(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 47.68%129.31B | -13.07%107.72B | -23.91%97.71B | -32.29%105.28B | -32.29%105.28B | -62.78%87.56B | -54.77%123.92B | -51.74%128.41B | -37.99%155.48B | -37.99%155.48B |
-Cash and cash equivalents | 47.68%129.31B | -13.07%107.72B | -23.91%97.71B | -32.29%105.28B | -32.29%105.28B | -62.78%87.56B | -54.77%123.92B | -51.74%128.41B | -37.99%155.48B | -37.99%155.48B |
-Accounts receivable | -3.42%153.9B | 4.40%152.49B | 14.99%159.36B | 18.61%180.07B | 18.61%180.07B | 20.24%159.34B | 15.49%146.06B | 6.07%138.59B | 12.33%151.82B | 12.33%151.82B |
-Other receivables | 2.60%-1.01B | 1.71%-918M | -8.78%-979M | -8.90%-869M | -8.90%-869M | -25.48%-1.04B | -23.06%-934M | -15.24%-900M | -5.56%-798M | -5.56%-798M |
Inventory | 0.28%187.96B | 3.75%190.06B | 16.89%191.42B | 22.54%173.93B | 22.54%173.93B | 40.80%187.45B | 59.23%183.18B | 56.44%163.76B | 37.45%141.94B | 37.45%141.94B |
Other current assets | 54.90%53.54B | 7.81%41.39B | -3.94%41.11B | -16.48%28.48B | -16.48%28.48B | 7.73%34.56B | 37.07%38.39B | 59.18%42.79B | 31.12%34.1B | 31.12%34.1B |
Total current assets | 11.93%523.7B | 0.02%490.73B | 3.38%488.61B | 0.83%486.89B | 0.83%486.89B | -12.08%467.87B | -10.00%490.62B | -10.61%472.65B | -6.13%482.91B | -6.13%482.91B |
Non current assets | ||||||||||
Net PPE | 15.84%187.16B | 8.72%177.97B | 7.67%178.12B | 9.42%177.09B | 9.42%177.09B | 7.74%161.57B | 10.65%163.69B | 11.10%165.43B | 7.05%161.84B | 7.05%161.84B |
-Gross PPE | 12.35%422.98B | 8.03%411.59B | 6.98%405.22B | 6.40%394.17B | 6.40%394.17B | 8.53%376.5B | 11.85%380.98B | 11.16%378.78B | 9.36%370.47B | 9.36%370.47B |
-Accumulated depreciation | -9.72%-235.83B | -7.51%-233.62B | -6.44%-227.1B | -4.06%-217.09B | -4.06%-217.09B | -9.13%-214.93B | -12.77%-217.29B | -11.21%-213.35B | -11.22%-208.62B | -11.22%-208.62B |
Goodwill and other intangible assets | 945.05%451.24B | 4.45%48.5B | 6.22%46.82B | 8.58%43.13B | 8.58%43.13B | 15.57%43.18B | 16.69%46.44B | 11.06%44.08B | 1.42%39.72B | 1.42%39.72B |
-Goodwill | 703.28%346.85B | 4.45%48.5B | 6.22%46.82B | 8.58%43.13B | 8.58%43.13B | 15.57%43.18B | 16.69%46.44B | 11.06%44.08B | 1.42%39.72B | 1.42%39.72B |
-Other intangible assets | --104.4B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | 2.77%8.22B | 3.34%8.29B | 4.19%8.28B | 3.57%8.09B | 3.57%8.09B | 4.78%8B | 4.77%8.02B | 3.41%7.95B | 1.82%7.82B | 1.82%7.82B |
Defined pension benefit | 101.86%30.64B | 108.41%30.12B | 115.28%29.61B | 102.23%29.1B | 102.23%29.1B | 60.66%15.18B | 67.94%14.45B | 74.27%13.76B | --14.39B | --14.39B |
Other non current assets | -89.39%4.91B | 24.31%55.82B | 28.01%50.31B | 32.83%49.67B | 32.83%49.67B | 38.91%46.28B | 41.68%44.9B | 28.40%39.3B | 22.86%37.39B | 22.86%37.39B |
Total non current assets | 59.62%760.74B | 8.60%520.06B | 13.52%523.23B | 14.19%511.27B | 14.19%511.27B | 53.99%476.59B | 58.05%478.87B | 50.72%460.91B | 46.34%447.72B | 46.34%447.72B |
Total assets | 36.00%1.28T | 4.26%1.01T | 8.38%1.01T | 7.26%998.16B | 7.26%998.16B | 12.22%944.46B | 14.31%969.49B | 11.87%933.56B | 13.44%930.63B | 13.44%930.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.21%90.73B | -19.47%83.62B | -0.48%89.97B | 11.82%103.42B | 11.82%103.42B | 19.93%102.18B | 38.49%103.84B | 20.74%90.41B | 26.58%92.48B | 26.58%92.48B |
-accounts payable | -10.77%86.77B | -18.62%80.28B | -0.97%85.27B | 6.94%92.86B | 6.94%92.86B | 20.07%97.25B | 37.64%98.65B | 22.12%86.11B | 24.82%86.83B | 24.82%86.83B |
-Total tax payable | -19.76%3.96B | -35.73%3.33B | 9.43%4.7B | 86.67%10.56B | 86.67%10.56B | 17.25%4.93B | 56.82%5.19B | -1.63%4.3B | 61.44%5.66B | 61.44%5.66B |
Current debt and capital lease obligation | 815.06%103.48B | 17.94%13.27B | 16.80%13.9B | -61.70%12.08B | -61.70%12.08B | 6.43%11.31B | 3.69%11.25B | 8.08%11.9B | 182.22%31.55B | 182.22%31.55B |
-Current debt | --90.48B | --1.21B | --1.79B | -98.94%213M | -98.94%213M | --0 | ---- | --0 | --20B | --20B |
-Current capital lease obligation | 15.02%13.01B | 7.22%12.07B | 1.79%12.11B | 2.79%11.87B | 2.79%11.87B | 6.43%11.31B | 3.69%11.25B | 8.08%11.9B | 3.31%11.55B | 3.31%11.55B |
Other current liabilities | 25.12%43.04B | 15.48%44B | 11.71%40.99B | 12.73%44.28B | 12.73%44.28B | 16.91%34.4B | 18.65%38.1B | 17.19%36.69B | 20.16%39.27B | 20.16%39.27B |
Current liabilities | 47.94%278.39B | -5.61%190.42B | 4.39%184.71B | -0.78%210.02B | -0.78%210.02B | 15.22%188.18B | 25.16%201.72B | 17.00%176.94B | 31.17%211.67B | 31.17%211.67B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 79.07%47.54B | 10.57%31.53B | 7.32%32.18B | 16.51%33.28B | 16.51%33.28B | 6.36%26.55B | 9.54%28.51B | 12.48%29.99B | 3.10%28.57B | 3.10%28.57B |
-Long term debt | --10.25B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 40.47%37.29B | 10.57%31.53B | 7.32%32.18B | 16.51%33.28B | 16.51%33.28B | 6.36%26.55B | 9.54%28.51B | 12.48%29.99B | 3.10%28.57B | 3.10%28.57B |
Other non current liabilities | 30.89%16.01B | 9.49%13.49B | 6.40%13.17B | 1.50%12.23B | 1.50%12.23B | 15.05%12.23B | 3.48%12.32B | 2.95%12.38B | -4.93%12.05B | -4.93%12.05B |
Total non current liabilities | 100.49%89.61B | 20.28%56.18B | 17.17%56.72B | 11.62%56.91B | 11.62%56.91B | 1.10%44.7B | -0.37%46.71B | 1.52%48.41B | 2.69%50.99B | 2.69%50.99B |
Total liabilities | 58.02%368B | -0.74%246.6B | 7.14%241.43B | 1.63%266.93B | 1.63%266.93B | 12.21%232.88B | 19.40%248.43B | 13.29%225.35B | 24.47%262.66B | 24.47%262.66B |
Shareholders'equity | ||||||||||
Share capital | 0.00%64.1B | 0.00%64.1B | 0.00%64.1B | 0.00%64.1B | 0.00%64.1B | 0.00%64.1B | 0.00%64.1B | 0.00%64.1B | 0.00%64.1B | 0.00%64.1B |
-common stock | 0.00%64.1B | 0.00%64.1B | 0.00%64.1B | 0.00%64.1B | 0.00%64.1B | 0.00%64.1B | 0.00%64.1B | 0.00%64.1B | 0.00%64.1B | 0.00%64.1B |
Retained earnings | 10.52%27.34B | -4.01%27.12B | -1.77%26.96B | 0.92%24.73B | 0.92%24.73B | 0.95%24.74B | 19.15%28.25B | 20.29%27.45B | 6.86%24.5B | 6.86%24.5B |
Paid-in capital | 0.75%98.9B | 0.72%98.53B | 1.22%98.66B | -2.13%98.51B | -2.13%98.51B | -1.97%98.16B | -2.14%97.82B | -3.83%97.47B | -0.74%100.65B | -0.74%100.65B |
Less: Treasury stock | 2.13%69.97B | 24.73%69.96B | 39.01%70.35B | 29.32%70.62B | 29.32%70.62B | 25.47%68.5B | 128.12%56.09B | 111.51%50.61B | 120.05%54.61B | 120.05%54.61B |
Total stockholders'equity | 6.23%753.12B | 5.93%761.26B | 8.76%767.53B | 9.51%728.47B | 9.51%728.47B | 12.26%708.93B | 12.69%718.64B | 11.44%705.69B | 9.62%665.23B | 9.62%665.23B |
Noncontrolling interests | 6,044.43%163.32B | 21.03%2.93B | 14.27%2.88B | 0.36%2.75B | 0.36%2.75B | 2.59%2.66B | 3.02%2.42B | 7.29%2.52B | 9.76%2.74B | 9.76%2.74B |
Total equity | 28.79%916.44B | 5.98%764.19B | 8.78%770.41B | 9.47%731.23B | 9.47%731.23B | 12.22%711.58B | 12.65%721.06B | 11.42%708.21B | 9.62%667.97B | 9.62%667.97B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data