(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2,924.28%38.27M | 61.95%33.44M | 76.75%-2.96M | 1,346.55%3.62M | 146.42%4.17M | -107.19%-1.36M | 305.65%20.65M | -12.73M | -290K | -256.18%-8.99M |
Net income from continuing operations | 289.90%127.02M | -37.25%20.09M | -95.77%227K | 33,447.95%114.05M | -64.45%-7.35M | -20.09%32.58M | 46.75%32.02M | --5.37M | ---342K | -767.38%-4.47M |
Operating gains losses | -8,793.31%-126.14M | -103.60%-281K | 90.48%-606K | -13,971.63%-120.03M | -699.54%-5.22M | 108.09%1.45M | 145.60%7.8M | ---6.36M | ---853K | 169.68%871K |
Depreciation and amortization | 6.54%14.69M | 5.85%3.6M | 10.42%3.79M | 7.10%3.68M | 2.88%3.61M | 36.78%13.79M | -4.68%3.4M | --3.44M | --3.44M | 81.17%3.51M |
Other non cash items | 90.70%-3.43M | 82.02%-6.53M | 134.11%1.11M | -32.26%947K | -20.90%1.04M | -95.83%-36.86M | -8,186.64%-36.31M | ---3.26M | --1.4M | 485.27%1.31M |
Change In working capital | 152.29%7.46M | -74.44%3.13M | 22.21%-9.39M | 175.57%3.09M | 202.47%10.63M | -1,815.75%-14.28M | 161.30%12.25M | ---12.07M | ---4.09M | -299.60%-10.37M |
-Change in receivables | 92.73%-1.55M | -176.49%-8.69M | 44.18%-7.24M | 221.17%2.52M | 296.78%11.86M | -254.79%-21.36M | 21.76%-3.14M | ---12.98M | --784K | -173.62%-6.03M |
-Change in inventory | -12.34%-2.91M | 6.04%1.32M | -142.29%-1.29M | 63.00%-952K | -174.00%-1.98M | -247.58%-2.59M | 180.23%1.24M | ---532K | ---2.57M | -16.99%-723K |
-Change in prepaid assets | 170.79%2.2M | 98.63%-29K | -33.53%-892K | 438.81%2.04M | 292.00%1.08M | -6.15%-3.11M | 50.61%-2.11M | ---668K | ---603K | -42.23%275K |
-Change in payables and accrued expense | -22.07%12.49M | -43.04%8.87M | -138.22%-1.16M | 304.15%5.25M | 87.69%-477K | 251.51%16.03M | 286.62%15.58M | --3.03M | --1.3M | -3.61%-3.88M |
-Change in other current assets | 216.61%1.5M | 1,026.00%4.17M | 73.18%-155K | -227.47%-1.66M | -446.75%-853K | -910.06%-1.29M | -136.14%-450K | ---578K | ---506K | -6.82%246K |
-Change in other current liabilities | -1,268.09%-2.57M | -1,030.08%-1.39M | 115.15%142K | -2,654.55%-1.82M | 860.00%494K | -126.90%-188K | 98.48%-123K | --66K | ---66K | ---65K |
-Change in other working capital | 4.12%-1.7M | -188.28%-1.12M | 395.60%1.21M | 5.32%-2.3M | 352.00%504K | -134.70%-1.77M | -74.99%1.26M | ---409K | ---2.43M | -131.90%-200K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2,924.28%38.27M | 61.95%33.44M | 76.75%-2.96M | 1,346.55%3.62M | 146.42%4.17M | -107.19%-1.36M | 305.65%20.65M | ---12.73M | ---290K | -256.18%-8.99M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 59.71%-74.15M | -183.07%-29.23M | 89.84%-16.74M | 39.64%-19.29M | 60.49%-8.89M | -57.02%-184.03M | 174.17%35.19M | -164.75M | -31.95M | -73.73%-22.51M |
Net PPE purchase and sale | 13.38%-113.83M | 53.27%-21.58M | 34.22%-20.24M | -4.00%-33.23M | -72.29%-38.78M | -46.59%-131.41M | -75.89%-46.18M | ---30.77M | ---31.95M | -49.47%-22.51M |
Net business purchase and sale | -3,293.80%-20.26M | -1,125.13%-7.31M | ---999K | ---- | ---- | 96.90%-597K | 96.96%-597K | --0 | ---- | ---- |
Net investment purchase and sale | 184.80%55.1M | -90.05%8.15M | 99.27%-1.07M | --20.04M | --27.99M | ---64.98M | 684.31%81.96M | ---146.94M | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 203.88%10.86M | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 59.71%-74.15M | -183.07%-29.23M | 89.84%-16.74M | 39.64%-19.29M | 60.49%-8.89M | -57.02%-184.03M | 174.17%35.19M | ---164.75M | ---31.95M | -73.73%-22.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -97.33%5.9M | 142.90%21.44M | -90.47%14.16M | -96.26%2.98M | -177.06%-32.68M | 76.42%220.55M | -169.14%-49.98M | 148.56M | 79.56M | 235.78%42.41M |
Net issuance payments of debt | 209.77%36.36M | 142.44%21.26M | 379.80%41.79M | -30.29%-6.96M | -244.84%-19.73M | -147.05%-33.12M | -183.45%-50.11M | --8.71M | ---5.35M | 364.09%13.62M |
Net common stock issuance | --366K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --100M | ---- | ---- | ---- | ---- |
Cash dividends paid | ---16.54M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---16.39M | --0 | --0 | --0 | ---16.39M | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | -98.63%2.1M | 99.81%-189K | -107.93%-11.09M | -88.29%9.94M | -88.04%3.44M | 163.56%153.67M | -915.98%-99.87M | --139.86M | --84.9M | 144.00%28.79M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -97.33%5.9M | 142.90%21.44M | -90.47%14.16M | -96.26%2.98M | -177.06%-32.68M | 76.42%220.55M | -169.14%-49.98M | --148.56M | --79.56M | 235.78%42.41M |
Net cash flow | ||||||||||
Beginning cash position | 83.62%77.22M | -69.75%21.59M | -72.95%27.13M | -24.82%39.82M | 83.62%77.22M | 173.29%42.05M | 161.86%71.36M | --100.28M | --52.97M | 173.29%42.05M |
Current changes in cash | -185.25%-29.98M | 337.71%25.65M | 80.85%-5.54M | -126.83%-12.7M | -442.73%-37.4M | 31.88%35.17M | -60.41%5.86M | ---28.92M | --47.31M | 101.11%10.91M |
End cash Position | -38.82%47.24M | -38.82%47.24M | -69.75%21.59M | -72.95%27.13M | -24.82%39.82M | 83.62%77.22M | 83.62%77.22M | --71.36M | --100.28M | 154.47%52.97M |
Free cash flow | 43.09%-75.56M | 146.48%11.87M | 46.67%-23.2M | 8.15%-29.61M | -9.89%-34.61M | -87.55%-132.77M | 29.67%-25.53M | ---43.5M | ---32.24M | -238.43%-31.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data