B | -777.78%-1.53B | -44.26%2.64B | 566.57%1.56B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -757.66%-4.33B | -278.23%-1.75B | -56.63%-2.41B | -40.53%-475M | -80.54%302M | 2,225.81%659M | 164.59%983M | -825.47%-1.54B | -116.73%-338M | 309.45%1.55B |
Net cash flow | ||||||||||
Beginning cash position | 33.27%1.5B | ---- | ---- | ---- | ---- | -64.92%1.13B | ---- | ---- | ---- | ---- |
Current changes in cash | -295.48%-649M | -122.56%-90M | 122.22%14M | 71.18%-215M | -148.25%-358M | 116.28%332M | 450.00%399M | -116.11%-63M | -346.71%-746M | 134.53%742M |
Effect of exchange rate changes | 220.93%138M | -3.57%27M | ---84M | 14.29%24M | 2,950.00%171M | 191.49%43M | 411.11%28M | --0 | 425.00%21M | 83.33%-6M |
End cash Position | -34.02%991M | -34.02%991M | ---- | ---- | -29.41%1.32B | 33.27%1.5B | 33.27%1.5B | ---- | ---- | 81.23%1.86B |
Free cash flow | 79.81%4.33B | 20.03%1.55B | 67.81%2.39B | 220.19%375M | 333.33%13M | -34.34%2.41B | -8.30%1.29B | 4.48%1.42B | -148.37%-312M | -98.80%3M |
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data
No Data