(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 151.31%2.14M | 40.36%-12.2M | 88.65%-859K | 17.22%-2.86M | -61.77%-4.32M | 38.45%-4.17M | -494.31%-20.46M | -68.48%-7.57M | -286.47%-3.46M | -138.83%-2.67M |
Net income from continuing operations | 39.15%-10.7M | 11.03%-51.79M | 18.59%-9.88M | 20.25%-11.47M | 20.76%-12.85M | -13.64%-17.59M | -139.97%-58.21M | -27.56%-12.13M | -53.05%-14.39M | -544.10%-16.21M |
Depreciation and amortization | -12.99%1.23M | -1.03%5.36M | -9.84%1.32M | -11.23%1.25M | 2.69%1.38M | 17.40%1.42M | 17.94%5.42M | 25.15%1.46M | 24.62%1.41M | 18.08%1.34M |
Other non cash items | -5.51%4.27M | -1.37%17.54M | 0.44%4.38M | -4.20%4.23M | 5.86%4.42M | -6.65%4.52M | 16.65%17.79M | 16.18%4.36M | 11.11%4.41M | 8.43%4.18M |
Change In working capital | -23.89%-2.12M | -1.89%-25.14M | 29.58%-7.24M | -50.01%-7.2M | -261.50%-8.99M | 75.96%-1.71M | -26.59%-24.67M | -3.58%-10.28M | -6.84%-4.8M | -97.30%-2.49M |
-Change in receivables | -6.53%8.79M | 472.41%2.76M | 3.82%-12.75M | -41.11%4.77M | -28.24%1.34M | 148.88%9.41M | 208.80%482K | -20.69%-13.26M | 299.61%8.1M | -68.87%1.87M |
-Change in prepaid assets | -14.93%-2.38M | -10.31%2.06M | -8.64%2.1M | -48.79%805K | -38.27%1.22M | 41.80%-2.07M | 149.77%2.3M | 210.80%2.3M | -8.60%1.57M | 197.68%1.98M |
-Change in payables and accrued expense | -65.27%-4.04M | -413.24%-4.9M | -89.92%269K | -16.24%-1.95M | -84.32%-776K | -346.67%-2.44M | 46.90%1.56M | 1,557.76%2.67M | -145.60%-1.68M | -168.90%-421K |
-Change in other current liabilities | -7.02%-823K | -27.05%-3.11M | 37.55%-434K | -46.92%-548K | -73.15%-1.35M | -29.46%-769K | -246.67%-2.44M | -1,119.30%-695K | 23.09%-373K | -2,013.51%-782K |
-Change in other working capital | 37.08%-3.67M | 17.36%-21.96M | 374.35%3.57M | 17.26%-10.27M | -83.74%-9.42M | 24.49%-5.83M | -79.67%-26.57M | -714.15%-1.3M | -75.65%-12.42M | 11.65%-5.13M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 151.31%2.14M | 40.36%-12.2M | 88.65%-859K | 17.22%-2.86M | -61.77%-4.32M | 38.45%-4.17M | -494.31%-20.46M | -68.48%-7.57M | -286.47%-3.46M | -138.83%-2.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -136.33%-32.25M | 282.42%162.32M | 1,015.99%58.69M | 135.49%14.39M | 106.61%472K | 290.69%88.76M | 59.40%-88.98M | 124.91%5.26M | 73.84%-40.55M | 83.20%-7.14M |
Net PPE purchase and sale | -483.15%-1.04M | 40.95%-2.18M | 14.65%-1.11M | 52.62%-344K | 19.71%-554K | 81.91%-178K | -3.73%-3.7M | -15.39%-1.3M | -2.83%-726K | 43.16%-690K |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---2.5M | --0 | --0 | ---- |
Net investment purchase and sale | -135.09%-31.21M | 298.70%164.5M | 812.10%59.8M | 137.00%14.74M | 125.92%1.03M | 295.20%88.94M | 61.61%-82.79M | 132.80%6.56M | 74.19%-39.82M | 90.42%-3.96M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -136.33%-32.25M | 282.42%162.32M | 1,015.99%58.69M | 135.49%14.39M | 106.61%472K | 290.69%88.76M | 59.40%-88.98M | 124.91%5.26M | 73.84%-40.55M | 83.20%-7.14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 57.65%-4.64M | -333.93%-124.18M | -128.86%-15.46M | -11,170.51%-25.91M | -804.99%-71.87M | 22.67%-10.95M | -108.93%-28.62M | 7.05%-6.75M | -87.89%234K | -375.57%-7.94M |
Net issuance payments of debt | 75.31%-119K | 15.84%-1.77M | 46.81%-267K | 13.33%-429K | 4.98%-591K | 0.21%-482K | 91.56%-2.1M | -3.72%-502K | 10.81%-495K | 29.16%-622K |
Net common stock issuance | 50.84%-5.27M | -167.06%-73.56M | -126.30%-14.87M | -3,147.66%-25.39M | -158.60%-22.59M | 18.01%-10.72M | -107.93%-27.55M | -6.41%-6.57M | --833K | ---8.73M |
Cash dividends paid | ---- | ---49.87M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | 195.29%753K | -48.94%1.42M | -74.53%81K | 14.42%-89K | -16.90%1.18M | -77.96%255K | -49.49%2.79M | -74.19%318K | -104.18%-104K | 268.23%1.41M |
Net other financing activities | ---- | 77.05%-403K | ---- | ---- | ---- | ---- | 76.02%-1.76M | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 57.65%-4.64M | -333.93%-124.18M | -128.86%-15.46M | -11,170.51%-25.91M | -804.99%-71.87M | 22.67%-10.95M | -108.93%-28.62M | 7.05%-6.75M | -87.89%234K | -375.57%-7.94M |
Net cash flow | ||||||||||
Beginning cash position | 96.17%53.3M | -83.54%27.17M | -70.19%10.89M | -68.38%25.33M | 3.43%100.95M | -83.54%27.17M | 182.87%165.04M | -81.54%36.53M | -77.24%80.09M | -74.91%97.6M |
Current changes in cash | -147.18%-34.75M | 118.78%25.93M | 567.55%42.37M | 67.16%-14.37M | -326.48%-75.72M | 209.15%73.65M | -229.62%-138.06M | 72.43%-9.06M | 71.58%-43.77M | 52.44%-17.75M |
Effect of exchange rate changes | -233.08%-173K | 6.99%199K | 111.63%35K | -130.81%-65K | -60.24%99K | 381.48%130K | 0.54%186K | -1,070.97%-301K | 358.70%211K | 118.42%249K |
End cash Position | -81.80%18.38M | 96.17%53.3M | 96.17%53.3M | -70.19%10.89M | -68.38%25.33M | 3.43%100.95M | -83.54%27.17M | -83.54%27.17M | -81.54%36.53M | -77.24%80.09M |
Free cash flow | 125.32%1.1M | 40.45%-14.39M | 77.82%-1.97M | 23.37%-3.2M | -45.03%-4.87M | 43.96%-4.35M | -1,586.65%-24.16M | -57.85%-8.87M | -161.31%-4.18M | -159.36%-3.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data