(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -41.11%73.43M | -41.11%73.43M | -39.80%89.3M | -34.94%112.98M | -31.88%136.79M | -44.67%124.68M | -44.67%124.68M | -36.68%148.35M | 41.87%173.67M | 45.75%200.8M |
-Cash and cash equivalents | -3.08%68.44M | -3.08%68.44M | 6.73%81.77M | 16.16%105.54M | -1.05%104.54M | -62.13%70.62M | -62.13%70.62M | -67.30%76.61M | -25.78%90.86M | -23.31%105.65M |
-Short-term investments | -90.78%4.99M | -90.78%4.99M | -89.50%7.53M | -91.01%7.44M | -66.11%32.25M | 39.18%54.06M | 39.18%54.06M | --71.73M | --82.81M | --95.15M |
Receivables | 288.54%6.99M | 288.54%6.99M | 15.75%1.43M | 150.17%2.86M | -20.22%1.26M | 245.11%1.8M | 245.11%1.8M | 237.33%1.24M | 2,760.00%1.14M | 536.29%1.58M |
-Accounts receivable | 892.07%6.13M | 892.07%6.13M | -36.88%397K | 106.71%1.2M | 20.25%475K | 140.47%618K | 140.47%618K | --629K | --581K | --395K |
-Other receivables | -27.54%855K | -27.54%855K | 70.11%1.04M | 195.03%1.66M | -33.73%784K | 346.97%1.18M | 346.97%1.18M | 65.94%609K | 1,307.50%563K | 377.02%1.18M |
Prepaid assets | ---- | ---- | -4.84%10.9M | 9.89%9.09M | 164.72%10.81M | ---- | ---- | 178.21%11.45M | 555.59%8.27M | 130.75%4.08M |
Other current assets | -14.80%9.47M | -14.80%9.47M | --265K | ---- | ---- | --11.11M | --11.11M | ---- | ---- | ---- |
Total current assets | -34.67%89.88M | -34.67%89.88M | -36.72%101.9M | -31.76%124.93M | -27.90%148.85M | -39.99%137.59M | -39.99%137.59M | -32.55%161.04M | 46.11%183.08M | 47.70%206.46M |
Non current assets | ||||||||||
Net PPE | 1,350.43%114.05M | 1,350.43%114.05M | 1,260.16%115.45M | 992.51%103.6M | -33.13%6.94M | 118.11%7.86M | 118.11%7.86M | 124.25%8.49M | 131.29%9.48M | 184.82%10.38M |
-Gross PPE | 804.64%120.11M | 804.64%120.11M | 798.91%121.52M | 673.56%109.24M | -12.88%12.73M | 78.07%13.28M | 78.07%13.28M | 86.44%13.52M | 95.91%14.12M | 127.65%14.61M |
-Accumulated depreciation | -11.97%-6.06M | -11.97%-6.06M | -20.73%-6.07M | -21.43%-5.63M | -36.86%-5.79M | -40.59%-5.41M | -40.59%-5.41M | -45.15%-5.03M | -49.23%-4.64M | -52.49%-4.23M |
Other non current assets | -20.18%435K | -20.18%435K | -14.66%460K | 0.82%491K | 12.47%523K | 23.30%545K | 23.30%545K | -25.86%539K | -24.96%487K | -27.80%465K |
Total non current assets | 1,261.58%114.48M | 1,261.58%114.48M | 1,184.04%115.91M | 944.07%104.09M | -31.18%7.46M | 107.76%8.41M | 107.76%8.41M | 100.07%9.03M | 109.94%9.97M | 152.89%10.84M |
Total assets | 39.98%204.37M | 39.98%204.37M | 28.07%217.81M | 18.64%229.02M | -28.07%156.32M | -37.43%146M | -37.43%146M | -30.09%170.07M | 48.44%193.05M | 50.83%217.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -47.86%1.62M | -47.86%1.62M | -6.39%2.4M | 131.60%6.33M | 79.33%3.68M | 47.32%3.11M | 47.32%3.11M | 181.78%2.57M | 133.62%2.73M | -38.83%2.05M |
-accounts payable | -47.86%1.62M | -47.86%1.62M | -6.39%2.4M | 131.60%6.33M | 79.33%3.68M | 47.32%3.11M | 47.32%3.11M | 181.78%2.57M | 133.62%2.73M | -38.83%2.05M |
Current accrued expenses | -63.77%3.43M | -63.77%3.43M | -43.23%3.74M | -32.03%4.56M | -32.08%5.4M | 36.70%9.47M | 36.70%9.47M | -5.01%6.59M | 8.68%6.71M | 97.22%7.95M |
Current debt and capital lease obligation | 215.01%15.3M | 215.01%15.3M | 996.83%16.6M | 1,073.54%19.52M | 246.12%7.37M | --4.86M | --4.86M | -66.38%1.51M | -44.57%1.66M | 41.93%2.13M |
-Current debt | 20.01%4M | 20.01%4M | --4M | --8.33M | --5.83M | --3.33M | --3.33M | ---- | ---- | ---- |
-Current capital lease obligation | 641.47%11.3M | 641.47%11.3M | 732.45%12.6M | 572.46%11.18M | -27.85%1.54M | --1.52M | --1.52M | --1.51M | --1.66M | --2.13M |
Other current liabilities | 1,140.25%1.97M | 1,140.25%1.97M | 8.70%300K | 144.44%616K | -46.24%200K | -60.15%159K | -60.15%159K | 47.59%276K | -30.58%252K | 2.76%372K |
Current liabilities | 22.05%26.81M | 22.05%26.81M | 82.45%26.82M | 147.38%33.66M | 33.56%18.1M | 83.29%21.96M | 83.29%21.96M | 2.72%14.7M | 15.30%13.61M | 39.37%13.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 538.31%113.13M | 538.31%113.13M | 436.16%114.61M | 356.34%99.11M | -32.56%14.87M | -10.80%17.72M | -10.80%17.72M | 185.58%21.38M | 146.63%21.72M | 114.64%22.05M |
-Long term debt | -10.35%14.89M | -10.35%14.89M | -20.29%15.86M | -41.57%11.62M | -29.01%14.11M | -16.44%16.6M | -16.44%16.6M | 165.88%19.9M | 125.89%19.89M | 93.50%19.88M |
-Long term capital lease obligation | 8,671.70%98.24M | 8,671.70%98.24M | 6,594.58%98.75M | 4,691.02%87.48M | -65.06%759K | --1.12M | --1.12M | --1.48M | --1.83M | --2.17M |
Other non current liabilities | 1,787.06%6.42M | 1,787.06%6.42M | 0.00%340K | 0.29%340K | 0.00%340K | -60.14%340K | -60.14%340K | -70.12%340K | -74.53%339K | -74.93%340K |
Total non current liabilities | 561.82%119.54M | 561.82%119.54M | 429.33%114.95M | 350.86%99.45M | -32.07%15.21M | -12.83%18.06M | -12.83%18.06M | 151.84%21.72M | -89.53%22.06M | -89.45%22.39M |
Total liabilities | 265.63%146.35M | 265.63%146.35M | 289.31%141.77M | 273.23%133.1M | -7.32%33.32M | 22.39%40.03M | 22.39%40.03M | 58.79%36.41M | -83.97%35.66M | -83.80%35.95M |
Shareholders'equity | ||||||||||
Share capital | 14.58%55K | 14.58%55K | 14.58%55K | 14.58%55K | 14.58%55K | 0.00%48K | 0.00%48K | 0.00%48K | 860.00%48K | 860.00%48K |
-common stock | 14.58%55K | 14.58%55K | 14.58%55K | 14.58%55K | 14.58%55K | 0.00%48K | 0.00%48K | 0.00%48K | 860.00%48K | 860.00%48K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -41.07%-334.63M | -41.07%-334.63M | -52.35%-314.42M | -61.80%-292.17M | -69.71%-262.49M | -76.35%-237.21M | -76.35%-237.21M | -81.59%-206.38M | -89.84%-180.58M | -94.03%-154.67M |
Paid-in capital | 14.26%392.61M | 14.26%392.61M | 14.55%390.49M | 14.54%388.21M | 14.49%385.66M | 2.52%343.61M | 2.52%343.61M | 2.08%340.9M | 12,767.24%338.92M | 18,296.18%336.83M |
Gains losses not affecting retained earnings | 97.08%-14K | 97.08%-14K | 90.62%-86K | 83.00%-171K | 73.46%-228K | -672.58%-479K | -672.58%-479K | ---917K | ---1.01M | ---859K |
Total stockholders'equity | -45.25%58.02M | -45.25%58.02M | -43.10%76.04M | -39.05%95.92M | -32.18%123M | -47.18%105.97M | -47.18%105.97M | -39.34%133.65M | 270.17%157.38M | 332.87%181.35M |
Total equity | -45.25%58.02M | -45.25%58.02M | -43.10%76.04M | -39.05%95.92M | -32.18%123M | -47.18%105.97M | -47.18%105.97M | -39.34%133.65M | 270.17%157.38M | 332.87%181.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data