(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.33%261.63M | -103.86%-15.32M | -559.94%-94.54M | 85.99%-54.95M | 52.40%426.44M | 133.13%305.4M | 283.01%397.33M | 105.05%20.56M | -57.29%-392.31M | 681.62%279.83M |
Net income from continuing operations | 21.13%-117.22M | 87.25%-15.44M | 75.02%-19.99M | -293.32%-22.34M | -245.04%-59.45M | -2,400.51%-148.61M | -1,045.94%-121.14M | -422.92%-80.02M | 25.77%11.56M | 17,691.42%40.99M |
Operating gains losses | -90.30%6.82M | -98.55%590K | -107.52%-1.92M | -25.57%7.2M | 116.90%957K | 52,748.12%70.29M | 417.94%40.72M | 93.92%25.57M | --9.67M | -2,202.44%-5.66M |
Depreciation and amortization | -28.77%728K | -33.33%172K | -65.83%176K | 36.92%178K | 69.75%202K | 95.41%1.02M | 186.67%258K | 230.13%515K | -11.56%130K | -8.46%119K |
Other non cash items | 47.32%4.34M | 60.28%1.26M | 79.15%1.1M | 31.00%1.09M | 24.69%894K | 221.83%2.95M | 70.56%788K | 150.61%614K | 585.12%829K | 714.77%717K |
Change In working capital | -3.34%359.04M | -100.82%-3.91M | -206.02%-75.93M | 91.38%-35.83M | 96.93%474.71M | 139.81%371.45M | 318.67%474.69M | 117.57%71.62M | -60.13%-415.91M | 596.06%241.06M |
-Change in receivables | -298.82%-7.59M | -189.51%-6.06M | -162.89%-2.4M | -89.57%925K | 99.65%-54K | 199.22%3.82M | 74.87%6.77M | 230.90%3.81M | 293.22%8.87M | -7,037.44%-15.63M |
-Change in inventory | 1.39%379.26M | -97.36%12.53M | -201.98%-79.4M | 91.20%-38.64M | 86.39%484.76M | 139.39%374.06M | 308.81%475.27M | 118.98%77.85M | -66.93%-439.14M | 633.22%260.08M |
-Change in prepaid assets | 1,457.45%3.73M | -92.92%192K | 12.91%3.23M | 160.23%2.02M | 31.27%-1.71M | 94.80%-275K | 43.85%2.71M | -2.56%2.86M | 42.99%-3.36M | 40.99%-2.49M |
-Change in payables and accrued expense | -165.92%-16.37M | -4.98%-10.57M | 120.44%2.64M | -100.82%-145K | -818.85%-8.29M | -123.95%-6.15M | -310.96%-10.07M | -617.61%-12.9M | 28.30%17.72M | -119.54%-902K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.33%261.63M | -103.86%-15.32M | -559.94%-94.54M | 85.99%-54.95M | 52.40%426.44M | 133.13%305.4M | 283.01%397.33M | 105.05%20.56M | -57.29%-392.31M | 681.62%279.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 285.51%1.99M | 1,186.93%1.66M | 1,289.58%2.28M | -96.22%-675K | -237.80%-1.29M | 90.82%-1.07M | -96.15%-153K | 97.50%-192K | 93.05%-344K | -136.56%-381K |
Net PPE purchase and sale | 88.13%-127K | 75.82%-37K | --0 | 95.64%-15K | 80.31%-75K | 90.82%-1.07M | -96.15%-153K | 97.50%-192K | 93.05%-344K | -136.56%-381K |
Net investment purchase and sale | --2.11M | --1.7M | --2.28M | ---660K | ---1.21M | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 285.51%1.99M | 1,186.93%1.66M | 1,289.58%2.28M | -96.22%-675K | -237.80%-1.29M | 90.82%-1.07M | -96.15%-153K | 97.50%-192K | 93.05%-344K | -136.56%-381K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 9.62%-323.98M | 95.88%-19.81M | 2,377.19%83.41M | -90.21%34.93M | -77.43%-422.51M | -133.28%-358.47M | -274.77%-480.54M | -99.32%3.37M | 25.99%356.83M | -1,037.93%-238.12M |
Net issuance payments of debt | -13.47%-411.24M | 96.23%-18.13M | 2,142.28%83.53M | -90.13%35.08M | -112.04%-511.71M | -142.58%-362.43M | -272.11%-480.36M | -98.59%3.73M | 25.61%355.53M | -1,061.31%-241.33M |
Net preferred stock issuance | ---- | ---- | ---- | ---- | --90M | ---- | ---- | ---- | ---- | --0 |
Proceeds from stock option exercised by employees | 1,722.78%89.28M | --0 | --0 | 5,771.10%90M | -122.33%-724K | 443.02%4.9M | --0 | --123K | 781.03%1.53M | 606.32%3.24M |
Net other financing activities | -117.62%-2.03M | -835.56%-1.68M | 75.47%-118K | 34.89%-153K | -102.86%-71K | -100.41%-931K | 95.91%-180K | -100.21%-481K | -2,250.00%-235K | 80.00%-35K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 9.62%-323.98M | 95.88%-19.81M | 2,377.19%83.41M | -90.21%34.93M | -77.43%-422.51M | -133.28%-358.47M | -274.77%-480.54M | -99.32%3.37M | 25.99%356.83M | -1,037.93%-238.12M |
Net cash flow | ||||||||||
Beginning cash position | -27.84%140.3M | -49.30%113.41M | -38.85%122.26M | -39.37%142.95M | -27.84%140.3M | 283.18%194.43M | 63.67%223.67M | 245.31%199.94M | 711.28%235.76M | 283.18%194.43M |
Current changes in cash | -11.51%-60.37M | 59.85%-33.47M | -137.29%-8.85M | 42.24%-20.69M | -93.59%2.65M | -137.67%-54.13M | -244.30%-83.37M | -69.87%23.73M | -224.20%-35.82M | 290.60%41.33M |
End cash Position | -43.03%79.93M | -43.03%79.93M | -49.30%113.41M | -38.85%122.26M | -39.37%142.95M | -27.84%140.3M | -27.84%140.3M | 63.67%223.67M | 245.31%199.94M | 711.28%235.76M |
Free cash flow | -14.07%261.51M | -103.87%-15.36M | -564.27%-94.54M | 86.00%-54.96M | 52.58%426.37M | 132.53%304.33M | 282.87%397.17M | 104.91%20.36M | -54.36%-392.65M | 669.11%279.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data