(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.84%171.85M | -11.84%171.85M | 40.43%310.31M | 178.46%341.28M | 161.09%371.36M | 23.94%194.92M | 23.94%194.92M | 338.66%220.96M | 66.39%122.56M | 41.55%142.23M |
-Cash and cash equivalents | -35.46%7.11M | -35.46%7.11M | -78.95%30.64M | -53.29%6.6M | -57.28%3.83M | -89.08%11.01M | -89.08%11.01M | 1,862.68%145.53M | 11.29%14.14M | -0.72%8.96M |
-Short-term investments | -10.42%164.74M | -10.42%164.74M | 270.76%279.67M | 208.67%334.68M | 175.77%367.53M | 225.74%183.91M | 225.74%183.91M | 75.60%75.43M | 77.88%108.43M | 45.72%133.27M |
Receivables | -84.52%37.47M | -84.52%37.47M | -41.38%36.11M | -30.89%40.27M | -35.44%38.97M | 193.45%242.02M | 193.45%242.02M | 81.72%61.6M | 83.03%58.27M | 143.15%60.37M |
-Accounts receivable | -96.84%6.72M | -96.84%6.72M | --0 | --0 | --0 | 500.41%212.97M | 500.41%212.97M | -61.00%13.11M | -56.49%13.67M | -35.52%15.85M |
-Other receivables | 5.83%30.75M | 5.83%30.75M | -25.53%36.11M | -9.71%40.27M | -12.46%38.97M | -38.19%29.05M | -38.19%29.05M | 17,595.26%48.49M | 10,520.00%44.6M | 17,707.20%44.52M |
Other current assets | 36.21%8.58M | 36.21%8.58M | -17.73%4.92M | -41.10%7M | -12.00%6.71M | -23.32%6.3M | -23.32%6.3M | -6.03%5.98M | 100.54%11.89M | 27.43%7.62M |
Total current assets | -50.84%217.9M | -50.84%217.9M | 21.76%351.34M | 101.62%388.56M | 98.38%417.04M | 78.76%443.24M | 78.76%443.24M | 215.87%288.55M | 71.46%192.72M | 58.68%210.22M |
Non current assets | ||||||||||
Net PPE | -11.49%20.58M | -11.49%20.58M | -12.89%21.18M | -12.15%22.01M | -8.22%22.36M | -22.50%23.25M | -22.50%23.25M | -21.25%24.31M | -21.06%25.05M | -10.33%24.36M |
-Gross PPE | -6.04%30.82M | -6.04%30.82M | -8.39%31.21M | -7.67%31.85M | -5.36%31.87M | -15.98%32.8M | -15.98%32.8M | -13.92%34.07M | -14.04%34.49M | -4.35%33.67M |
-Accumulated depreciation | -7.26%-10.24M | -7.26%-10.24M | -2.83%-10.04M | -4.23%-9.84M | -2.11%-9.51M | -5.70%-9.55M | -5.70%-9.55M | -12.07%-9.76M | -12.50%-9.44M | -15.85%-9.31M |
Non current accounts receivable | 12.41%138.74M | 12.41%138.74M | -16.81%119.5M | -8.68%115.8M | -10.44%119.68M | -12.00%123.43M | -12.00%123.43M | --143.64M | --126.81M | --133.63M |
Other non current assets | 0.00%1.05M | 0.00%1.05M | 0.00%1.05M | 0.00%1.05M | 0.00%1.05M | 0.00%1.05M | 0.00%1.05M | 0.00%1.05M | 0.00%1.05M | 0.00%1.05M |
Total non current assets | 8.55%160.37M | 8.55%160.37M | -16.14%141.73M | -9.19%138.86M | -10.03%143.1M | -13.76%147.73M | -13.76%147.73M | 426.81%169.01M | 363.52%152.92M | 449.14%159.04M |
Total assets | -35.99%378.27M | -35.99%378.27M | 7.76%493.07M | 52.59%527.42M | 51.69%560.13M | 40.95%590.97M | 40.95%590.97M | 270.70%457.55M | 137.73%345.64M | 128.73%369.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 28.77%7.71M | 28.77%7.71M | -58.49%7.09M | -0.88%10.78M | 54.08%11.32M | -56.41%5.99M | -56.41%5.99M | 70.45%17.09M | 14.46%10.88M | -36.12%7.35M |
-accounts payable | 28.77%7.71M | 28.77%7.71M | -65.67%5.87M | -12.17%9.55M | -12.24%6.45M | -55.31%5.99M | -55.31%5.99M | 70.45%17.09M | 14.46%10.88M | -36.12%7.35M |
-Total tax payable | ---- | ---- | --1.23M | --1.23M | --4.87M | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 2.52%24.49M | 2.52%24.49M | 47.25%21.08M | 21.53%21.22M | -19.35%17.17M | -17.89%23.89M | -17.89%23.89M | -39.69%14.31M | -31.38%17.46M | -12.97%21.29M |
Current debt and capital lease obligation | -94.77%5.16M | -94.77%5.16M | 2,163.48%99.8M | 2,298.46%99.42M | 2,421.81%98.98M | 1,778.04%98.69M | 1,778.04%98.69M | -13.41%4.41M | -14.96%4.15M | 3.21%3.93M |
-Current debt | ---- | ---- | --94.91M | --94.73M | --94.55M | --94.38M | --94.38M | ---- | ---- | ---- |
-Current capital lease obligation | 19.72%5.16M | 19.72%5.16M | 10.86%4.89M | 13.05%4.69M | 12.79%4.43M | -17.98%4.31M | -17.98%4.31M | -13.41%4.41M | -14.96%4.15M | 3.21%3.93M |
Other current liabilities | 644.44%8.58M | 644.44%8.58M | --6.65M | --4.78M | --2.94M | --1.15M | --1.15M | ---- | ---- | ---- |
Current liabilities | -60.91%53.32M | -60.91%53.32M | 272.47%147.18M | 272.82%143.54M | 296.94%139.19M | 163.34%136.38M | 163.34%136.38M | -7.72%39.51M | -19.28%38.5M | -19.27%35.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.95%231.3M | -4.95%231.3M | -28.75%241.08M | -28.61%241.94M | -28.30%242.5M | -28.97%243.33M | -28.97%243.33M | -1.44%338.35M | -1.49%338.88M | -0.52%338.2M |
-Long term debt | -3.51%213.16M | -3.51%213.16M | -29.54%221.83M | -29.53%221.52M | -29.53%221.21M | -29.53%220.91M | -29.53%220.91M | 0.58%314.82M | 0.57%314.36M | 0.56%313.9M |
-Long term capital lease obligation | -19.10%18.14M | -19.10%18.14M | -18.20%19.25M | -16.71%20.42M | -12.38%21.29M | -23.00%22.43M | -23.00%22.43M | -22.31%23.53M | -21.92%24.52M | -12.62%24.3M |
Non current accrued expenses | 370.27%2.09M | 370.27%2.09M | --0 | -48.39%496K | -50.98%452K | -60.18%444K | -60.18%444K | --999K | --961K | --922K |
Other non current liabilities | -6.85%116.55M | -6.85%116.55M | -4.98%118.77M | --120.94M | --123.06M | --125.13M | --125.13M | --125M | ---- | ---- |
Total non current liabilities | -5.14%349.94M | -5.14%349.94M | -22.51%359.85M | 6.93%363.37M | 7.93%366.01M | 7.33%368.9M | 7.33%368.9M | 35.26%464.35M | -1.21%339.84M | -0.25%339.12M |
Total liabilities | -20.19%403.25M | -20.19%403.25M | 0.63%507.02M | 33.98%506.91M | 35.01%505.2M | 27.76%505.29M | 27.76%505.29M | 30.49%503.87M | -3.41%378.34M | -2.40%374.19M |
Shareholders'equity | ||||||||||
Share capital | -2.71%611K | -2.71%611K | 0.16%628K | 0.16%628K | 0.16%628K | 0.32%628K | 0.32%628K | 0.32%627K | 0.48%627K | 0.80%627K |
-common stock | -2.71%611K | -2.71%611K | 0.16%628K | 0.16%628K | 0.16%628K | 0.32%628K | 0.32%628K | 0.32%627K | 0.48%627K | 0.80%627K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -18.53%-753.53M | -18.53%-753.53M | 2.61%-744.46M | 5.39%-706.71M | 6.52%-669.42M | 6.94%-635.72M | 6.94%-635.72M | 20.68%-764.45M | 20.62%-746.99M | 21.51%-716.15M |
Paid-in capital | 0.99%727.94M | 0.99%727.94M | 1.72%729.88M | 1.81%726.59M | 1.85%723.73M | 2.05%720.77M | 2.05%720.77M | 2.44%717.51M | 2.81%713.67M | 3.00%710.59M |
Total stockholders'equity | -129.16%-24.98M | -129.16%-24.98M | 69.88%-13.95M | 162.72%20.51M | 1,215.45%54.94M | 260.32%85.68M | 260.32%85.68M | 82.37%-46.31M | 86.72%-32.7M | 97.78%-4.93M |
Total equity | -129.16%-24.98M | -129.16%-24.98M | 69.88%-13.95M | 162.72%20.51M | 1,215.45%54.94M | 260.32%85.68M | 260.32%85.68M | 82.37%-46.31M | 86.72%-32.7M | 97.78%-4.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data