(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.89%22.47M | 8.89%22.47M | 38.67%32.29M | 118.70%42.21M | 27.82%23.76M | -29.61%20.64M | -29.61%20.64M | --23.28M | --19.3M | --18.59M |
-Cash and cash equivalents | 8.89%22.47M | 8.89%22.47M | 38.67%32.29M | 118.70%42.21M | 27.82%23.76M | -29.61%20.64M | -29.61%20.64M | --23.28M | --19.3M | --18.59M |
Receivables | 13.96%24.66M | 13.96%24.66M | 22.75%26.91M | -3.00%24.96M | 12.10%24.7M | 20.79%21.64M | 20.79%21.64M | 179.63%21.92M | 223.74%25.73M | --22.03M |
-Accounts receivable | 13.96%24.66M | 13.96%24.66M | 22.75%26.91M | -3.00%24.96M | 12.10%24.7M | 20.79%21.64M | 20.79%21.64M | 179.63%21.92M | 223.74%25.73M | --22.03M |
Prepaid assets | 1.00%1.32M | 1.00%1.32M | 7.05%2.2M | 65.73%2.36M | 40.81%3.96M | -65.01%1.31M | -65.01%1.31M | 237.38%2.06M | --1.42M | --2.81M |
Restricted cash | 0.15%34.73M | 0.15%34.73M | 93.23%67.91M | -1.60%34.7M | -2.25%34.69M | --34.67M | --34.67M | 6,518.64%35.15M | --35.27M | --35.48M |
Total current assets | 3.00%83.18M | 3.00%83.18M | 49.93%133.13M | 32.22%120.48M | 13.54%89.6M | 58.46%80.76M | 58.46%80.76M | 888.65%88.79M | 1,046.48%91.12M | --78.91M |
Non current assets | ||||||||||
Net PPE | 0.66%26.6M | 0.66%26.6M | 0.32%25.65M | 0.43%25.91M | 0.56%26.17M | -14.65%26.42M | -14.65%26.42M | 235.70%25.57M | --25.8M | --26.02M |
-Gross PPE | 0.66%26.6M | 0.66%26.6M | 0.32%25.65M | 0.43%25.91M | 0.56%26.17M | -14.65%26.42M | -14.65%26.42M | 235.70%25.57M | --25.8M | --26.02M |
Goodwill and other intangible assets | -37.70%126.36M | -37.70%126.36M | -35.44%144.3M | -34.65%161.89M | -33.01%182.63M | -31.96%202.83M | -31.96%202.83M | 851.34%223.53M | 885.10%247.72M | --272.62M |
-Other intangible assets | -37.70%126.36M | -37.70%126.36M | -35.44%144.3M | -34.65%161.89M | -33.01%182.63M | -31.96%202.83M | -31.96%202.83M | 851.34%223.53M | --247.72M | --272.62M |
Investments and advances | -14.38%13.55M | -14.38%13.55M | -14.63%14.12M | -14.80%14.73M | -14.89%15.28M | -15.07%15.82M | -15.07%15.82M | --16.54M | --17.28M | --17.95M |
Long-term notes receivables | --3.7M | --3.7M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Financial assets | --0 | --0 | -86.03%986K | --3.03M | --4.54M | 2,009.70%6.31M | 2,009.70%6.31M | --7.06M | ---- | ---- |
Non current deferred assets | 66.55%7.69M | 66.55%7.69M | 82.93%8.44M | 78.26%9.21M | -28.38%4.09M | -26.05%4.62M | -26.05%4.62M | --4.62M | --5.17M | --5.71M |
Other non current assets | 17.31%1.25M | 17.31%1.25M | 66.36%1.07M | -82.91%1.07M | -76.48%1.1M | 66.88%1.06M | 66.88%1.06M | --645K | -27.90%6.27M | --4.69M |
Total non current assets | -10.04%1.34B | -10.04%1.34B | -10.54%1.37B | -13.27%1.41B | -13.05%1.46B | -12.77%1.49B | -12.77%1.49B | 197.04%1.53B | 210.24%1.62B | --1.68B |
Total assets | -9.37%1.42B | -9.37%1.42B | -7.23%1.5B | -10.85%1.53B | -11.86%1.55B | -10.71%1.57B | -10.71%1.57B | 208.87%1.62B | 222.76%1.71B | --1.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.66%7.18M | -3.66%7.18M | 8.57%7.16M | -7.07%6.73M | -21.80%6.74M | 313.13%7.46M | 313.13%7.46M | --6.6M | --7.24M | --8.62M |
-accounts payable | -10.43%1.61M | -10.43%1.61M | 69.85%1.58M | -32.85%1.06M | -63.70%1.07M | -0.66%1.79M | -0.66%1.79M | --932K | --1.58M | --2.95M |
-Dividends payable | -1.52%5.58M | -1.52%5.58M | -1.52%5.58M | 0.12%5.67M | 0.05%5.67M | --5.66M | --5.66M | --5.66M | --5.66M | --5.66M |
Current accrued expenses | 18.49%28.87M | 18.49%28.87M | 37.34%28.99M | 39.21%21.27M | 26.10%18.89M | 56.47%24.37M | 56.47%24.37M | --21.11M | --15.28M | --14.98M |
Current debt and capital lease obligation | -33.26%116M | -33.26%116M | -14.42%175M | -28.32%175M | -33.98%174.15M | -71.82%173.82M | -71.82%173.82M | --204.48M | --244.13M | --263.79M |
-Current debt | -33.26%116M | -33.26%116M | -14.42%175M | -28.32%175M | -33.98%174.15M | -71.82%173.82M | -71.82%173.82M | --204.48M | --244.13M | --263.79M |
Current liabilities | -26.06%152.06M | -26.06%152.06M | -9.06%211.15M | -23.87%203M | -30.48%199.78M | -67.58%205.64M | -67.58%205.64M | 12,145.78%232.18M | 16,628.42%266.65M | --287.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.45%360.93M | -1.45%360.93M | -1.48%362.16M | -1.54%363.51M | -1.56%364.86M | 1,677.06%366.24M | 1,677.06%366.24M | 3,707.01%367.61M | 1,524.15%369.2M | --370.64M |
-Long term debt | 0.20%352.86M | 0.20%352.86M | 0.20%352.68M | 0.20%352.51M | 0.20%352.34M | --352.17M | --352.17M | 3,545.34%351.99M | 1,447.69%351.82M | --351.65M |
-Long term capital lease obligation | -42.61%8.07M | -42.61%8.07M | -39.27%9.48M | -36.74%11M | -34.05%12.53M | -31.74%14.07M | -31.74%14.07M | --15.61M | --17.38M | --18.99M |
Other non current liabilities | 2.58%23.94M | 2.58%23.94M | 3.44%21.81M | 16.42%23.68M | 12.01%22.29M | 42.71%23.34M | 42.71%23.34M | 95.39%21.09M | 83.05%20.34M | --19.9M |
Total non current liabilities | -1.21%384.87M | -1.21%384.87M | -1.21%383.98M | -0.60%387.19M | -0.87%387.15M | 953.93%389.58M | 953.93%389.58M | 1,800.96%388.69M | 1,050.99%389.54M | --390.54M |
Total liabilities | -9.79%536.93M | -9.79%536.93M | -4.15%595.12M | -10.06%590.18M | -13.42%586.93M | -11.32%595.22M | -11.32%595.22M | 2,678.81%620.87M | 1,751.66%656.19M | --677.92M |
Shareholders'equity | ||||||||||
Share capital | -1.75%56K | -1.75%56K | -1.75%56K | 0.00%57K | 0.00%57K | 0.00%57K | 0.00%57K | --57K | --57K | --57K |
-common stock | -1.75%56K | -1.75%56K | -1.75%56K | 0.00%57K | 0.00%57K | 0.00%57K | 0.00%57K | --57K | --57K | --57K |
Retained earnings | -44.66%-258.81M | -44.66%-258.81M | -53.64%-237.03M | -124.91%-214.93M | -160.35%-193.52M | -204.71%-178.91M | -204.71%-178.91M | ---154.27M | ---95.56M | ---74.33M |
Paid-in capital | -0.21%1.14B | -0.21%1.14B | -0.23%1.14B | 0.19%1.15B | 0.17%1.15B | 0.15%1.15B | 0.15%1.15B | --1.15B | --1.15B | --1.15B |
Gains losses not affecting retained earnings | -104.19%-264K | -104.19%-264K | -86.03%986K | -48.28%3.03M | 4.22%4.54M | 2,009.70%6.31M | 2,009.70%6.31M | --7.06M | --5.85M | --4.36M |
Total stockholders'equity | -9.12%885.62M | -9.12%885.62M | -9.15%907.84M | -11.36%936.31M | -10.89%958.55M | -10.35%974.47M | -10.35%974.47M | 98.80%999.27M | 113.15%1.06B | --1.08B |
Noncontrolling interests | -0.65%1.38M | -0.65%1.38M | 1.06%1.43M | 1.51%1.42M | 0.50%1.4M | 1.46%1.39M | 1.46%1.39M | --1.41M | --1.39M | --1.39M |
Total equity | -9.11%887M | -9.11%887M | -9.14%909.27M | -11.35%937.72M | -10.87%959.95M | -10.33%975.86M | -10.33%975.86M | 99.08%1B | 113.43%1.06B | --1.08B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data