(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 16.11%67.8B | 10.34%17.74B | 13.77%16.78B | 19.56%17.09B | 21.98%16.19B | 15.76%58.39B | 14.61%16.08B | 12.28%14.75B | 21.40%14.29B | 15.37%13.27B |
Operating revenue | 16.11%67.8B | 10.34%17.74B | 13.77%16.78B | 19.56%17.09B | 21.98%16.19B | 15.76%58.39B | 14.61%16.08B | 12.28%14.75B | 21.40%14.29B | 15.37%13.27B |
Cost of revenue | 20.54%34.8B | 14.69%28.87B | ||||||||
Gross profit | 11.77%33B | 16.83%29.52B | ||||||||
Operating expense | 18.10%26.18B | -26.92%-18.58B | 18.73%14.88B | 22.51%15.37B | 24.22%14.58B | 15.48%22.17B | -13.09%-14.64B | 9.64%12.53B | 18.90%12.55B | 15.02%11.74B |
Selling and administrative expenses | 14.40%5.45B | ---- | ---- | ---- | ---- | 18.86%4.77B | ---- | ---- | ---- | ---- |
-Selling and marketing expense | 15.53%4.67B | ---- | ---- | ---- | ---- | 21.52%4.04B | ---- | ---- | ---- | ---- |
-General and administrative expense | 8.12%786M | ---- | ---- | ---- | ---- | 5.98%727M | ---- | ---- | ---- | ---- |
-Depreciation and amortization | 17.72%2.66B | 18.33%749M | 18.15%651M | 18.27%641M | 16.01%616M | 8.15%2.26B | 10.47%633M | 1.47%551M | 10.39%542M | 10.63%531M |
Other operating expenses | 23.57%6.42B | -21.49%-36.43B | 18.76%14.23B | 22.21%14.66B | 24.61%13.97B | 36.65%5.2B | -11.79%-29.98B | 10.05%11.98B | 19.77%12B | 15.24%11.21B |
Operating profit | -7.27%6.82B | -17.62%1.52B | -14.22%1.91B | -1.61%1.72B | 4.83%1.61B | 21.10%7.36B | 2.66%1.85B | 29.85%2.22B | 42.99%1.74B | 18.12%1.53B |
Net non-operating interest income expense | -166.99%-1.11B | -94.16%-299M | -154.87%-288M | -227.06%-278M | -285.71%-243M | -87.78%-415M | -227.66%-154M | -76.56%-113M | -46.55%-85M | -21.15%-63M |
Non-operating interest income | 65.38%86M | ---- | ---- | ---- | ---- | 73.33%52M | ---- | ---- | --6M | ---- |
Non-operating interest expense | 158.88%1.11B | 84.29%352M | 163.81%277M | 253.95%269M | 288.89%210M | 94.55%428M | 172.86%191M | 90.91%105M | 46.15%76M | 25.58%54M |
Total other finance cost | 120.51%86M | 120.00%33M | 37.50%11M | -40.00%9M | 266.67%33M | 25.81%39M | 114.29%15M | -11.11%8M | 150.00%15M | 0.00%9M |
Other net income (expense) | ||||||||||
Special income (charges) | -27.77%-589M | -74.32%-258M | 23.76%-77M | -227.50%-131M | 67.90%-52M | -33.24%-461M | -678.95%-148M | -53.03%-101M | 44.44%-40M | -13.29%-162M |
-Less:Restructuring and merger&acquisition | -22.68%341M | -69.81%80M | 146.67%7M | 227.50%131M | -63.12%52M | -10.00%441M | 58.68%265M | -122.73%-15M | -44.44%40M | 1.44%141M |
-Less:Impairment of capital assets | 123.81%329M | ---- | ---- | ---- | ---- | 2,840.00%147M | ---- | ---- | ---- | ---- |
-Less:Other special charges | 36.22%-81M | ---- | ---- | ---- | ---- | 14.77%-127M | ---- | ---- | ---- | ---- |
-Write off | ---- | ---- | -39.66%70M | --0 | --0 | ---- | ---- | --116M | --0 | 425.00%21M |
Income before tax | -5.16%6.97B | -21.27%1.34B | -8.78%2.05B | -0.65%1.84B | 12.44%1.74B | 15.38%7.35B | -7.55%1.7B | 28.51%2.25B | 37.95%1.85B | 7.67%1.54B |
Income tax | -25.61%1.55B | -39.83%290M | -37.23%430M | -16.16%415M | -1.20%410M | 41.49%2.08B | -4.17%482M | 67.07%685M | 73.68%495M | 53.70%415M |
Net income | 2.90%5.42B | -13.93%1.05B | 3.72%1.62B | 5.00%1.43B | 17.45%1.33B | 7.55%5.27B | -8.82%1.22B | 16.68%1.56B | 28.33%1.36B | -3.01%1.13B |
Net income continuous Operations | 2.90%5.42B | -13.93%1.05B | 3.72%1.62B | 5.00%1.43B | 17.45%1.33B | 7.55%5.27B | -8.82%1.22B | 16.68%1.56B | 28.33%1.36B | -3.01%1.13B |
Minority interest income | -9.64%225M | -17.19%53M | 19.64%67M | -32.93%55M | 6.38%50M | 176.67%249M | 166.67%64M | 107.41%56M | 272.73%82M | 176.47%47M |
Net income attributable to the parent company | 3.53%5.2B | -13.75%997M | 3.13%1.55B | 7.44%1.37B | 17.93%1.28B | 4.39%5.02B | -12.02%1.16B | 14.81%1.5B | 23.14%1.28B | -5.67%1.08B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 3.53%5.2B | -13.75%997M | 3.13%1.55B | 7.44%1.37B | 17.93%1.28B | 4.39%5.02B | -12.02%1.16B | 14.81%1.5B | 23.14%1.28B | -5.67%1.08B |
Basic earnings per share | 3.37%5.21 | -13.79%1 | 4.00%1.56 | 7.81%1.38 | 17.43%1.28 | 4.56%5.04 | -12.12%1.16 | 14.50%1.5 | 23.08%1.28 | -5.22%1.09 |
Diluted earnings per share | 3.37%5.21 | -13.79%1 | 4.00%1.56 | 7.81%1.38 | 17.43%1.28 | 4.56%5.04 | -12.12%1.16 | 14.50%1.5 | 23.08%1.28 | -5.22%1.09 |
Dividend per share | -2.80%2.9963 | 0 | 0 | -2.80%2.9963 | 0 | 13.66%3.0828 | 0 | 0 | 13.66%3.0828 | 0 |
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data
No Data