(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.15%75.92M | -16.15%75.92M | -74.29%77.26M | -83.58%73.77M | -73.31%120.73M | -21.74%90.55M | -21.74%90.55M | 97.80%300.54M | 73.89%449.28M | 39.59%452.41M |
-Cash and cash equivalents | -25.21%67.72M | -25.21%67.72M | -76.46%70.75M | -84.41%70.03M | -73.50%119.08M | -21.74%90.55M | -21.74%90.55M | 97.80%300.54M | 76.21%449.28M | 40.18%449.45M |
-Short-term investments | --8.2M | --8.2M | --6.51M | --3.73M | -44.46%1.64M | --0 | --0 | ---- | ---- | -14.40%2.96M |
Receivables | -46.31%6.28M | -46.31%6.28M | -28.23%7.32M | -80.15%5.51M | -45.60%8.87M | -20.36%11.7M | -20.36%11.7M | -36.45%10.19M | 59.73%27.74M | 1.70%16.31M |
-Accounts receivable | 104.53%4.11M | 104.53%4.11M | -28.23%7.32M | -80.15%5.51M | -45.60%8.87M | 45.72%2.01M | 45.72%2.01M | -36.45%10.19M | 59.73%27.74M | 1.70%16.31M |
-Accrued interest receivable | -85.82%1.25M | -85.82%1.25M | ---- | ---- | ---- | 89.77%8.83M | 89.77%8.83M | ---- | ---- | ---- |
-Taxes receivable | 7.46%922K | 7.46%922K | ---- | ---- | ---- | -88.34%858K | -88.34%858K | ---- | ---- | ---- |
Inventory | 0.00%13K | 0.00%13K | ---- | ---- | ---- | -99.93%13K | -99.93%13K | --0 | 2.02%26.36M | 36.26%25.05M |
Prepaid assets | -27.79%1.83M | -27.79%1.83M | ---- | ---- | ---- | -35.73%2.53M | -35.73%2.53M | ---- | ---- | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --206.49M |
Other current assets | ---- | ---- | 258.78%4.05M | -31.04%4.62M | -55.35%3.2M | ---- | ---- | -56.75%1.13M | 91.92%6.7M | 42.58%7.17M |
Total current assets | -19.80%84.05M | -19.80%84.05M | -71.58%88.63M | -83.55%83.89M | -81.23%132.8M | -31.47%104.79M | -31.47%104.79M | 64.34%311.86M | 67.20%510.08M | 94.60%707.43M |
Non current assets | ||||||||||
Net PPE | 2.43%7.12M | 2.43%7.12M | 21,446.43%1.55B | ---- | 110.35%1.36B | -98.91%6.95M | -98.91%6.95M | -98.87%7.21M | 46.62%879.46M | 14.36%648.6M |
-Gross PPE | 2.43%7.12M | 2.43%7.12M | 19,843.54%2.37B | ---- | 193.92%2.13B | -99.14%6.95M | -99.14%6.95M | -98.32%11.89M | 48.21%956.31M | 25.88%723.87M |
-Accumulated depreciation | ---- | ---- | -17,372.89%-817.21M | ---- | -914.12%-763.29M | ---- | ---- | 93.24%-4.68M | -69.34%-76.85M | -855.76%-75.27M |
Goodwill and other intangible assets | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M |
-Goodwill | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M | 0.00%111.2M |
Investments and advances | -46.94%208.68M | -46.94%208.68M | 4.90%414.09M | 83.68%440.52M | 50.02%390.64M | 33.60%393.27M | 33.60%393.27M | 35.41%394.76M | -7.72%239.83M | -3.02%260.39M |
Non current deferred assets | -0.05%1.84M | -0.05%1.84M | ---- | ---- | ---- | 2.80%1.84M | 2.80%1.84M | ---- | ---- | ---- |
Other non current assets | 12.69%1.55B | 12.69%1.55B | -99.32%8.92M | 31.50%1.56B | -99.16%9.76M | 19.35%1.38B | 19.35%1.38B | 12.89%1.31B | 4.24%1.18B | 3.52%1.17B |
Total non current assets | -0.51%1.88B | -0.51%1.88B | 14.46%2.09B | -12.68%2.11B | -14.16%1.88B | -14.71%1.89B | -14.71%1.89B | -17.12%1.82B | 14.61%2.41B | 5.45%2.19B |
Total assets | -1.52%1.97B | -1.52%1.97B | 1.90%2.18B | -25.05%2.19B | -30.56%2.01B | -15.79%2B | -15.79%2B | -10.66%2.14B | 21.27%2.92B | 18.76%2.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 25.98%18.29M | 25.98%18.29M | 1.36%18.67M | -59.26%17.73M | -74.18%13.97M | -55.21%14.51M | -55.21%14.51M | -67.03%18.42M | -8.05%43.52M | 8.00%54.1M |
-accounts payable | 384.57%3.14M | 384.57%3.14M | -9.02%7.56M | -80.13%6.63M | -91.33%3.81M | -93.30%648K | -93.30%648K | -82.21%8.31M | -14.34%33.34M | 5.29%43.94M |
-Dividends payable | 9.88%11.12M | 9.88%11.12M | 9.88%11.11M | 9.10%11.1M | -0.07%10.16M | 10.53%10.12M | 10.53%10.12M | 10.36%10.11M | 21.10%10.18M | 21.56%10.17M |
-Other payable | 7.45%4.02M | 7.45%4.02M | ---- | ---- | ---- | -72.40%3.75M | -72.40%3.75M | ---- | ---- | ---- |
Current accrued expenses | -57.03%1.05M | -57.03%1.05M | ---- | ---- | ---- | -64.25%2.43M | -64.25%2.43M | ---- | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.66%6.71M | 0.60%2.87M |
Current debt and capital lease obligation | 21.82%1.12M | 21.82%1.12M | -99.62%1.14M | -99.63%1.11M | -99.64%1.09M | -99.69%921K | -99.69%921K | 2,919.16%299.14M | 2,838.65%303.33M | 13,022.90%301.43M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --298.23M | --300.6M | --298.03M |
-Current capital lease obligation | 21.82%1.12M | 21.82%1.12M | 25.94%1.14M | -59.22%1.11M | -68.09%1.09M | --921K | --921K | -90.86%906K | -73.58%2.73M | 48.02%3.4M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -30.21%3.22M | -92.27%573K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --207.98M |
Current liabilities | 14.47%20.45M | 14.47%20.45M | -93.76%19.81M | -94.72%18.84M | -97.34%15.06M | -94.84%17.87M | -94.84%17.87M | 342.18%317.55M | 419.00%356.78M | 804.81%566.96M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 71.54%49.25M | 52.03%47.47M |
Long term debt and capital lease obligation | 28.52%198.76M | 28.52%198.76M | 4,547.89%322.52M | 2,530.24%327.07M | 14.13%142.06M | 33.85%154.65M | 33.85%154.65M | -98.33%6.94M | -96.99%12.44M | -69.74%124.48M |
-Long term debt | 29.69%191.88M | 29.69%191.88M | --315.39M | 6,794.95%319.65M | 15.51%134.37M | 28.05%147.95M | 28.05%147.95M | ---- | -98.85%4.64M | -71.01%116.33M |
-Long term capital lease obligation | 2.66%6.88M | 2.66%6.88M | 2.71%7.13M | -4.86%7.42M | -5.63%7.69M | --6.7M | --6.7M | -33.86%6.94M | -32.14%7.8M | -19.54%8.15M |
Non current deferred liabilities | 11.21%96.28M | 11.21%96.28M | 14.92%96.24M | -10.33%97.12M | 37.34%92.56M | 26.55%86.57M | 26.55%86.57M | 35.79%83.74M | 88.03%108.3M | 22.85%67.4M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.92M | ---- |
Total non current liabilities | 22.31%295.04M | 22.31%295.04M | 361.80%418.75M | 122.20%424.19M | -1.97%234.62M | -1.25%241.22M | -1.25%241.22M | -82.11%90.68M | -61.80%190.91M | -51.89%239.34M |
Total liabilities | 21.77%315.49M | 21.77%315.49M | 7.43%438.56M | -19.11%443.03M | -69.03%249.68M | -56.13%259.09M | -56.13%259.09M | -29.46%408.23M | -3.66%547.69M | 43.95%806.3M |
Shareholders'equity | ||||||||||
Share capital | 1.04%2.1B | 1.04%2.1B | 1.08%2.09B | 0.34%2.09B | 0.22%2.09B | 16.39%2.08B | 16.39%2.08B | 16.42%2.07B | 16.02%2.09B | 16.78%2.08B |
-common stock | 1.04%2.1B | 1.04%2.1B | 1.08%2.09B | 0.34%2.09B | 0.22%2.09B | 16.39%2.08B | 16.39%2.08B | 16.42%2.07B | 16.02%2.09B | 16.78%2.08B |
Retained earnings | -19.65%-554.7M | -19.65%-554.7M | -0.69%-478.81M | -46.54%-447.68M | -61.26%-452.9M | -63.79%-463.59M | -63.79%-463.59M | -82.45%-475.54M | -23.54%-305.5M | -24.88%-280.86M |
Paid-in capital | 2.78%79.45M | 2.78%79.45M | 27.50%78.66M | 28.03%76.03M | 26.04%78.84M | 81.76%77.3M | 81.76%77.3M | 50.33%61.7M | 49.36%59.38M | 37.81%62.55M |
Gains losses not affecting retained earnings | -40.85%28.06M | -40.85%28.06M | -20.64%43.66M | -3.74%26.96M | 72.17%45.55M | -19.40%47.44M | -19.40%47.44M | -8.59%55.01M | -43.63%28.01M | -54.66%26.46M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -55.47%14.51M | -55.47%14.51M | -55.47%14.51M |
Total stockholders'equity | -4.99%1.65B | -4.99%1.65B | 0.59%1.74B | -7.12%1.75B | -7.69%1.76B | 6.28%1.74B | 6.28%1.74B | 4.52%1.73B | 12.54%1.88B | 12.42%1.91B |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 190.69%493.7M | 0.11%180.8M |
Total equity | -4.99%1.65B | -4.99%1.65B | 0.59%1.74B | -26.42%1.75B | -15.69%1.76B | -2.41%1.74B | -2.41%1.74B | -4.65%1.73B | 28.96%2.38B | 11.23%2.09B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data