(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.26%3.17B | 2.06%4.43B | 2.06%4.43B | -15.90%2.77B | -15.49%2.81B | -16.66%3.35B | -18.32%4.34B | -18.32%4.34B | -25.68%3.29B | -24.23%3.33B |
-Cash and cash equivalents | -2.72%3.17B | 3.51%4.43B | 3.51%4.43B | -13.41%2.77B | -14.70%2.73B | -16.92%3.26B | -19.47%4.28B | -19.47%4.28B | -27.82%3.2B | -26.96%3.21B |
-Short-term investments | ---- | --0 | --0 | --0 | -36.70%75.9M | -5.72%87.4M | --60.7M | --60.7M | --94.9M | --119.9M |
Receivables | 11.95%7.91B | 6.95%8.66B | 6.95%8.66B | 11.52%7.29B | 5.91%7.46B | -0.13%7.06B | -4.43%8.1B | -4.43%8.1B | -9.10%6.53B | -2.80%7.04B |
-Accounts receivable | 11.95%7.91B | 6.95%8.66B | 6.95%8.66B | 11.52%7.29B | 5.91%7.46B | -0.13%7.06B | -4.43%8.1B | -4.43%8.1B | -9.10%6.53B | -2.80%7.04B |
Inventory | 13.43%1.71B | 7.01%1.34B | 7.01%1.34B | 18.71%1.62B | 32.53%1.64B | 14.59%1.51B | 4.46%1.25B | 4.46%1.25B | 9.04%1.36B | 10.59%1.24B |
Other current assets | 10.35%1.08B | 3.38%949.9M | 3.38%949.9M | 6.03%892.6M | 1.40%904.3M | -1.58%975.2M | -0.04%918.8M | -0.04%918.8M | -6.05%841.8M | -1.57%891.8M |
Total current assets | 7.53%13.87B | 5.28%15.38B | 5.28%15.38B | 4.44%12.56B | 2.53%12.81B | -3.75%12.9B | -8.15%14.61B | -8.15%14.61B | -12.59%12.03B | -8.50%12.5B |
Non current assets | ||||||||||
Net PPE | -4.07%1.88B | -6.96%1.92B | -6.96%1.92B | -5.66%1.9B | -6.52%1.96B | -9.83%1.96B | -5.92%2.07B | -5.92%2.07B | 22.76%2.02B | 23.68%2.09B |
-Gross PPE | -3.88%3.04B | -4.98%3.07B | -4.98%3.07B | -3.94%3.03B | -5.16%3.09B | -5.56%3.17B | -3.81%3.23B | -3.81%3.23B | 12.24%3.16B | 13.84%3.26B |
-Accumulated depreciation | 3.57%-1.16B | 1.46%-1.15B | 1.46%-1.15B | 0.89%-1.13B | 2.71%-1.13B | -2.33%-1.21B | -0.15%-1.17B | -0.15%-1.17B | 2.56%-1.14B | 0.39%-1.16B |
Goodwill and other intangible assets | 11.23%11.23B | 4.00%10.45B | 4.00%10.45B | 4.64%10.27B | -0.41%9.99B | -1.87%10.09B | 0.11%10.05B | 0.11%10.05B | -0.62%9.82B | 0.32%10.03B |
-Goodwill | 9.20%10.69B | 3.57%10.08B | 3.57%10.08B | 4.10%9.89B | 0.02%9.7B | -1.60%9.79B | -0.04%9.73B | -0.04%9.73B | -1.06%9.5B | -0.22%9.7B |
-Other intangible assets | 77.49%533M | 17.07%366.9M | 17.07%366.9M | 20.73%384.9M | -12.82%289M | -9.82%300.3M | 5.17%313.4M | 5.17%313.4M | 14.64%318.8M | 19.29%331.5M |
Investments and advances | -2.41%64.8M | 0.30%66.4M | 0.30%66.4M | 1.87%65.4M | -3.59%67.1M | -14.43%66.4M | -13.24%66.2M | -13.24%66.2M | -17.48%64.2M | -12.01%69.6M |
Other non current assets | 6.53%236.4M | 6.18%223.5M | 6.18%223.5M | 0.15%202.8M | 12.17%239.6M | 5.27%221.9M | 2.98%210.5M | 2.98%210.5M | -6.90%202.5M | -4.77%213.6M |
Total non current assets | 8.64%13.41B | 2.19%12.66B | 2.19%12.66B | 2.84%12.45B | -1.24%12.26B | -3.18%12.34B | -0.98%12.39B | -0.98%12.39B | 2.41%12.1B | 3.44%12.41B |
Total assets | 8.08%27.28B | 3.86%28.04B | 3.86%28.04B | 3.64%25.01B | 0.65%25.07B | -3.47%25.24B | -4.99%27B | -4.99%27B | -5.66%24.13B | -2.92%24.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.06%10.72B | 6.07%11.99B | 6.07%11.99B | 6.28%9.83B | 4.22%10.12B | -3.02%9.92B | -7.07%11.3B | -7.07%11.3B | -9.08%9.25B | -4.07%9.71B |
-accounts payable | 7.85%10.34B | 5.76%11.63B | 5.76%11.63B | 6.35%9.6B | 4.14%9.95B | -3.18%9.59B | -7.54%11B | -7.54%11B | -9.30%9.03B | -4.36%9.55B |
-Total tax payable | 14.00%381M | 17.20%351.6M | 17.20%351.6M | 3.31%224.7M | 9.15%175.3M | 1.74%334.2M | 13.94%300M | 13.94%300M | 1.21%217.5M | 17.06%160.6M |
Current debt and capital lease obligation | 4,016.22%761.5M | 4,405.33%761.4M | 4,405.33%761.4M | 42.16%14.5M | 66.67%20.5M | 49.19%18.5M | 76.04%16.9M | 76.04%16.9M | 0.00%10.2M | 32.26%12.3M |
-Current debt | 4,016.22%761.5M | 4,405.33%761.4M | 4,405.33%761.4M | 42.16%14.5M | 66.67%20.5M | 49.19%18.5M | 76.04%16.9M | 76.04%16.9M | 0.00%10.2M | 32.26%12.3M |
Current deferred liabilities | -3.24%1.24B | -9.12%1.36B | -9.12%1.36B | -12.21%1.19B | -15.52%1.16B | -12.58%1.28B | -9.26%1.49B | -9.26%1.49B | 2.49%1.36B | 6.65%1.37B |
Other current liabilities | -0.54%2.24B | -4.48%2.14B | -4.48%2.14B | -5.04%1.99B | -5.57%2B | -9.11%2.25B | -6.97%2.24B | -6.97%2.24B | -9.89%2.09B | -7.23%2.11B |
Current liabilities | 11.06%14.95B | 7.93%16.25B | 7.93%16.25B | 2.47%13.02B | 0.66%13.3B | -5.02%13.47B | -7.23%15.05B | -7.23%15.05B | -8.10%12.71B | -3.56%13.21B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.64%6.33B | -11.35%5.74B | -11.35%5.74B | 0.51%6.4B | -0.36%6.46B | -1.46%6.5B | -2.42%6.48B | -2.42%6.48B | 1.68%6.37B | 2.45%6.49B |
-Long term debt | -1.93%5.5B | -12.34%4.89B | -12.34%4.89B | 2.23%5.57B | 1.18%5.61B | -0.66%5.61B | -1.91%5.58B | -1.91%5.58B | 3.39%5.45B | 4.67%5.55B |
-Long term capital lease obligation | -7.13%827.2M | -5.22%853M | -5.22%853M | -9.73%828M | -9.41%850.1M | -6.25%890.7M | -5.47%900M | -5.47%900M | -7.45%917.2M | -8.99%938.4M |
Non current deferred liabilities | 17.11%514.8M | 11.23%529.1M | 11.23%529.1M | 5.69%530.9M | -0.20%506.8M | -4.04%439.6M | -0.34%475.7M | -0.34%475.7M | 7.26%502.3M | 6.46%507.8M |
Other non current liabilities | 9.08%916.2M | 5.99%887.7M | 5.99%887.7M | -0.77%906.8M | -13.53%806.9M | -12.51%839.9M | -12.90%837.5M | -12.90%837.5M | -7.96%913.8M | -9.34%933.2M |
Total non current liabilities | -0.26%7.76B | -8.11%7.16B | -8.11%7.16B | 0.69%7.84B | -1.90%7.78B | -2.93%7.78B | -3.54%7.79B | -3.54%7.79B | -2.75%7.78B | -2.32%7.93B |
Total liabilities | 6.91%22.71B | 2.46%23.4B | 2.46%23.4B | 1.79%20.86B | -0.30%21.08B | -4.27%21.24B | -6.01%22.84B | -6.01%22.84B | -6.14%20.49B | -3.10%21.14B |
Shareholders'equity | ||||||||||
Share capital | 0.00%44.6M | 0.00%44.6M | 0.00%44.6M | 0.00%44.6M | 0.00%44.6M | 0.00%44.6M | 0.00%44.6M | 0.00%44.6M | 0.00%44.6M | 0.00%44.6M |
-common stock | 0.00%44.6M | 0.00%44.6M | 0.00%44.6M | 0.00%44.6M | 0.00%44.6M | 0.00%44.6M | 0.00%44.6M | 0.00%44.6M | 0.00%44.6M | 0.00%44.6M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 9.42%10.75B | 8.54%10.57B | 8.54%10.57B | 8.81%10.28B | 8.89%10.05B | 8.84%9.83B | 8.23%9.74B | 8.23%9.74B | 8.27%9.45B | 8.29%9.23B |
Paid-in capital | -11.83%512M | -13.85%492M | -13.85%492M | -7.14%512.7M | 3.32%585.8M | -0.65%580.7M | -8.18%571.1M | -8.18%571.1M | -22.09%552.1M | -22.90%567M |
Less: Treasury stock | 6.27%6.32B | 8.64%6.15B | 8.64%6.15B | 10.55%6.15B | 11.84%6.17B | 9.49%5.95B | 10.15%5.67B | 10.15%5.67B | 13.71%5.57B | 15.79%5.52B |
Gains losses not affecting retained earnings | -2.27%-1.42B | 6.98%-1.34B | 6.98%-1.34B | 15.91%-1.46B | 9.03%-1.35B | -13.24%-1.38B | -14.82%-1.44B | -14.82%-1.44B | -32.62%-1.73B | -25.36%-1.49B |
Total stockholders'equity | 14.53%3.57B | 11.20%3.62B | 11.20%3.62B | 17.55%3.23B | 11.31%3.15B | 3.90%3.12B | -0.55%3.25B | -0.55%3.25B | -16.23%2.75B | -15.40%2.83B |
Noncontrolling interests | 13.33%993.1M | 12.81%1.02B | 12.81%1.02B | 3.24%925.2M | -10.24%835.4M | -8.16%876.3M | 6.88%907.2M | 6.88%907.2M | 89.55%896.2M | 90.68%930.7M |
Total equity | 14.27%4.56B | 11.55%4.64B | 11.55%4.64B | 14.03%4.15B | 5.98%3.99B | 0.99%3.99B | 0.98%4.16B | 0.98%4.16B | -2.90%3.64B | -1.90%3.76B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data