(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 20.58%31.02M | 46.06%82.76M | 7.40%25.28M | -9.98%16.23M | 856.25%15.52M | 91.12%25.73M | 113.31%56.66M | 42.91%23.54M | 624.83%18.03M | -74.03%1.62M |
Net income from continuing operations | 3.85%19.47M | 570.28%160M | 441.04%109.51M | 17.20%17.05M | 801.24%14.68M | 312.36%18.75M | 154.05%23.87M | 118.37%20.24M | -39.09%14.55M | -104.95%-2.09M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | -99.98%6K | --0 | ---- | ---- |
Depreciation and amortization | -9.11%3.07M | -5.55%13.17M | -7.59%3.23M | -6.78%3.21M | -1.90%3.36M | -5.85%3.38M | -28.88%13.94M | -23.38%3.49M | -30.24%3.44M | -32.66%3.42M |
Other non cash items | 90.80%-472K | -142.33%-7.52M | 107.93%465K | -241.29%-1.25M | -112.32%-1.61M | -152.99%-5.13M | 162.47%17.77M | -275.04%-5.86M | -32.36%884K | 315.45%13.07M |
Change In working capital | 27.60%6.96M | 58.81%-2.71M | -106.46%-218K | -169.20%-6.69M | 90.90%-1.26M | -13.96%5.45M | -207.83%-6.58M | -28.48%3.38M | 78.47%-2.48M | -248.64%-13.82M |
-Change in receivables | 30.75%8.29M | 6.96%-17.96M | -72.19%-15.53M | 3.08%-4.81M | 34.40%-3.96M | 791.84%6.34M | -164.70%-19.3M | -1,559.71%-9.02M | -32.47%-4.96M | -38.06%-6.03M |
-Change in inventory | --0 | ---- | ---- | 67.45%-289K | 191.15%103K | 23.04%-451K | ---- | ---- | -4,136.36%-888K | -370.83%-113K |
-Change in prepaid assets | 1,070.00%97K | -111.76%-500K | -63.69%1.19M | -407.45%-1.28M | -1,085.37%-404K | -101.96%-10K | 3,321.97%4.25M | 133.05%3.29M | 117.41%416K | 101.77%41K |
-Change in payables and accrued expense | 111.53%470K | -37.96%5.31M | -8.66%5.41M | -118.01%-407K | 147.81%4.38M | -142.73%-4.08M | -33.78%8.56M | 231.38%5.93M | 135.00%2.26M | -185.02%-9.16M |
-Change in other current liabilities | 128.75%669K | 38,500.00%1.16M | -53.29%988K | 67.27%1.75M | -65.81%744K | 56.40%-2.33M | 102.05%3K | 426.12%2.12M | 17.49%1.05M | -58.83%2.18M |
-Change in other working capital | -142.99%-2.57M | 9,663.92%9.28M | 1,478.21%7.08M | -361.56%-1.66M | -192.43%-2.13M | 297.87%5.98M | -112.99%-97K | -201.98%-514K | -360.14%-359K | -1,053.97%-727K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.58%31.02M | 46.06%82.76M | 7.40%25.28M | -9.98%16.23M | 855.48%15.52M | 91.08%25.73M | 113.30%56.66M | 42.91%23.54M | 624.80%18.03M | -74.02%1.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -192.32%-20.85M | -55.01%20M | 76.96%-1.11M | -107.36%-1.09M | -101.36%-388K | 286.65%22.58M | 189.43%44.45M | -211.77%-4.8M | 117.90%14.8M | -9.21%28.6M |
Capital expenditure reported | -30.39%-1.39M | 36.94%-4.28M | 47.98%-977K | 40.19%-1.19M | 49.64%-1.05M | -26.60%-1.07M | -40.38%-6.79M | -27.24%-1.88M | -53.87%-1.99M | -71.13%-2.08M |
Net PPE purchase and sale | -6,262.89%-20.23M | 41.23%-1.87M | -38.46%-594K | -349.09%-741K | 91.16%-219K | -174.14%-318K | -200.66%-3.19M | -464.47%-429K | -65.00%-165K | -1,882.01%-2.48M |
Net intangibles purchase and sale | ---- | ---250K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net business purchase and sale | ---- | --0 | --0 | --0 | --0 | ---- | -10.03%36.88M | --0 | --4M | -34.24%32.88M |
Net investment purchase and sale | --0 | 44.73%23.41M | --0 | --0 | --0 | 244.48%23.41M | 119.07%16.18M | ---3.06M | 114.99%12.19M | 101.42%247K |
Net other investing changes | ---- | ---- | ---- | ---- | -200.00%-1K | ---1K | 0.00%1K | --0 | --1K | --1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -192.32%-20.85M | -55.01%20M | 76.93%-1.11M | -107.36%-1.09M | -101.36%-389K | 286.63%22.58M | 189.43%44.45M | -211.97%-4.8M | 117.90%14.8M | -9.21%28.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 29.36%-11.24M | 60.26%-59.84M | 89.44%-14.05M | -439.29%-29.08M | 89.92%-806K | -278.78%-15.91M | -2,153.12%-150.58M | -8,789.84%-132.99M | -167.38%-5.39M | -228.93%-7.99M |
Net issuance payments of debt | -11.12%-1.22M | 3.49%-4.07M | 9.87%-922K | 4.32%-930K | 1.41%-1.12M | -1.11%-1.1M | 24.97%-4.22M | 28.11%-1.02M | 49.92%-972K | 51.47%-1.14M |
Net common stock issuance | --0 | 77.62%-32.7M | 90.14%-13M | -293.47%-17.23M | --0 | 19.08%-2.46M | -19,401.74%-146.07M | ---131.82M | -437,800.00%-4.38M | ---6.82M |
Cash dividends paid | 19.55%-9.87M | ---23.11M | --0 | ---10.83M | --0 | ---12.27M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | --394K | --0 | --0 | --394K | ---- | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---2K | ---- | ---- | 200.00%1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 29.36%-11.24M | 60.26%-59.84M | 89.44%-14.05M | -439.29%-29.08M | 89.91%-806K | -278.78%-15.91M | -2,153.15%-150.58M | -8,795.92%-132.99M | -167.24%-5.39M | -228.75%-7.99M |
Net cash flow | ||||||||||
Beginning cash position | 79.08%93.86M | -49.05%52.41M | -49.72%83.51M | -29.59%98.16M | -27.97%84.84M | -49.05%52.41M | -23.32%102.88M | 84.60%166.07M | -21.90%139.4M | -17.80%117.79M |
Current changes in cash | -103.28%-1.06M | 186.76%42.92M | 108.87%10.13M | -150.80%-13.94M | -35.57%14.32M | 114.48%32.41M | -65.88%-49.47M | -949.93%-114.25M | 131.13%27.44M | -37.06%22.23M |
Effect of exchange rate changes | -6,456.52%-1.46M | -47.49%-1.47M | -61.53%227K | 8.04%-709K | -63.96%-1.01M | 111.56%23K | 32.34%-996K | 211.32%590K | -115.36%-771K | -346.38%-616K |
End cash Position | 7.66%91.34M | 79.08%93.86M | 79.08%93.86M | -49.72%83.51M | -29.59%98.16M | -27.97%84.84M | -49.05%52.41M | -49.05%52.41M | 84.60%166.07M | -21.90%139.4M |
Free cash flow | -61.39%9.4M | 63.55%76.36M | 10.49%23.46M | -9.93%14.3M | 585.69%14.25M | 94.65%24.34M | 125.89%46.69M | 42.32%21.24M | 428.89%15.88M | -158.26%-2.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data