(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 70.38%-28.2M | -21.11%-38.29M | 202.71%33.11M | 96.82%-365K | -14.06%-22.65M | -348.30%-95.19M | -234.82%-31.62M | -186.67%-32.24M | 25.72%-11.48M | -176.26%-19.86M |
Net income from continuing operations | 42.49%-188.86M | 22.00%-66.48M | 1.88%-84.47M | 80.68%-19.64M | 67.05%-18.27M | -989.49%-328.41M | -15.53%-85.23M | -399.56%-86.09M | -528.01%-101.65M | -278.37%-55.43M |
Operating gains losses | 107.66%1.43M | 86.42%-14.52M | -86.71%13.8M | 101.74%272K | 1,610.91%1.88M | 44.04%-18.63M | -5,373.03%-106.94M | 421.61%103.83M | -38,990.00%-15.64M | 103.67%110K |
Depreciation and amortization | -3.09%105.3M | -1.81%25.98M | -0.24%26.32M | -5.17%26.55M | -4.92%26.45M | 38.03%108.66M | 37.88%26.46M | 39.14%26.39M | 36.08%28M | 39.15%27.81M |
Deferred tax | 100.20%146K | 71.94%-7.16M | 113.91%5.55M | -87.69%1.65M | 100.46%102K | -832.40%-74.41M | -428.00%-25.52M | -39,445.54%-39.94M | 281.95%13.41M | -2,064.18%-22.36M |
Other non cash items | 12.97%2.94M | 173.08%994K | -152.36%-122K | -16.97%954K | 30.13%1.11M | -83.53%2.6M | -83.89%364K | 112.04%233K | -91.56%1.15M | -53.89%853K |
Change In working capital | -48.89%21.8M | 16.42%2.58M | 122.57%74.96M | -94.59%-26.24M | -245.79%-29.51M | 308.25%42.65M | -92.88%2.22M | 122.36%33.68M | 67.54%-13.48M | 180.26%20.24M |
-Change in receivables | -97.35%3.41M | -267.59%-5.33M | 164.90%90.56M | -273.37%-89.19M | -83.42%7.36M | 2,357.99%128.6M | 93.61%-1.45M | 350.91%34.19M | -7.46%51.44M | 226.06%44.42M |
-Change in inventory | 11.24%15.2M | 373.38%11.12M | -84.22%1.33M | -88.29%1.44M | 113.80%1.31M | -55.48%13.66M | -85.71%2.35M | -53.24%8.45M | -48.84%12.33M | 66.10%-9.46M |
-Change in payables and accrued expense | 97.49%-2.52M | -117.92%-1.34M | -45.85%-26.46M | 104.29%2.98M | 211.34%22.31M | -124.75%-100.17M | -71.15%7.46M | -88.56%-18.15M | 27.59%-69.45M | -157.07%-20.03M |
-Change in other current assets | 564.28%6.88M | -129.67%-678K | 173.36%8.19M | 681.63%57.49M | -1,961.35%-58.13M | -185.21%-1.48M | -84.20%2.29M | 1,547.34%3M | 34.91%-9.89M | 16.97%3.12M |
-Change in other working capital | -157.21%-1.17M | 85.89%-1.19M | -78.38%1.34M | -50.26%1.04M | -207.30%-2.35M | 115.04%2.04M | -187.45%-8.43M | 1,014.33%6.19M | 120.62%2.09M | 1,305.77%2.19M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 70.38%-28.2M | -21.11%-38.29M | 202.71%33.11M | 96.82%-365K | -14.06%-22.65M | -348.30%-95.19M | -460.34%-31.62M | -196.53%-32.24M | 25.72%-11.48M | -176.26%-19.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -119.99%-18.2M | 81.99%-1.42M | 23.71%-3.57M | -105.06%-5.49M | -57.39%-7.72M | 153.24%91.04M | 9.30%-7.87M | -108.58%-4.68M | 1,327.04%108.5M | -343.31%-4.9M |
Capital expenditure reported | 33.78%-16.28M | 52.30%-3.02M | 44.78%-4.2M | -11.79%-6.01M | 42.16%-3.04M | 23.57%-24.58M | 5.85%-6.34M | -5.23%-7.61M | 39.88%-5.38M | 43.20%-5.25M |
Net PPE purchase and sale | 39.06%2.71M | 256.44%1.6M | -57.69%267K | 0.00%522K | -8.05%320K | -97.05%1.95M | 782.35%450K | -99.04%631K | 397.14%522K | 480.00%348K |
Net business purchase and sale | -184.41%-5M | --0 | --0 | --0 | ---5M | 70.70%-1.76M | -5,770.45%-117.41M | 157.48%2.3M | --113.35M | --0 |
Net investment purchase and sale | -99.68%364K | --0 | ---- | ---- | ---- | 1,328.68%115.42M | --115.42M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -119.99%-18.2M | 81.99%-1.42M | 23.71%-3.57M | -105.06%-5.49M | -57.39%-7.72M | 153.24%91.04M | 9.30%-7.87M | -108.58%-4.68M | 1,327.04%108.5M | -343.31%-4.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -149.21%-11.3M | -136.98%-3.75M | -75.07%2.11M | -71.79%3.46M | -66.25%-13.12M | 321.94%22.97M | 1,117.77%10.14M | 298.45%8.44M | 4,549.24%12.27M | -9.72%-7.89M |
Net issuance payments of debt | -146.46%-11.03M | -136.68%-3.75M | -76.68%2.08M | -70.22%3.76M | -63.44%-13.12M | 311.20%23.75M | 1,521.24%10.23M | 298.79%8.91M | 11,707.48%12.63M | -7.03%-8.03M |
Proceeds from stock option exercised by employees | 64.86%-272K | 101.16%1K | 106.05%28K | 16.62%-301K | --0 | -171.60%-774K | -142.57%-86K | -211.84%-463K | -329.94%-361K | -55.84%136K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -149.21%-11.3M | -136.98%-3.75M | -75.07%2.11M | -71.79%3.46M | -66.25%-13.12M | 321.94%22.97M | 1,117.77%10.14M | 298.45%8.44M | 4,549.24%12.27M | -9.72%-7.89M |
Net cash flow | ||||||||||
Beginning cash position | 13.72%153.19M | -23.35%138.62M | -48.63%108.11M | 8.36%110.83M | 13.72%153.19M | 86.55%134.71M | 21.70%180.84M | 220.05%210.46M | 14.28%102.28M | 86.55%134.71M |
Current changes in cash | -406.58%-57.7M | -48.10%-43.46M | 211.13%31.64M | -102.19%-2.39M | -33.18%-43.48M | -70.56%18.82M | -132.64%-29.35M | -134.37%-28.47M | 554.81%109.29M | -284.06%-32.65M |
Effect of exchange rate changes | 214.45%388K | -57.50%723K | 1.48%-1.13M | 70.58%-328K | 407.69%1.12M | 76.41%-339K | 233.52%1.7M | ---1.15M | -492.61%-1.12M | 149.44%221K |
End cash Position | -37.41%95.88M | -37.41%95.88M | -23.35%138.62M | -48.63%108.11M | 8.36%110.83M | 13.72%153.19M | 13.72%153.19M | 21.70%180.84M | 220.05%210.46M | 14.28%102.28M |
Free cash flow | 62.87%-44.47M | -8.85%-41.32M | 172.54%28.91M | 62.16%-6.38M | -2.30%-25.68M | -2,037.66%-119.77M | -206.76%-37.96M | -252.32%-39.85M | 30.92%-16.86M | -249.52%-25.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data