(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -62.96%1.92B | -29.02%318M | -49.89%681M | -87.03%326M | -30.76%592M | 84.56%5.18B | -33.73%448M | 180.79%1.36B | 210.63%2.51B | 2.40%855M |
Deferred tax | -51.93%2.69B | -53.42%2.59B | 700.00%24M | 9,200.00%91M | -169.23%-18M | 170.57%5.59B | 180.20%5.56B | 106.98%3M | -101.64%-1M | -58.73%26M |
Other non cash items | -31.70%795M | 189.28%991M | -41.71%450M | -389.53%-1.36B | -60.03%711M | 385.00%1.16B | -33.90%-1.11B | -3.74%772M | -278.71%-277M | 1,488.39%1.78B |
Change In working capital | 151.34%1.07B | -125.24%-52M | -156.60%-163M | 131.53%600M | 201.48%684M | -10.85%-2.08B | 130.70%206M | 172.36%288M | -1,060.37%-1.9B | -4.33%-674M |
-Change in receivables | 362.72%1.04B | -146.20%-584M | -68.40%-421M | 360.78%1.21B | 188.49%838M | 79.45%-397M | 188.21%1.26B | -161.12%-250M | -459.69%-464M | 8.68%-947M |
-Change in inventory | 160.33%1.32B | 243.43%340M | 106.18%17M | 98.66%-17M | 231.94%979M | -101.85%-2.19B | 139.29%99M | 38.06%-275M | -422.63%-1.27B | -411.72%-742M |
-Change in other current liabilities | -358.08%-1.29B | 116.59%192M | -70.36%241M | -250.89%-593M | -211.63%-1.13B | -55.90%501M | -214.10%-1.16B | 323.97%813M | -238.00%-169M | 89.37%1.02B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -26.41%5.71B | -24.06%1.09B | -46.42%1.71B | -50.98%226M | 0.41%2.69B | 10.56%7.76B | -48.33%1.44B | 97.89%3.18B | -70.47%461M | 151.27%2.68B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net intangibles purchase and sale | -18.48%-3.49B | -4.07%-947M | -17.14%-861M | -25.92%-821M | -32.61%-858M | -17.86%-2.94B | -20.05%-910M | -26.94%-735M | -4.99%-652M | -20.04%-647M |
Net business purchase and sale | 303.98%913M | -352.94%-43M | 22,100.00%660M | -35.95%269M | 113.46%28M | -65.81%226M | -77.03%17M | 76.92%-3M | -26.96%420M | -932.00%-208M |
Net investment purchase and sale | 13.72%-635M | -18.99%-94M | 53.74%-105M | -153.19%-238M | 41.25%-198M | -92.67%-736M | 27.52%-79M | -354.00%-227M | -20.51%-94M | -132.41%-337M |
Net other investing changes | -87.76%182M | 139.39%79M | -21.43%55M | -99.78%3M | 25.71%44M | 273.62%1.49B | -90.06%33M | 52.17%70M | 10,300.00%1.35B | 337.50%35M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -53.97%-3.03B | -7.03%-1.01B | 71.96%-251M | -176.71%-787M | 14.95%-984M | -8.02%-1.97B | -103.69%-939M | -50.17%-895M | 1,024.32%1.03B | -77.73%-1.16B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -16.73%-1.44B | -9,260.00%-458M | 91.91%-75M | -80,000.00%-799M | 65.92%-106M | 37.70%-1.23B | 100.40%5M | -3,608.00%-927M | 100.11%1M | -235.81%-311M |
Cash dividends paid | -106.14%-1.75B | -67.55%183M | 87.54%-35M | -98.22%-1.89B | ---- | -15.55%-847M | 206.52%564M | -751.52%-281M | -12.88%-955M | -360.53%-175M |
Net other financing activities | -103.33%-1M | --0 | ---1M | ---- | ---- | 1,100.00%30M | 3,000.00%31M | ---- | ---1M | 0.00%1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -41.77%-3.77B | -7,083.33%-862M | 90.81%-111M | -181.88%-2.69B | 78.14%-106M | 10.65%-2.66B | 99.09%-12M | -1,848.39%-1.21B | 46.50%-955M | -352.60%-485M |
Net cash flow | ||||||||||
Beginning cash position | 60.43%8.12B | 1.79%7.79B | -1.80%6.45B | 60.95%9.71B | 60.43%8.12B | 76.51%5.06B | 87.87%7.65B | 110.04%6.57B | 74.14%6.03B | 76.51%5.06B |
Current changes in cash | -134.77%-1.09B | -259.14%-775M | 24.47%1.34B | -711.47%-3.25B | 54.45%1.6B | 41.08%3.13B | -51.30%487M | 13.58%1.08B | 258.81%532M | 70.63%1.03B |
Effect of exchange rate changes | 65.28%-25M | 64.71%-6M | -180.00%-4M | -275.00%-7M | 87.30%-8M | -188.00%-72M | -70.00%-17M | 225.00%5M | 300.00%4M | -600.00%-63M |
End cash Position | -13.70%7.01B | -13.70%7.01B | 1.79%7.79B | -1.80%6.45B | 60.95%9.71B | 60.43%8.12B | 60.43%8.12B | 87.87%7.65B | 110.04%6.57B | 74.14%6.03B |
Free cash flow | -53.85%2.22B | -72.54%145M | -65.51%844M | -211.52%-595M | -9.86%1.83B | 6.53%4.82B | -73.93%528M | 137.80%2.45B | -120.32%-191M | 285.74%2.03B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data