(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 12.37%-32.16M | 28.69%-6.42M | 53.93%-5.51M | -29.92%-9.26M | -27.46%-10.97M | -38.04%-36.7M | -36.06%-9M | -87.55%-11.97M | 6.28%-7.13M | -43.79%-8.61M |
Net income from continuing operations | 10.62%-39.48M | 19.61%-9.16M | 11.35%-9.86M | 23.64%-8.97M | -15.98%-11.49M | -40.97%-44.17M | -41.21%-11.4M | -15.52%-11.13M | -52.84%-11.74M | -66.51%-9.9M |
Other non cash items | -2.79%174K | -28.57%25K | 114.29%75K | -43.08%37K | -15.91%37K | 5.92%179K | -20.45%35K | -18.60%35K | 54.76%65K | 10.00%44K |
Change In working capital | 1,946.38%1.27M | 36.64%869K | 202.28%2.92M | -153.92%-1.55M | -33.01%-963K | 94.69%-69K | 312.00%636K | -265.79%-2.85M | 259.04%2.87M | 20.87%-724K |
-Change in prepaid assets | 225.25%2.62M | -33.97%383K | 178.11%2.31M | -219.30%-989K | 267.27%925K | -193.83%-2.1M | 1,015.38%580K | -264.22%-2.95M | 142.45%829K | 9.20%-553K |
-Change in payables and accrued expense | -216.55%-2.57M | -88.52%24K | 37.55%315K | -139.70%-752K | -1,598.43%-2.16M | 81.48%2.21M | 239.33%209K | -88.79%229K | 263.28%1.89M | -126.35%-127K |
-Change in other current liabilities | 36.31%-114K | 54.29%-16K | 31.43%-24K | 43.08%-37K | 15.91%-37K | -5.92%-179K | 20.45%-35K | 18.60%-35K | -54.76%-65K | -10.00%-44K |
-Change in other working capital | --1.33M | --478K | 443.01%319K | --231K | --306K | ---- | ---- | 95.52%-93K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 12.37%-32.16M | 28.69%-6.42M | 53.93%-5.51M | -29.92%-9.26M | -27.46%-10.97M | -38.04%-36.7M | -36.06%-9M | -87.55%-11.97M | 6.28%-7.13M | -43.79%-8.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 102.46%651K | 93.18%-1.81M | 4.66M | 13.85M | -16.05M | -26.5M | -26.5M | 0 | 0 | 0 |
Net investment purchase and sale | 102.46%651K | 93.18%-1.81M | --4.66M | --13.85M | ---16.05M | ---26.5M | ---26.5M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 102.46%651K | 93.18%-1.81M | --4.66M | --13.85M | ---16.05M | ---26.5M | ---26.5M | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -88.85%1.07M | -100.05%-1K | -101.33%-49K | -100.03%-1K | 1.12M | 1,452.51%9.58M | 201,300.00%2.01M | 3,708.25%3.69M | 6,351.67%3.87M | 0 |
Net common stock issuance | -88.85%1.07M | -100.05%-1K | -101.33%-49K | -100.03%-1K | --1.12M | --9.58M | --2.01M | --3.69M | --3.87M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -88.85%1.07M | -100.05%-1K | -101.33%-49K | -100.03%-1K | --1.12M | 1,452.51%9.58M | 201,300.00%2.01M | 3,708.25%3.69M | 6,351.67%3.87M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -59.08%37.14M | -78.87%14.93M | -79.93%15.83M | -86.31%11.24M | -59.08%37.14M | -22.25%90.77M | -27.47%70.63M | -23.89%78.9M | -26.12%82.16M | -22.25%90.77M |
Current changes in cash | 43.22%-30.45M | 75.43%-8.23M | 89.04%-907K | 240.78%4.59M | -200.93%-25.9M | -106.46%-53.62M | -406.21%-33.49M | -31.66%-8.27M | 56.82%-3.26M | -55.74%-8.61M |
End cash Position | -81.97%6.7M | -81.97%6.7M | -78.87%14.93M | -79.93%15.83M | -86.31%11.24M | -59.08%37.14M | -59.08%37.14M | -27.47%70.63M | -23.89%78.9M | -26.12%82.16M |
Free cash flow | 12.37%-32.16M | 28.69%-6.42M | 53.93%-5.51M | -29.92%-9.26M | -27.46%-10.97M | -38.04%-36.7M | -36.06%-9M | -87.55%-11.97M | 6.28%-7.13M | -43.79%-8.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data