(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.72%296.15M | 16.22%82.56M | 7.98%75.02M | 25.62%72.93M | 46.74%65.64M | 45.39%243.3M | 50.32%71.03M | 97.09%69.48M | 47.04%58.05M | -1.38%44.73M |
Net income from continuing operations | 1,082.01%39.48M | 137.33%1.94M | 2,449.77%15.53M | 90.33%18.08M | 1,423.23%3.93M | -96.28%3.34M | -130.52%-5.2M | -102.17%-661K | -47.20%9.5M | -101.22%-297K |
Operating gains losses | 152.04%4.87M | 344.87%5.7M | 83.31%-221K | 84.91%-497K | 95.05%-119K | 67.34%-9.35M | 82.44%-2.33M | 91.39%-1.32M | ---3.29M | ---2.4M |
Depreciation and amortization | -6.23%12.74M | -17.50%2.91M | -9.65%3.12M | -1.46%3.32M | 4.73%3.39M | 32.09%13.58M | 17.77%3.53M | 27.29%3.45M | 39.49%3.37M | 49.63%3.24M |
Deferred tax | 410.70%1.83M | 158.83%1.58M | -100.10%-1K | -76.23%140K | -79.70%109K | -137.50%-589K | -288.02%-2.69M | 118.88%974K | --589K | --537K |
Other non cash items | -2.31%230.86M | -6.63%67.63M | 1.57%164.94M | -34.87%-65.59M | 27.42%63.88M | 167.74%236.33M | 113.69%72.43M | 732.01%162.4M | -507.00%-48.63M | 118.83%50.13M |
Change In working capital | 78.14%-2.04M | 291.36%1.59M | 54.76%-2.47M | 73.89%5.61M | 9.96%-6.77M | -337.12%-9.35M | -91.40%405K | -54.86%-5.46M | -53.38%3.23M | -80.69%-7.51M |
-Change in receivables | 69.75%-2.16M | 73.72%-660K | -13.46%-2.71M | 57.65%-935K | 4,961.36%2.14M | -159.83%-7.15M | -78.72%-2.51M | -1,536.75%-2.39M | -1,412.33%-2.21M | 96.78%-44K |
-Change in payables and accrued expense | 29.59%-3.27M | -87.51%201K | 57.77%-1.1M | 57.67%6.61M | -14.60%-8.97M | -139.82%-4.64M | -76.52%1.61M | -849.82%-2.61M | -39.37%4.19M | -328.99%-7.83M |
-Change in other current assets | 41.79%3.48M | 57.34%2.08M | 394.29%1.39M | -106.17%-77K | -76.69%83K | 149.37%2.45M | 278.89%1.32M | 86.16%-473K | 705.16%1.25M | 136.81%356K |
-Change in other working capital | -1,185.71%-90K | -140.00%-36K | ---- | ---- | -475.00%-15K | ---7K | ---15K | ---- | ---- | --4K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 21.72%296.15M | 16.22%82.56M | 7.98%75.02M | 25.62%72.93M | 46.74%65.64M | 45.39%243.3M | 50.32%71.03M | 97.09%69.48M | 47.04%58.05M | -1.38%44.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 23.00%-244.29M | 12.86%-64.31M | 2.87%-76.78M | 33.21%-74.9M | 45.83%-28.3M | -59.04%-317.24M | 17.53%-73.8M | -27.30%-79.06M | -159.38%-112.15M | -1,025.46%-52.24M |
Net PPE purchase and sale | 32.14%-8.99M | 32.13%-2.1M | 30.37%-2.25M | 18.75%-2.52M | 44.55%-2.12M | 7.81%-13.25M | 18.64%-3.1M | 18.71%-3.24M | 13.51%-3.1M | -27.22%-3.81M |
Net other investing changes | 22.60%-235.3M | 12.01%-62.21M | 1.70%-74.53M | 33.62%-72.38M | 45.93%-26.19M | -64.23%-303.99M | 17.49%-70.7M | -30.45%-75.82M | -175.00%-109.05M | -2,845.86%-48.43M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 23.00%-244.29M | 12.86%-64.31M | 2.87%-76.78M | 33.21%-74.9M | 45.83%-28.3M | -59.04%-317.24M | 17.53%-73.8M | -27.30%-79.06M | -159.38%-112.15M | -1,025.46%-52.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -145.03%-27.58M | -625.58%-10.33M | 136.02%5.68M | -114.09%-7.3M | -406.71%-15.63M | 25.45%61.26M | -95.89%1.97M | 106.48%2.41M | 81.26%51.79M | -46.87%5.1M |
Net issuance payments of debt | -122.68%-15.75M | -336.27%-10.34M | 260.86%9.94M | -99.60%222K | -331.20%-15.57M | -43.73%69.42M | -90.91%4.38M | 102.80%2.75M | -10.14%55.56M | -44.02%6.73M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | ---2.46M | --0 | ---307K | ---1.12M | ---1.04M |
Cash dividends paid | -681.51%-10.23M | 66.67%10K | -1,696.05%-2.73M | -1,202.95%-7.51M | 99.15%-5K | 97.43%-1.31M | 137.50%6K | 99.10%-152K | 98.26%-576K | 34.92%-587K |
Proceeds from stock option exercised by employees | 209.60%387K | --59K | 36.80%171K | --0 | --157K | --125K | --0 | --125K | --0 | --0 |
Net other financing activities | 55.94%-1.99M | 97.39%-63K | -12,961.54%-1.7M | 99.38%-13K | -1,716.67%-218K | 80.77%-4.52M | -610.59%-2.42M | 99.94%-13K | -1,512.40%-2.08M | 99.22%-12K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -145.03%-27.58M | -625.58%-10.33M | 136.02%5.68M | -114.09%-7.3M | -406.71%-15.63M | 25.45%61.26M | -95.89%1.97M | 106.48%2.41M | 81.26%51.79M | -46.87%5.1M |
Net cash flow | ||||||||||
Beginning cash position | -20.35%49.67M | 30.83%66.03M | 7.76%62.11M | 19.06%71.37M | -20.35%49.67M | 36.59%62.36M | -11.15%50.47M | -52.28%57.64M | -37.53%59.95M | 36.59%62.36M |
Current changes in cash | 291.25%24.27M | 1,090.74%7.92M | 154.67%3.92M | -301.47%-9.27M | 998.34%21.7M | -175.98%-12.69M | -114.37%-799K | 88.79%-7.17M | -109.30%-2.31M | -104.80%-2.42M |
End cash Position | 48.87%73.94M | 48.87%73.94M | 30.83%66.03M | 7.76%62.11M | 19.06%71.37M | -20.35%49.67M | -20.35%49.67M | -11.15%50.47M | -52.28%57.64M | -37.53%59.95M |
Free cash flow | 24.82%287.16M | 18.43%80.45M | 9.85%72.77M | 28.13%70.41M | 55.25%63.52M | 50.38%230.05M | 56.36%67.93M | 111.83%66.24M | 53.08%54.95M | -3.40%40.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data