(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 6.83%187.03M | 4.53%50.72M | -14.89%43.46M | 35.54%47.39M | 12.20%45.45M | 14.26%175.06M | 38.17%48.52M | 15.85%51.07M | 13.09%34.97M | 89.96%40.51M |
Net income from continuing operations | -156.68%-48.34M | -399.68%-67.15M | -171.39%-20M | -0.54%17.96M | 24.07%20.85M | 11.30%85.29M | 5.55%22.41M | 9.46%28.01M | 172.05%18.06M | 72.12%16.8M |
Operating gains losses | 81.27%-4.05M | -49.19%2.58M | 162.16%8.15M | -99.79%-16.1M | 123.81%1.32M | -990.13%-21.65M | 471.36%5.07M | -1,482.19%-13.12M | -424.57%-8.06M | -845.39%-5.54M |
Depreciation and amortization | 9.92%57.62M | -6.57%13.37M | 19.41%17.22M | 9.57%13.27M | 18.85%13.75M | 6.06%52.42M | 13.97%14.31M | 12.00%14.42M | 2.70%12.11M | -5.61%11.57M |
Deferred tax | -60.01%10.67M | -9.89%3.09M | -131.82%-3.15M | -60.19%3.27M | 44.60%7.46M | 8.07%26.69M | -52.27%3.43M | 24.52%9.89M | 135.83%8.21M | 54.00%5.16M |
Other non cash items | -101.88%-140K | -140.87%-853K | -87.61%230K | -76.25%447K | -97.85%36K | 5.31%7.46M | 14.42%2.09M | 4.86%1.86M | 224.31%1.88M | -26.85%1.68M |
Change In working capital | 41.66%-1.89M | 172.58%3.53M | -104.57%-316K | 69.14%-1.82M | -632.03%-3.27M | 40.31%-3.23M | 5.82%-4.86M | 63.46%6.92M | -34.17%-5.91M | 104.12%615K |
-Change in receivables | 5.78%-4.56M | 135.34%533K | -181.28%-1.81M | ---- | 97.01%-59K | -8,398.25%-4.84M | -285.94%-1.51M | 223.69%2.23M | -1,240.63%-3.59M | 13.94%-1.97M |
-Change in payables and accrued expense | 16.93%1.98M | 140.76%787K | -77.40%931K | ---- | -209.08%-2.56M | 133.24%1.69M | 54.33%-1.93M | 30.54%4.12M | 25.35%-2.85M | 149.26%2.35M |
-Change in other current assets | 1,026.32%704K | 255.50%2.21M | -1.05%563K | ---- | -372.92%-655K | 72.36%-76K | 18.51%-1.42M | 47.03%569K | 126.64%533K | -70.44%240K |
Cash from discontinued investing activities | 0 | 0 | 0 | 0 | 0 | -38.18%-65.12M | 0 | -334.77%-13.03M | -35.19M | -16.9M |
Operating cash flow | 70.11%187.03M | 4.53%50.72M | 14.27%43.46M | 21,257.14%47.39M | 92.50%45.45M | 3.63%109.95M | 279.95%48.52M | -7.41%38.04M | -100.72%-224K | 10.72%23.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 17.63%-219.84M | 177.45%74.46M | 84.49%-24.46M | -10,512.90%-267.92M | 87.72%-1.91M | -131.95%-266.88M | -304.14%-96.14M | -286.22%-157.72M | 102.86%2.57M | 47.66%-15.59M |
Net PPE purchase and sale | -134.37%-291.11M | 43.84%-51.58M | -16.01%-26.77M | ---212.76M | --0 | -36.52%-124.21M | -312.48%-91.85M | 10.76%-23.07M | --0 | 76.54%-9.29M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | ---133.14M | --0 | ---133.14M | ---- | ---- |
Net investment purchase and sale | 849.77%71.32M | 3,032.57%126.04M | 257.03%2.35M | -2,241.15%-55.16M | 69.60%-1.91M | 60.43%-9.51M | -184.64%-4.3M | 90.03%-1.49M | -40.26%2.58M | -163.21%-6.3M |
Net other investing changes | -155.56%-46K | ---3K | -146.67%-37K | -100.00%-6K | ---- | 55.00%-18K | --0 | -275.00%-15K | 99.76%-3K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.43%-219.84M | 177.45%74.46M | 86.28%-24.46M | -181.47%-267.92M | 84.40%-1.91M | -40.37%-381.86M | -126.61%-96.14M | -62.07%-178.26M | -5.95%-95.19M | 58.79%-12.27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 153.81%14.31M | 20.41%-126.98M | 29.75%-18.88M | 239.34%175.15M | -105.25%-14.98M | 51.06%-26.6M | -1,894.81%-159.55M | 23.84%-26.87M | -2,289.83%-125.71M | 916.04%285.53M |
Net issuance payments of debt | 117.55%46.71M | 22.64%-118.39M | ---8.35M | 265.23%186.91M | ---13.46M | -31,813.79%-266.16M | -72,089.15%-153.04M | --0 | -5,767.22%-113.12M | --0 |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 1,041.27%289.83M | -177.59%-805K | 36.82%-16.45M | --0 | 6,979.10%307.08M |
Cash dividends paid | -5.20%-39.9M | -8.84%-10.54M | -5.64%-10.32M | 4.75%-9.29M | -11.81%-9.75M | -16.83%-37.93M | -11.03%-9.68M | -21.38%-9.77M | -23.26%-9.76M | -12.09%-8.72M |
Proceeds from stock option exercised by employees | 192.80%12.85M | -33.15%2.23M | -53.66%57K | 432.69%1.66M | 1,330.87%8.9M | -69.84%4.39M | 146.12%3.33M | 41.38%123K | -96.16%312K | -87.51%622K |
Net other financing activities | 68.06%-5.34M | -143.10%-281K | 65.85%-265K | -31.35%-4.13M | 95.03%-668K | -248.77%-16.72M | 601.54%652K | 28.08%-776K | 11.42%-3.14M | -137.14%-13.45M |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | 607.68%245.83M | 0 | 3.72%-1.53M | 210.23M | 37.14M |
Financing cash flow | -93.47%14.31M | 20.41%-126.98M | 33.54%-18.88M | 107.23%175.15M | -104.64%-14.98M | 1,218.50%219.24M | -2,765.91%-159.55M | 22.98%-28.4M | 1,706.84%84.52M | 1,048.19%322.67M |
Net cash flow | ||||||||||
Beginning cash position | -21.74%90.55M | -76.46%70.75M | -84.41%70.03M | -73.50%119.08M | -21.74%90.55M | -61.76%115.7M | 97.80%300.54M | 76.21%449.28M | 40.18%449.45M | -61.76%115.7M |
Current changes in cash | 64.88%-18.5M | 99.13%-1.8M | 100.08%127K | -316.71%-45.38M | -91.45%28.55M | 71.61%-52.68M | -491.36%-207.17M | -61.25%-168.63M | 83.03%-10.89M | 1,599.21%333.84M |
Effect of exchange rate changes | -115.72%-4.33M | 56.34%-1.24M | -97.01%594K | -134.23%-3.67M | 82.61%-16K | 2,247.19%27.53M | -132.84%-2.83M | 1,177.89%19.88M | 823.06%10.72M | 94.03%-92K |
End cash Position | -25.21%67.72M | -25.21%67.72M | -76.46%70.75M | -84.41%70.03M | -73.50%119.08M | -21.74%90.55M | -21.74%90.55M | 97.80%300.54M | 76.21%449.28M | 40.18%449.45M |
Free cash flow | -629.78%-104.08M | 98.02%-857K | 11.57%16.7M | -73,725.89%-165.37M | 217.39%45.45M | -194.36%-14.26M | -356.21%-43.32M | -1.74%14.96M | 99.64%-224K | 178.34%14.32M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data