(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash cash equivalents and federal funds sold | 1.08%206.02M | 1.08%206.02M | -26.66%199.65M | 51.16%202.34M | 18.39%201.92M | 5.63%203.82M | 5.63%203.82M | 21.65%272.21M | -62.61%133.86M | -6.89%170.56M |
-Cash and cash equivalents | -7.72%91.19M | -7.72%91.19M | -53.44%81.89M | 9.98%73.37M | -32.58%74.08M | -24.54%98.82M | -24.54%98.82M | 4.42%175.86M | -51.81%66.71M | -21.76%109.86M |
-Restricted cash and investments | 9.36%114.83M | 9.36%114.83M | 22.22%117.76M | 92.07%128.96M | 110.64%127.85M | 69.35%105M | 69.35%105M | 74.08%96.35M | -69.42%67.14M | 41.92%60.69M |
Receivables | -21.06%8.78M | -21.06%8.78M | -0.81%48.19M | 45.05%51.82M | -0.48%39.86M | -67.52%11.12M | -67.52%11.12M | -2.76%48.58M | -6.20%35.73M | 14.56%40.06M |
-Accounts receivable | ---- | ---- | -5.18%29.02M | 11.22%30.85M | 39.12%31.75M | ---- | ---- | 87.85%30.61M | 112.58%27.74M | 71.32%22.82M |
-Other receivables | -21.06%8.78M | -21.06%8.78M | 6.62%19.17M | 162.57%20.97M | -52.93%8.11M | -16.56%11.12M | -16.56%11.12M | -46.60%17.98M | -68.11%7.99M | -20.37%17.24M |
Prepaid assets | -34.80%15.76M | -34.80%15.76M | -34.42%16.43M | -5.04%19.33M | -23.38%20.11M | -4.69%24.17M | -4.69%24.17M | 39.50%25.06M | 23.71%20.36M | 45.84%26.24M |
Net loan | -6.71%2.96B | -6.71%2.96B | -1.69%2.94B | 4.57%2.99B | 22.93%3.01B | 33.01%3.18B | 33.01%3.18B | 51.54%2.99B | 65.17%2.85B | 46.68%2.45B |
-Gross loan | -6.71%2.96B | -6.71%2.96B | -1.69%2.94B | 4.57%2.99B | 22.93%3.01B | 33.01%3.18B | 33.01%3.18B | 51.54%2.99B | 65.17%2.85B | 46.68%2.45B |
Derivative assets | 1,183.72%9.31M | 1,183.72%9.31M | --16.05M | --8.68M | ---- | --725K | --725K | ---- | ---- | ---- |
Net PPE | -31.43%28.1M | -31.43%28.1M | -25.16%31.08M | -17.30%35.38M | -16.44%38.67M | -15.20%40.97M | -15.20%40.97M | -6.99%41.52M | -7.41%42.78M | -13.45%46.27M |
-Gross PPE | -10.95%70.05M | -10.95%70.05M | -7.63%71.93M | -3.31%75.29M | -4.89%77.65M | -4.66%78.66M | -4.66%78.66M | -0.65%77.87M | -1.55%77.87M | -13.61%81.64M |
-Accumulated depreciation | -11.32%-41.95M | -11.32%-41.95M | -12.39%-40.86M | -13.74%-39.92M | -10.22%-38.98M | -10.25%-37.69M | -10.25%-37.69M | -7.75%-36.35M | -6.68%-35.1M | 13.81%-35.37M |
Goodwill and other intangible assets | -17.93%114.74M | -17.93%114.74M | -8.47%127.29M | -44.82%133.01M | -41.90%137.86M | -40.56%139.8M | -40.56%139.8M | 291.03%139.07M | 642.31%241.06M | 698.62%237.26M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --104.16M | --104.16M |
-Other intangible assets | -17.93%114.74M | -17.93%114.74M | -8.47%127.29M | -2.84%133.01M | 3.58%137.86M | 6.57%139.8M | 6.57%139.8M | 291.03%139.07M | 321.56%136.9M | 348.00%133.09M |
Other assets | 18.12%18.72M | 18.12%18.72M | -9.37%18.41M | -5.34%16.6M | 91.17%33.67M | -18.01%15.85M | -18.01%15.85M | --20.31M | --17.54M | --17.61M |
Total assets | -5.58%3.41B | -5.58%3.41B | -3.11%3.43B | 3.64%3.47B | 17.03%3.5B | 22.64%3.61B | 22.64%3.61B | 50.77%3.54B | 50.80%3.35B | 50.22%2.99B |
Liabilities | ||||||||||
Payables | -7.71%25.01M | -7.71%25.01M | 13.96%27.6M | 17.56%29.01M | -24.75%26.98M | -20.42%27.1M | -20.42%27.1M | -6.43%24.22M | 19.73%24.67M | 77.54%35.86M |
-Accounts payable | -24.36%13.7M | -24.36%13.7M | 30.72%14.79M | 70.28%20.22M | 126.24%15.76M | 55.91%18.12M | 55.91%18.12M | 43.64%11.31M | 125.76%11.88M | 27.53%6.97M |
-Total tax payable | 20.75%7.14M | 20.75%7.14M | -32.01%7.02M | -34.94%6.8M | -18.26%9.48M | -29.38%5.91M | -29.38%5.91M | 41.71%10.32M | 52.99%10.46M | 88.77%11.6M |
-Other payable | 35.67%4.17M | 35.67%4.17M | 124.14%5.79M | -15.46%1.98M | -89.95%1.74M | -78.15%3.07M | -78.15%3.07M | -75.89%2.59M | -72.49%2.34M | 101.32%17.29M |
Current accrued expenses | -5.35%24.79M | -5.35%24.79M | -26.95%22.16M | -22.12%24.25M | -2.98%28.08M | -28.17%26.19M | -28.17%26.19M | 27.15%30.33M | 114.44%31.13M | 110.35%28.95M |
Long term debt and capital lease obligation | -0.93%2.94B | -0.93%2.94B | 1.37%2.92B | 12.99%2.94B | 34.11%2.97B | 34.37%2.97B | 34.37%2.97B | 66.61%2.89B | 56.56%2.6B | 52.52%2.22B |
-Long term debt | -0.61%2.91B | -0.61%2.91B | 1.71%2.89B | 13.57%2.9B | 35.25%2.94B | 35.58%2.93B | 35.58%2.93B | 68.52%2.85B | 58.37%2.56B | 54.43%2.17B |
-Long term capital lease obligation | -25.22%28.38M | -25.22%28.38M | -23.05%30.9M | -21.81%33.12M | -20.66%35.67M | -20.44%37.95M | -20.44%37.95M | -7.70%40.15M | -7.27%42.36M | -4.39%44.96M |
Non current deferred liabilities | ---- | ---- | ---- | -87.00%4.51M | -88.18%5.13M | 7.57%30.58M | 7.57%30.58M | 59.16%39.57M | 80.47%34.73M | 195.54%43.42M |
Employee benefits | 22.85%15.36M | 22.85%15.36M | -4.23%10.82M | 27.28%17.06M | -24.02%14.3M | -65.67%12.5M | -65.67%12.5M | -62.27%11.3M | -42.84%13.4M | 0.09%18.82M |
Other liabilities | 3.25%3.78M | 3.25%3.78M | --3.14M | --3.35M | ---- | --3.66M | --3.66M | ---- | ---- | ---- |
Total liabilities | -1.91%3.01B | -1.91%3.01B | -0.08%2.99B | 11.54%3.01B | 30.02%3.05B | 30.88%3.07B | 30.88%3.07B | 62.86%2.99B | 55.53%2.7B | 54.11%2.34B |
Shareholders'equity | ||||||||||
Share capital | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K |
-common stock | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K |
Paid-in capital | 6.71%584.56M | 6.71%584.56M | 7.17%579.69M | 7.76%575.59M | 6.02%558.44M | 4.08%547.8M | 4.08%547.8M | 20.68%540.89M | 20.25%534.15M | 19.96%526.73M |
Retained earnings | -2,949.05%-173.85M | -2,949.05%-173.85M | -1,008.95%-132.03M | -192.14%-110.89M | -174.12%-95.99M | -92.72%6.1M | -92.72%6.1M | -79.15%14.53M | 157.71%120.35M | 228.28%129.51M |
Less: Treasury stock | 0.00%6.31M | 0.00%6.31M | 0.00%6.31M | 0.00%6.31M | 0.00%6.31M | 0.00%6.31M | 0.00%6.31M | 0.00%6.31M | 0.00%6.31M | 0.00%6.31M |
Total stockholders'equity | -26.15%404.4M | -26.15%404.4M | -19.62%441.36M | -29.28%458.4M | -29.82%456.15M | -9.32%547.6M | -9.32%547.6M | 7.37%549.11M | 33.83%648.2M | 37.70%649.94M |
Total equity | -26.15%404.4M | -26.15%404.4M | -19.62%441.36M | -29.28%458.4M | -29.82%456.15M | -9.32%547.6M | -9.32%547.6M | 7.37%549.11M | 33.83%648.2M | 37.70%649.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data