(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2,562.79%2.12M | -167.95%-7.24M | -323.19%-6.26M | -57.47%1.47M | -868.67%-2.37M | -102.11%-86K | 1,367.43%10.65M | 310.07%2.8M | 1,589.48%3.46M | 62.25%308.13K |
Net income from continuing operations | -7.83%-6.9M | -53.57%-17.57M | -1,171.01%-4.14M | 17.35%-2.87M | -7.12%-4.16M | -70.11%-6.4M | -3,125.41%-11.44M | -152.26%-325.84K | -8,790.01%-3.47M | -1,203.30%-3.88M |
Operating gains losses | ---- | --2.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 129.96%1.07M | 18.77%2.4M | 120.40%1.01M | -9.52%466.71K | -19.62%464.7K | -1.60%464K | 2.89%2.02M | 18.54%456.55K | -1.94%515.83K | 3.64%578.12K |
Other non cash items | --182K | --210.74K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 244.44%4.61M | -492.53%-15.55M | -722.48%-15.03M | -79.75%425.58K | -368.01%-2.29M | -67.93%1.34M | 155.10%3.96M | 65.15%-1.83M | 251.33%2.1M | 70.17%-488.32K |
-Change in receivables | 65.02%6.37M | -481.85%-8.71M | -108.89%-9.55M | -415.99%-2.8M | -169.66%-226.58K | -31.57%3.86M | 132.62%2.28M | -12.26%-4.57M | 131.24%885.14K | 110.12%325.25K |
-Change in prepaid assets | 146.14%800K | -121.63%-573.33K | -65.75%154.7K | 11.90%1.04M | -115.45%-37.9K | -269.81%-1.73M | 325.80%2.65M | 114.73%451.62K | 66.65%932.86K | -37.90%245.31K |
-Change in payables and accrued expense | -142.13%-3.29M | 490.59%1.5M | -23.08%2.16M | 274.18%2.44M | -115.09%-1.74M | 43.18%-1.36M | 310.60%254.03K | 226.45%2.8M | -23.76%652.65K | -161.64%-807.76K |
-Change in other working capital | 28.20%732K | -533.39%-7.76M | -1,430.13%-7.79M | 28.56%-263.39K | -12.90%-283.52K | 689.49%571K | -211.00%-1.23M | -148.86%-508.91K | -1,380.40%-368.7K | -96.89%-251.13K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2,562.79%2.12M | -167.95%-7.24M | -323.19%-6.26M | -57.47%1.47M | -868.67%-2.37M | -102.11%-86K | 1,367.43%10.65M | 310.07%2.8M | 1,589.48%3.46M | 62.25%308.13K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 90.13%-153K | 56.45%-25.34M | -40.66%-26M | 97.31%-1.01M | 252.03%3.22M | -2,257.38%-1.55M | -11,870.47%-58.18M | -18,567.26%-18.48M | -22,425.43%-37.51M | -1,460.45%-2.12M |
Capital expenditure reported | 37.63%-121K | -379.55%-784.35K | 575.11%777.1K | ---287.3K | ---1.08M | ---194K | 55.09%-163.56K | ---163.56K | --0 | --0 |
Net PPE purchase and sale | -10.34%-32K | 4.85%-77.07K | 128.73%4.69K | -42.34%-33.21K | 27.18%-19.56K | -100.28%-29K | 19.25%-81.01K | 56.73%-16.34K | -23.38%-23.33K | -12.92%-26.86K |
Net intangibles purchase and sale | ---- | ---- | ---- | 94.43%-728 | ---- | ---- | ---- | ---- | 91.15%-13.06K | 16.18%-93.99K |
Net business purchase and sale | ---- | -3,920.36%-80.41M | ---80.41M | --0 | ---- | ---- | ---2M | --0 | --0 | ---- |
Net investment purchase and sale | --0 | 200.00%55.93M | 390.42%53.62M | 98.16%-688.74K | --4.33M | ---1.33M | ---55.93M | ---18.46M | ---37.47M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 90.13%-153K | 56.45%-25.34M | -40.66%-26M | 97.31%-1.01M | 252.03%3.22M | -2,257.38%-1.55M | -11,870.47%-58.18M | -18,567.26%-18.48M | -22,425.43%-37.51M | -1,460.45%-2.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -388.55%-640K | 248.91%28.22M | 586.46%36.19M | 97.09%-349.43K | -3,080.23%-7.49M | -150.75%-131K | -125.64%-18.95M | -802.65%-7.44M | -1,198.10%-12.02M | -84.20%251.29K |
Net issuance payments of debt | ---500K | --36.02M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net common stock issuance | ---- | 62.43%-7.52M | --0 | --0 | ---- | ---- | -128.33%-20.02M | ---7.46M | ---12.24M | ---- |
Proceeds from stock option exercised by employees | --0 | -125.88%-277.79K | -1,911.57%-423.49K | --0 | -81.53%105.71K | -84.50%40K | -77.93%1.07M | -97.79%23.38K | -79.94%219.63K | -64.02%572.35K |
Net other financing activities | 18.13%-140K | ---- | ---- | ---349.43K | ---72.36K | ---171K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -388.55%-640K | 248.91%28.22M | 586.46%36.19M | 97.09%-349.43K | -3,080.23%-7.49M | -150.75%-131K | -125.64%-18.95M | -802.65%-7.44M | -1,198.10%-12.02M | -84.20%251.29K |
Net cash flow | ||||||||||
Beginning cash position | -23.93%13.85M | -78.50%18.21M | -75.99%9.92M | -88.78%9.81M | -81.52%16.44M | -78.50%18.21M | 705.21%84.68M | -51.41%41.33M | 4.13%87.39M | 8.11%88.95M |
Current changes in cash | 174.90%1.33M | 93.45%-4.36M | 117.00%3.93M | 100.25%113.15K | -324.70%-6.63M | -141.40%-1.77M | -189.63%-66.47M | -6,068.58%-23.12M | -4,165.22%-46.06M | -194.93%-1.56M |
End cash Position | -7.69%15.18M | -23.92%13.85M | -23.92%13.85M | -75.99%9.92M | -88.78%9.81M | -81.52%16.44M | -78.50%18.21M | -78.50%18.21M | -51.41%41.33M | 4.13%87.39M |
Free cash flow | 735.92%1.97M | -177.92%-8.11M | -297.05%-5.48M | -66.39%1.15M | -1,953.45%-3.47M | -107.70%-309K | 4,236.57%10.41M | 294.06%2.78M | 8,815.39%3.43M | 246.88%187.29K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data