AU Stock MarketDetailed Quotes

ORI Orica Ltd

Watchlist
  • 18.550
  • -0.240-1.28%
20min DelayMarket Closed May 17 16:00 AET
9.02BMarket Cap28.76P/E (Static)

Orica Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
(FY)Sep 30, 2015
(FY)Sep 30, 2014
Total revenue
11.70%7.97B
37.02%7.14B
-7.19%5.21B
-4.54%5.61B
9.38%5.88B
6.64%5.37B
-1.03%5.04B
-9.93%5.09B
-16.82%5.65B
-1.48%6.8B
Operating revenue
11.70%7.97B
37.02%7.14B
-7.19%5.21B
-4.54%5.61B
9.38%5.88B
6.64%5.37B
-1.03%5.04B
-9.93%5.09B
-16.82%5.65B
-1.48%6.8B
Cost of revenue
8.11%4.23B
59.58%3.91B
-4.98%2.45B
-6.06%2.58B
11.83%2.74B
10.08%2.45B
-1.90%2.23B
-14.96%2.27B
-18.45%2.67B
-0.95%3.28B
Gross profit
16.05%3.74B
16.97%3.23B
-9.07%2.76B
-3.21%3.03B
7.32%3.13B
3.91%2.92B
-0.34%2.81B
-5.42%2.82B
-15.30%2.98B
-1.96%3.52B
Operating expense
12.39%3.05B
9.82%2.72B
-1.44%2.47B
-2.71%2.51B
2.59%2.58B
11.07%2.51B
-0.04%2.26B
-4.84%2.26B
-11.23%2.38B
0.15%2.68B
Selling and administrative expenses
14.36%1.77B
9.61%1.55B
-7.61%1.42B
-6.17%1.53B
6.38%1.63B
12.06%1.54B
-2.73%1.37B
-2.51%1.41B
-12.88%1.44B
1.13%1.66B
-Selling and marketing expense
14.33%351.1M
0.82%307.1M
4.82%304.6M
2.65%290.6M
0.78%283.1M
2.97%280.9M
-0.73%272.8M
7.43%274.8M
-20.90%255.8M
-0.86%323.4M
-General and administrative expense
14.36%1.42B
12.02%1.24B
-10.52%1.11B
-8.02%1.24B
7.64%1.35B
14.32%1.25B
-3.21%1.1B
-4.65%1.13B
-10.93%1.19B
1.62%1.33B
Depreciation amortization depletion
1.74%392.5M
7.74%385.8M
1.94%358.1M
27.10%351.3M
3.56%276.4M
2.18%266.9M
-1.77%261.2M
-9.16%265.9M
-2.69%292.7M
5.77%300.8M
-Depreciation and amortization
1.74%392.5M
7.74%385.8M
1.94%358.1M
27.10%351.3M
3.56%276.4M
2.18%266.9M
-1.77%261.2M
-9.16%265.9M
-2.69%292.7M
5.77%300.8M
Other operating expenses
13.74%885M
11.32%778.1M
11.77%699M
-6.57%625.4M
-5.96%669.4M
12.61%711.8M
7.17%632.1M
-8.10%589.8M
-11.01%641.8M
-4.11%721.2M
Operating profit
35.54%691.8M
78.96%510.4M
-45.58%285.2M
-5.52%524.1M
36.63%554.7M
-25.75%406M
-1.58%546.8M
-7.74%555.6M
-28.28%602.2M
-8.15%839.6M
Net non-operating interest income (expenses)
-43.27%-143.7M
4.75%-100.3M
29.61%-105.3M
-36.37%-149.6M
9.56%-109.7M
-69.18%-121.3M
14.95%-71.7M
-2.55%-84.3M
29.02%-82.2M
22.90%-115.8M
Non-operating interest income
309.09%9M
120.00%2.2M
-98.04%1M
3.02%51.1M
-11.43%49.6M
98.58%56M
-4.73%28.2M
-29.86%29.6M
19.55%42.2M
3.22%35.3M
Non-operating interest expense
51.27%137.2M
-14.68%90.7M
-47.04%106.3M
25.99%200.7M
-10.15%159.3M
77.48%177.3M
-12.29%99.9M
-8.44%113.9M
-17.51%124.4M
-18.09%150.8M
Total other finance cost
31.36%15.5M
--11.8M
----
----
----
----
----
----
----
0.00%300K
Other net income (expenses)
-21.61%-164.9M
59.29%-135.6M
-270.11%-333.1M
-4.77%-90M
47.37%-85.9M
-284.82%-163.2M
7.68%88.3M
104.55%82M
-2,099.78%-1.8B
27.44%90.1M
Special income (charges)
----
68.06%-167.9M
-329.06%-525.6M
35.90%-122.5M
8.21%-191.1M
-1,665.41%-208.2M
207.26%13.3M
99.34%-12.4M
-5,777.11%-1.88B
672.09%33.2M
-Less:Restructuring and mergern&acquisition
----
----
69.52%45.6M
--26.9M
----
----
----
----
----
----
-Less:Impairment of capital assets
----
-65.02%167.9M
397.41%480M
167.31%96.5M
-83.98%36.1M
225,300.00%225.4M
-99.53%100K
-98.87%21.3M
--1.89B
----
-Less:Other special charges
----
----
----
----
--155M
----
----
----
----
----
-Gain on sale of property,plant,equipment
----
----
----
--900K
----
28.36%17.2M
50.56%13.4M
45.90%8.9M
-81.63%6.1M
232.00%33.2M
Other non-operating income (expenses)
-2,396.00%-187.2M
-104.74%-7.5M
5,040.63%158.1M
-104.37%-3.2M
261.08%73.3M
-47.14%20.3M
-30.43%38.4M
25.45%55.2M
84.87%44M
-27.88%23.8M
Income before tax
39.60%383.2M
279.18%274.5M
-153.85%-153.2M
-20.77%284.5M
195.56%359.1M
-78.43%121.5M
1.83%563.4M
143.17%553.3M
-257.49%-1.28B
-2.48%813.9M
Income tax
-6.46%131.8M
456.92%140.9M
-76.36%25.3M
-1.47%107M
-30.38%108.6M
-4.88%156M
-17.34%164M
62.62%198.4M
-35.07%122M
-11.95%187.9M
Earnings from equity interest net of tax
Net income
413.06%251.4M
129.90%49M
-192.34%-163.9M
-29.14%177.5M
826.09%250.5M
-108.64%-34.5M
12.54%399.4M
125.42%354.9M
-323.07%-1.4B
0.77%626M
Net income continuous operations
88.17%251.4M
174.85%133.6M
-200.56%-178.5M
-29.14%177.5M
826.09%250.5M
-108.64%-34.5M
12.54%399.4M
125.28%354.9M
-324.25%-1.4B
0.77%626M
Net income discontinuous operations
----
-679.45%-84.6M
--14.6M
----
----
----
----
----
--7.4M
----
Noncontrolling interests
-299.10%-44.3M
-212.12%-11.1M
7.61%9.9M
70.37%9.2M
-60.29%5.4M
3.03%13.6M
9.09%13.2M
109.38%12.1M
-648.94%-129M
19.90%23.5M
Net income attributable to the company
392.01%295.7M
134.58%60.1M
-203.27%-173.8M
-31.33%168.3M
609.56%245.1M
-112.45%-48.1M
12.66%386.2M
127.05%342.8M
-310.36%-1.27B
0.15%602.5M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
392.01%295.7M
134.58%60.1M
-203.27%-173.8M
-31.33%168.3M
609.56%245.1M
-112.45%-48.1M
12.66%386.2M
127.05%342.8M
-310.36%-1.27B
0.15%602.5M
Diluted earnings per share
348.97%0.651
133.96%0.145
-200.47%-0.427
-34.11%0.425
607.87%0.645
-112.37%-0.127
11.63%1.027
126.88%0.92
-309.10%-3.423
-1.03%1.637
Basic earnings per share
347.92%0.645
133.72%0.144
-200.71%-0.427
-33.96%0.424
605.51%0.642
-112.45%-0.127
10.87%1.02
126.88%0.92
-309.49%-3.423
-1.09%1.634
Dividend per share
35.59%0.4
22.92%0.295
-51.52%0.24
-7.48%0.495
11.46%0.535
-8.57%0.48
-31.37%0.525
-20.31%0.765
1.05%0.96
2.15%0.95
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017(FY)Sep 30, 2016(FY)Sep 30, 2015(FY)Sep 30, 2014
Total revenue 11.70%7.97B37.02%7.14B-7.19%5.21B-4.54%5.61B9.38%5.88B6.64%5.37B-1.03%5.04B-9.93%5.09B-16.82%5.65B-1.48%6.8B
Operating revenue 11.70%7.97B37.02%7.14B-7.19%5.21B-4.54%5.61B9.38%5.88B6.64%5.37B-1.03%5.04B-9.93%5.09B-16.82%5.65B-1.48%6.8B
Cost of revenue 8.11%4.23B59.58%3.91B-4.98%2.45B-6.06%2.58B11.83%2.74B10.08%2.45B-1.90%2.23B-14.96%2.27B-18.45%2.67B-0.95%3.28B
Gross profit 16.05%3.74B16.97%3.23B-9.07%2.76B-3.21%3.03B7.32%3.13B3.91%2.92B-0.34%2.81B-5.42%2.82B-15.30%2.98B-1.96%3.52B
Operating expense 12.39%3.05B9.82%2.72B-1.44%2.47B-2.71%2.51B2.59%2.58B11.07%2.51B-0.04%2.26B-4.84%2.26B-11.23%2.38B0.15%2.68B
Selling and administrative expenses 14.36%1.77B9.61%1.55B-7.61%1.42B-6.17%1.53B6.38%1.63B12.06%1.54B-2.73%1.37B-2.51%1.41B-12.88%1.44B1.13%1.66B
-Selling and marketing expense 14.33%351.1M0.82%307.1M4.82%304.6M2.65%290.6M0.78%283.1M2.97%280.9M-0.73%272.8M7.43%274.8M-20.90%255.8M-0.86%323.4M
-General and administrative expense 14.36%1.42B12.02%1.24B-10.52%1.11B-8.02%1.24B7.64%1.35B14.32%1.25B-3.21%1.1B-4.65%1.13B-10.93%1.19B1.62%1.33B
Depreciation amortization depletion 1.74%392.5M7.74%385.8M1.94%358.1M27.10%351.3M3.56%276.4M2.18%266.9M-1.77%261.2M-9.16%265.9M-2.69%292.7M5.77%300.8M
-Depreciation and amortization 1.74%392.5M7.74%385.8M1.94%358.1M27.10%351.3M3.56%276.4M2.18%266.9M-1.77%261.2M-9.16%265.9M-2.69%292.7M5.77%300.8M
Other operating expenses 13.74%885M11.32%778.1M11.77%699M-6.57%625.4M-5.96%669.4M12.61%711.8M7.17%632.1M-8.10%589.8M-11.01%641.8M-4.11%721.2M
Operating profit 35.54%691.8M78.96%510.4M-45.58%285.2M-5.52%524.1M36.63%554.7M-25.75%406M-1.58%546.8M-7.74%555.6M-28.28%602.2M-8.15%839.6M
Net non-operating interest income (expenses) -43.27%-143.7M4.75%-100.3M29.61%-105.3M-36.37%-149.6M9.56%-109.7M-69.18%-121.3M14.95%-71.7M-2.55%-84.3M29.02%-82.2M22.90%-115.8M
Non-operating interest income 309.09%9M120.00%2.2M-98.04%1M3.02%51.1M-11.43%49.6M98.58%56M-4.73%28.2M-29.86%29.6M19.55%42.2M3.22%35.3M
Non-operating interest expense 51.27%137.2M-14.68%90.7M-47.04%106.3M25.99%200.7M-10.15%159.3M77.48%177.3M-12.29%99.9M-8.44%113.9M-17.51%124.4M-18.09%150.8M
Total other finance cost 31.36%15.5M--11.8M----------------------------0.00%300K
Other net income (expenses) -21.61%-164.9M59.29%-135.6M-270.11%-333.1M-4.77%-90M47.37%-85.9M-284.82%-163.2M7.68%88.3M104.55%82M-2,099.78%-1.8B27.44%90.1M
Special income (charges) ----68.06%-167.9M-329.06%-525.6M35.90%-122.5M8.21%-191.1M-1,665.41%-208.2M207.26%13.3M99.34%-12.4M-5,777.11%-1.88B672.09%33.2M
-Less:Restructuring and mergern&acquisition --------69.52%45.6M--26.9M------------------------
-Less:Impairment of capital assets -----65.02%167.9M397.41%480M167.31%96.5M-83.98%36.1M225,300.00%225.4M-99.53%100K-98.87%21.3M--1.89B----
-Less:Other special charges ------------------155M--------------------
-Gain on sale of property,plant,equipment --------------900K----28.36%17.2M50.56%13.4M45.90%8.9M-81.63%6.1M232.00%33.2M
Other non-operating income (expenses) -2,396.00%-187.2M-104.74%-7.5M5,040.63%158.1M-104.37%-3.2M261.08%73.3M-47.14%20.3M-30.43%38.4M25.45%55.2M84.87%44M-27.88%23.8M
Income before tax 39.60%383.2M279.18%274.5M-153.85%-153.2M-20.77%284.5M195.56%359.1M-78.43%121.5M1.83%563.4M143.17%553.3M-257.49%-1.28B-2.48%813.9M
Income tax -6.46%131.8M456.92%140.9M-76.36%25.3M-1.47%107M-30.38%108.6M-4.88%156M-17.34%164M62.62%198.4M-35.07%122M-11.95%187.9M
Earnings from equity interest net of tax
Net income 413.06%251.4M129.90%49M-192.34%-163.9M-29.14%177.5M826.09%250.5M-108.64%-34.5M12.54%399.4M125.42%354.9M-323.07%-1.4B0.77%626M
Net income continuous operations 88.17%251.4M174.85%133.6M-200.56%-178.5M-29.14%177.5M826.09%250.5M-108.64%-34.5M12.54%399.4M125.28%354.9M-324.25%-1.4B0.77%626M
Net income discontinuous operations -----679.45%-84.6M--14.6M----------------------7.4M----
Noncontrolling interests -299.10%-44.3M-212.12%-11.1M7.61%9.9M70.37%9.2M-60.29%5.4M3.03%13.6M9.09%13.2M109.38%12.1M-648.94%-129M19.90%23.5M
Net income attributable to the company 392.01%295.7M134.58%60.1M-203.27%-173.8M-31.33%168.3M609.56%245.1M-112.45%-48.1M12.66%386.2M127.05%342.8M-310.36%-1.27B0.15%602.5M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 392.01%295.7M134.58%60.1M-203.27%-173.8M-31.33%168.3M609.56%245.1M-112.45%-48.1M12.66%386.2M127.05%342.8M-310.36%-1.27B0.15%602.5M
Diluted earnings per share 348.97%0.651133.96%0.145-200.47%-0.427-34.11%0.425607.87%0.645-112.37%-0.12711.63%1.027126.88%0.92-309.10%-3.423-1.03%1.637
Basic earnings per share 347.92%0.645133.72%0.144-200.71%-0.427-33.96%0.424605.51%0.642-112.45%-0.12710.87%1.02126.88%0.92-309.49%-3.423-1.09%1.634
Dividend per share 35.59%0.422.92%0.295-51.52%0.24-7.48%0.49511.46%0.535-8.57%0.48-31.37%0.525-20.31%0.7651.05%0.962.15%0.95
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg