(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.33%103.84M | 1.33%103.84M | -8.41%98.23M | -20.81%88.92M | -17.80%88.69M | -10.05%102.48M | -10.05%102.48M | 4.90%107.25M | 25.05%112.28M | 39.30%107.9M |
-Cash and cash equivalents | 1.33%103.84M | 1.33%103.84M | -8.41%98.23M | -20.81%88.92M | -17.80%88.69M | -10.05%102.48M | -10.05%102.48M | 4.90%107.25M | 25.05%112.28M | 39.30%107.9M |
Receivables | -8.33%82M | -8.33%82M | -4.12%89.28M | 5.39%93.62M | 15.78%92.02M | 8.48%89.45M | 8.48%89.45M | 24.85%93.12M | 15.71%88.82M | 10.38%79.48M |
-Accounts receivable | -8.33%82M | -8.33%82M | -4.12%89.28M | 5.39%93.62M | 15.78%92.02M | 8.48%89.45M | 8.48%89.45M | 24.85%93.12M | 15.71%88.82M | 10.38%79.48M |
Inventory | 14.00%28.25M | 14.00%28.25M | 13.05%27.91M | 9.16%25.36M | 12.32%25.54M | -0.96%24.78M | -0.96%24.78M | -16.31%24.68M | -17.33%23.24M | -23.50%22.74M |
Prepaid assets | 437.11%4.27M | 437.11%4.27M | 104.02%9.53M | 21.55%7.9M | 37.97%9.78M | -83.63%795K | -83.63%795K | -4.60%4.67M | 31.84%6.5M | 62.80%7.09M |
Restricted cash | -38.67%498K | -38.67%498K | -22.31%599K | -11.13%591K | 19.17%721K | 35.56%812K | 35.56%812K | 58.32%771K | 28.63%665K | 21.00%605K |
Other current assets | 44.12%6.18M | 44.12%6.18M | 2.78%37K | 18.60%51K | 44.44%65K | 3,731.25%4.29M | 3,731.25%4.29M | -73.72%36K | -97.40%43K | -96.26%45K |
Total current assets | 1.09%225.04M | 1.09%225.04M | -2.15%225.57M | -6.52%216.44M | -0.47%216.82M | -1.93%222.61M | -1.93%222.61M | 8.82%230.53M | 14.76%231.54M | 17.61%217.85M |
Non current assets | ||||||||||
Net PPE | 7.34%156.35M | 7.34%156.35M | 12.28%159.87M | 11.65%155.37M | 13.47%149.48M | 13.52%145.66M | 13.52%145.66M | 40.56%142.38M | 44.54%139.15M | 75.33%131.74M |
-Gross PPE | 10.11%229.53M | 10.11%229.53M | 12.57%230.11M | 11.68%223.09M | 12.66%214.97M | 12.05%208.45M | 12.05%208.45M | 16.68%204.42M | 19.00%199.75M | 31.00%190.81M |
-Accumulated depreciation | -16.54%-73.19M | -16.54%-73.19M | -13.23%-70.24M | -11.74%-67.72M | -10.86%-65.49M | -8.78%-62.8M | -8.78%-62.8M | 16.04%-62.04M | 15.35%-60.6M | 16.24%-59.08M |
Goodwill and other intangible assets | -9.92%44.64M | -9.92%44.64M | -9.67%45.87M | -9.42%47.1M | -9.19%48.33M | -8.97%49.56M | -8.97%49.56M | -8.78%50.78M | -8.62%52M | -8.47%53.22M |
-Goodwill | 0.00%28.77M | 0.00%28.77M | 0.00%28.77M | 0.00%28.77M | 0.00%28.77M | 0.00%28.77M | 0.00%28.77M | 0.00%28.77M | 0.00%28.77M | 0.00%28.77M |
-Other intangible assets | -23.66%15.87M | -23.66%15.87M | -22.30%17.1M | -21.10%18.33M | -20.01%19.56M | -19.02%20.79M | -19.02%20.79M | -18.17%22.01M | -17.43%23.23M | -16.77%24.45M |
Non current deferred assets | -6.70%28M | -6.70%28M | -6.19%30.01M | -6.19%30.01M | -6.19%30.01M | -6.19%30.01M | -6.19%30.01M | 177,644.44%31.99M | 177,644.44%31.99M | 177,644.44%31.99M |
Other non current assets | 294.08%5.99M | 294.08%5.99M | -16.87%1.32M | -16.34%1.39M | -0.27%1.46M | -1.11%1.52M | -1.11%1.52M | -1.06%1.59M | 175.21%1.67M | 130.66%1.47M |
Total non current assets | 3.63%234.98M | 3.63%234.98M | 4.55%237.07M | 4.03%233.88M | 4.97%229.29M | 4.84%226.75M | 4.84%226.75M | 42.98%226.75M | 46.17%224.81M | 63.07%218.42M |
Total assets | 2.37%460.03M | 2.37%460.03M | 1.18%462.65M | -1.32%450.31M | 2.25%446.11M | 1.38%449.36M | 1.38%449.36M | 23.45%457.27M | 28.35%456.36M | 36.68%436.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.10%33.52M | -4.10%33.52M | -13.13%32.97M | -20.03%29.09M | 11.26%31.08M | 14.61%34.96M | 14.61%34.96M | 33.22%37.95M | 35.78%36.37M | 17.00%27.94M |
-accounts payable | -4.97%30.72M | -4.97%30.72M | -29.43%26.78M | -24.70%27.39M | 8.50%30.31M | 10.19%32.33M | 10.19%32.33M | 33.22%37.95M | 35.78%36.37M | 17.00%27.94M |
-Total tax payable | 6.63%2.8M | 6.63%2.8M | --6.19M | --1.7M | --771K | 126.29%2.63M | 126.29%2.63M | ---- | ---- | ---- |
Current accrued expenses | 14.38%26.19M | 14.38%26.19M | -1.29%25.86M | -20.13%23.24M | -17.01%25.09M | -34.56%22.9M | -34.56%22.9M | -25.60%26.2M | 17.60%29.1M | 30.17%30.23M |
Current debt and capital lease obligation | 21.33%19.71M | 21.33%19.71M | 8.83%21.91M | 7.50%20.36M | 27.51%19.13M | 10.96%16.25M | 10.96%16.25M | 30.86%20.13M | -39.16%18.94M | -39.38%15M |
-Current debt | 20.89%5.49M | 20.89%5.49M | 9.57%5.48M | 52.39%5.48M | 60.24%5.01M | 70.86%4.54M | 70.86%4.54M | 128.91%5M | -84.02%3.6M | -81.48%3.13M |
-Current capital lease obligation | 21.50%14.23M | 21.50%14.23M | 8.58%16.43M | -3.02%14.88M | 18.90%14.12M | -2.31%11.71M | -2.31%11.71M | 14.62%15.13M | 77.67%15.35M | 50.83%11.88M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --1.44M |
Other current liabilities | 17.39%1.09M | 17.39%1.09M | -85.08%745K | -79.93%766K | -64.53%776K | -18.99%926K | -18.99%926K | 160.27%4.99M | 103.46%3.82M | 1.39%2.19M |
Current liabilities | 7.31%80.51M | 7.31%80.51M | -8.73%81.48M | -16.75%73.46M | -0.93%76.08M | -9.29%75.02M | -9.29%75.02M | 10.21%89.27M | 4.36%88.23M | 3.76%76.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.35%99.64M | -7.35%99.64M | -6.76%103.11M | -7.35%104.39M | -8.69%105.19M | -8.60%107.55M | -8.60%107.55M | 14.35%110.58M | 38.98%112.67M | 54.78%115.19M |
-Long term debt | -8.28%60.75M | -8.28%60.75M | -8.11%62.12M | -7.95%63.49M | -7.17%64.86M | -6.41%66.23M | -6.41%66.23M | -5.67%67.6M | 45.84%68.97M | 32.14%69.87M |
-Long term capital lease obligation | -5.86%38.9M | -5.86%38.9M | -4.63%40.99M | -6.41%40.9M | -11.03%40.33M | -11.90%41.31M | -11.90%41.31M | 71.68%42.98M | 29.38%43.7M | 110.34%45.32M |
Other non current liabilities | 8.11%1.21M | 8.11%1.21M | 9.27%1.19M | 10.90%1.19M | 8.02%1.15M | -27.94%1.12M | -27.94%1.12M | -48.37%1.09M | -88.82%1.07M | -91.18%1.06M |
Total non current liabilities | -7.19%100.85M | -7.19%100.85M | -6.60%104.3M | -7.18%105.58M | -8.53%106.33M | -8.85%108.67M | -8.85%108.67M | 11.39%111.67M | 23.50%113.74M | 32.28%116.25M |
Total liabilities | -1.27%181.36M | -1.27%181.36M | -7.55%185.78M | -11.36%179.03M | -5.51%182.41M | -9.03%183.69M | -9.03%183.69M | 10.87%200.94M | 14.34%201.97M | 19.24%193.04M |
Shareholders'equity | ||||||||||
Share capital | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K |
-common stock | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 9.56%-40.97M | 9.56%-40.97M | 23.46%-40.4M | 17.80%-43.57M | 18.59%-48.89M | 25.53%-45.3M | 25.53%-45.3M | 52.80%-52.79M | 55.88%-53M | 57.36%-60.05M |
Paid-in capital | 2.79%319.62M | 2.79%319.62M | 2.64%317.25M | 2.43%314.84M | 3.07%312.57M | 2.91%310.96M | 2.91%310.96M | 2.70%309.1M | 2.79%307.37M | 1.73%303.26M |
Total stockholders'equity | 4.89%278.66M | 4.89%278.66M | 8.01%276.87M | 6.64%271.28M | 8.42%263.7M | 10.08%265.67M | 10.08%265.67M | 35.50%256.33M | 42.18%254.39M | 54.63%243.23M |
Total equity | 4.89%278.66M | 4.89%278.66M | 8.01%276.87M | 6.64%271.28M | 8.42%263.7M | 10.08%265.67M | 10.08%265.67M | 35.50%256.33M | 42.18%254.39M | 54.63%243.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data