(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 43.23%-2.34M | 27.83%-658.41K | 52.97%-562.2K | 37.65%-601.97K | 50.70%-513.86K | 33.74%-4.12M | 33.08%-912.33K | 6.23%-1.2M | 53.28%-965.41K | 30.80%-1.04M |
Net income from continuing operations | 30.10%-3.41M | 59.53%-510.56K | 4.77%-864.24K | 40.30%-964.02K | 2.14%-1.07M | 32.70%-4.88M | 32.41%-1.26M | 54.41%-907.53K | 3.74%-1.61M | 36.12%-1.09M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 79.43%4.56K |
Depreciation and amortization | 49.30%65.16K | -147.13%-5.01K | 105.78%22.24K | 112.36%23.36K | 119.20%24.57K | 13.92%43.64K | -72.26%10.63K | --10.81K | --11K | --11.21K |
Change In working capital | 132.48%143.04K | 27.20%-235.93K | 135.57%134.81K | -62.12%178.25K | 131.72%65.91K | -738.23%-440.33K | -288.87%-324.06K | -179.20%-379.03K | 181.24%470.54K | -10,587.65%-207.77K |
-Change in receivables | 128.47%48.02K | 72.80%-57.12K | -131.29%-8.29K | -411.17%-27.88K | 2,299.41%141.3K | -1,352.08%-168.69K | -244.95%-210.02K | -74.72%26.48K | 115.27%8.96K | 102.91%5.89K |
-Change in payables and accrued expense | 134.98%95.02K | -56.78%-178.81K | 135.29%143.1K | -55.34%206.12K | 64.71%-75.39K | -436.98%-271.64K | -527.32%-114.05K | -208.49%-405.51K | 188.68%461.58K | -206.48%-213.66K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 43.23%-2.34M | 27.83%-658.41K | 52.97%-562.2K | 37.65%-601.97K | 50.70%-513.86K | 33.74%-4.12M | 33.08%-912.33K | 6.23%-1.2M | 53.28%-965.41K | 30.80%-1.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 81.19%-188.11K | 0 | 0 | 0 | 62.38%-188.11K | 11.57%-1M | 0 | 0 | -458.55%-500K | -500K |
Net PPE purchase and sale | ---188.11K | --0 | --0 | --0 | ---188.11K | --0 | --0 | --0 | --0 | --0 |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | 0.00%-1M | --0 | --0 | ---500K | ---500K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 81.19%-188.11K | --0 | --0 | --0 | 62.38%-188.11K | 11.57%-1M | --0 | --0 | -458.55%-500K | ---500K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.00%89 | 0 | 0 | 0 | 100.03%89 | -36.62%4.6M | -13.99%2.96M | -523.43%-16.81K | -48.78%1.96M | -295K |
Net common stock issuance | -100.00%89 | -100.00%89 | --0 | ---- | ---- | -35.26%5.15M | -21.63%3.21M | -523.43%-16.81K | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | --89 | ---- | ---- | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 17.02%-550.52K | ---255.52K | --0 | --0 | ---295K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.00%89 | --0 | --0 | --0 | 100.03%89 | -36.62%4.6M | -13.99%2.96M | -523.43%-16.81K | -48.78%1.96M | ---295K |
Net cash flow | ||||||||||
Beginning cash position | -16.33%2.98M | 24.40%1.14M | -22.18%1.69M | 35.99%2.29M | -16.33%2.98M | -0.00%3.57M | -62.56%914.99K | -42.36%2.17M | -19.61%1.69M | -1.10%3.57M |
Current changes in cash | -390.84%-2.52M | -132.19%-658.41K | 53.62%-562.2K | -222.92%-601.97K | 61.80%-701.88K | -527.53%-514.31K | 89.45%2.05M | 7.92%-1.21M | -70.52%489.72K | -21.98%-1.84M |
Effect of exchange rate changes | 125.48%17.3K | -115.03%-3.5K | 134.91%14.01K | 35.11%-6.51K | 132.43%13.28K | -182.99%-67.87K | -71.58%23.25K | ---40.13K | ---10.02K | ---40.97K |
End cash Position | -84.03%476.37K | -84.03%476.37K | 24.40%1.14M | -22.18%1.69M | 35.99%2.29M | -16.33%2.98M | -16.33%2.98M | -62.56%914.99K | -42.36%2.17M | -19.61%1.69M |
Free cash flow | 50.65%-2.52M | 27.83%-658.41K | 52.97%-562.2K | 58.92%-601.97K | 54.48%-701.96K | 30.32%-5.12M | 61.33%-912.33K | 9.47%-1.2M | 32.03%-1.47M | -2.40%-1.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data