(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -72.72%881K | 27.99%1.68M | 27.99%1.68M | -89.24%408K | -31.50%2M | -53.34%3.23M | -81.50%1.31M | -81.50%1.31M | -62.06%3.79M | -46.35%2.92M |
-Cash and cash equivalents | -72.72%881K | 27.99%1.68M | 27.99%1.68M | -89.24%408K | -31.50%2M | -53.34%3.23M | -81.50%1.31M | -81.50%1.31M | -62.06%3.79M | -46.35%2.92M |
Receivables | -28.15%18.43M | -21.93%18.65M | -21.93%18.65M | -30.51%18.47M | -28.49%18.28M | -13.90%25.65M | -11.91%23.89M | -11.91%23.89M | 28.86%26.58M | 259.61%25.57M |
-Accounts receivable | -28.15%18.43M | -21.93%18.65M | -21.93%18.65M | -30.51%18.47M | -28.49%18.28M | -13.90%25.65M | -11.91%23.89M | -11.91%23.89M | 28.86%26.58M | 308.70%25.57M |
Inventory | -36.12%5.68M | -30.92%6.03M | -30.92%6.03M | -24.81%6.04M | -24.93%6.69M | 18.20%8.89M | 25.46%8.73M | 25.46%8.73M | 18.31%8.04M | 291.26%8.91M |
Prepaid assets | -50.61%806K | -23.58%969K | -23.58%969K | -65.95%787K | -34.36%1.26M | 13.10%1.63M | -36.19%1.27M | -36.19%1.27M | 27.75%2.31M | 303.57%1.92M |
Other current assets | -56.24%319K | -94.71%25K | -94.71%25K | 153.85%33K | 3,610.00%371K | 7,190.00%729K | 5,155.56%473K | 5,155.56%473K | 30.00%13K | 0.00%10K |
Total current assets | -34.93%26.11M | -23.32%27.35M | -23.32%27.35M | -36.80%25.74M | -27.27%28.6M | -12.16%40.13M | -17.35%35.67M | -17.35%35.67M | 3.83%40.74M | 156.85%39.32M |
Non current assets | ||||||||||
Net PPE | -24.44%2.53M | -13.53%2.93M | -13.53%2.93M | 6.56%3.75M | -15.75%3.17M | -21.93%3.35M | -27.70%3.39M | -27.70%3.39M | -24.05%3.52M | 1,289.67%3.77M |
-Gross PPE | 28.80%4.31M | -7.29%4.09M | -7.29%4.09M | -1.67%4.84M | -18.25%4.24M | -41.99%3.35M | -35.87%4.42M | -35.87%4.42M | -8.97%4.92M | 442.78%5.19M |
-Accumulated depreciation | ---1.78M | -13.20%-1.17M | -13.20%-1.17M | 22.41%-1.08M | 24.88%-1.07M | ---- | 53.25%-1.03M | 53.25%-1.03M | -82.14%-1.4M | -107.74%-1.42M |
Goodwill and other intangible assets | -64.68%8.26M | -68.99%7.45M | -68.99%7.45M | -9.41%22.16M | -8.58%22.79M | -7.73%23.38M | -6.97%24.01M | -6.97%24.01M | -7.37%24.46M | 23.17%24.93M |
-Goodwill | -82.46%2.89M | -89.19%1.79M | -89.19%1.79M | -0.94%16.36M | -0.53%16.43M | 0.18%16.48M | 0.54%16.54M | 0.54%16.54M | 0.40%16.52M | 12.42%16.52M |
-Other intangible assets | -22.19%5.37M | -24.24%5.66M | -24.24%5.66M | -27.03%5.79M | -24.38%6.36M | -22.38%6.9M | -20.17%7.47M | -20.17%7.47M | -20.21%7.94M | 51.66%8.41M |
Other non current assets | 21.30%1.97M | 0.80%1.76M | 0.80%1.76M | -14.07%1.4M | -30.76%1.2M | -0.61%1.62M | 21.87%1.74M | 21.87%1.74M | -29.89%1.63M | 4,351.28%1.74M |
Total non current assets | -55.02%12.75M | -58.37%12.13M | -58.37%12.13M | -7.77%27.31M | -10.73%27.17M | -9.30%28.35M | -8.71%29.14M | -8.71%29.14M | -11.25%29.61M | 48.09%30.43M |
Total assets | -43.24%38.86M | -39.08%39.49M | -39.08%39.49M | -24.58%53.05M | -20.05%55.77M | -11.00%68.47M | -13.68%64.81M | -13.68%64.81M | -3.10%70.35M | 94.52%69.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.84%57.15M | 5.66%56.74M | 5.66%56.74M | 4.98%53.41M | 2.54%52.86M | 20.41%58.22M | 17.89%53.7M | 17.89%53.7M | 31.73%50.87M | 56.60%51.55M |
-accounts payable | -1.84%57.15M | 5.66%56.74M | 5.66%56.74M | 4.98%53.41M | 2.54%52.86M | 20.41%58.22M | 17.89%53.7M | 17.89%53.7M | 31.73%50.87M | 56.60%51.55M |
Current accrued expenses | -12.36%2.31M | -41.63%1.54M | -41.63%1.54M | -42.20%1.65M | -44.62%1.7M | -21.63%2.64M | -0.94%2.63M | -0.94%2.63M | 38.77%2.86M | 170.07%3.07M |
Current debt and capital lease obligation | -38.20%10.6M | -23.39%11.32M | -23.39%11.32M | -26.14%12.5M | -2.00%12.86M | 3.37%17.15M | -2.80%14.78M | -2.80%14.78M | 28.36%16.92M | 70.05%13.12M |
-Current debt | -39.48%9.84M | -24.57%10.44M | -24.57%10.44M | -27.83%11.49M | 0.89%12.03M | 6.36%16.26M | -0.19%13.84M | -0.19%13.84M | 34.10%15.92M | 55.17%11.92M |
-Current capital lease obligation | -14.83%758K | -6.05%885K | -6.05%885K | 0.70%1.01M | -30.74%829K | -31.75%890K | -29.75%942K | -29.75%942K | -23.66%1M | 3,640.63%1.2M |
Other current liabilities | 40.22%2.43M | 27.87%3.11M | 27.87%3.11M | -45.66%1.39M | -34.48%1.43M | -35.36%1.73M | -9.47%2.43M | -9.47%2.43M | -8.51%2.56M | 88.28%2.18M |
Current liabilities | -9.10%72.49M | -1.14%72.71M | -1.14%72.71M | -5.83%68.94M | -1.53%68.85M | 12.33%79.74M | 11.26%73.54M | 11.26%73.54M | 29.22%73.21M | 62.87%69.92M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 86.67%2.21M | -12.54%1.28M | -12.54%1.28M | -34.29%2.95M | -43.01%2.58M | -77.84%1.19M | -71.97%1.46M | -71.97%1.46M | -13.61%4.48M | 770.58%4.53M |
-Long term debt | 3,063.64%1.39M | 381.82%265K | 381.82%265K | -50.02%1.43M | -44.19%1.57M | -98.68%44K | -98.13%55K | -98.13%55K | 5.08%2.86M | 476.43%2.81M |
-Long term capital lease obligation | -28.13%820K | -27.99%1.01M | -27.99%1.01M | -6.70%1.52M | -41.07%1.01M | -43.63%1.14M | -38.04%1.4M | -38.04%1.4M | -34.14%1.63M | 5,256.25%1.71M |
Non current accrued expenses | 1.39%73K | 1.39%73K | 1.39%73K | 2.82%73K | 4.29%73K | 5.88%72K | 14.29%72K | 14.29%72K | 12.70%71K | 16.67%70K |
Other non current liabilities | 97.13%619K | 70.57%452K | 70.57%452K | 94.48%282K | 29.93%178K | 330.14%314K | -81.31%265K | -81.31%265K | -92.95%145K | -86.13%137K |
Total non current liabilities | 84.85%2.9M | 0.28%1.8M | 0.28%1.8M | -29.75%3.3M | -40.20%2.83M | -71.37%1.57M | -73.14%1.8M | -73.14%1.8M | -35.71%4.7M | 201.91%4.73M |
Total liabilities | -7.28%75.39M | -1.10%74.51M | -1.10%74.51M | -7.27%72.25M | -3.99%71.68M | 6.32%81.31M | 3.51%75.34M | 3.51%75.34M | 21.80%77.91M | 67.77%74.65M |
Shareholders'equity | ||||||||||
Share capital | 33.33%12K | 33.33%12K | 33.33%12K | 0.00%9K | -57.14%9K | -57.14%9K | -57.14%9K | -57.14%9K | -57.14%9K | 250.00%21K |
-common stock | 37.50%11K | 37.50%11K | 37.50%11K | 0.00%8K | -60.00%8K | -60.00%8K | -60.00%8K | -60.00%8K | -60.00%8K | 300.00%20K |
-Preferred stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
Retained earnings | -31.82%-115.97M | -34.88%-113.92M | -34.88%-113.92M | -19.60%-96.16M | -19.94%-91.85M | -20.09%-87.98M | -19.68%-84.46M | -19.68%-84.46M | -18.44%-80.4M | -22.28%-76.58M |
Paid-in capital | 5.62%78.64M | 6.28%78.34M | 6.28%78.34M | 4.07%75.52M | 4.77%75M | 4.26%74.46M | 4.40%73.71M | 4.40%73.71M | 3.26%72.57M | 32.28%71.59M |
Gains losses not affecting retained earnings | 18.56%792K | 161.14%551K | 161.14%551K | 453.08%1.44M | 1,105.19%928K | 507.32%668K | 237.01%211K | 237.01%211K | 236.84%260K | 158.33%77K |
Total stockholders'equity | -184.49%-36.53M | -232.70%-35.02M | -232.70%-35.02M | -153.73%-19.19M | -224.80%-15.91M | -546.85%-12.84M | -10,640.82%-10.53M | -10,640.82%-10.53M | -440.11%-7.56M | 43.28%-4.9M |
Noncontrolling interests | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | --0 |
Total equity | -184.49%-36.53M | -232.70%-35.02M | -232.70%-35.02M | -153.73%-19.19M | -224.80%-15.91M | -2,903.49%-12.84M | -558.05%-10.53M | -558.05%-10.53M | -187.62%-7.56M | 43.28%-4.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data