(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -29.28%203.32M | -29.28%203.32M | -14.73%194M | -14.99%222.79M | -17.55%249.21M | -15.31%287.5M | -15.31%287.5M | -39.01%227.52M | -33.86%262.06M | 8.93%302.27M |
-Cash and cash equivalents | -6.44%68.51M | -6.44%68.51M | -43.18%36.3M | -51.80%36.39M | -68.18%36.39M | -59.84%73.22M | -59.84%73.22M | -72.29%63.88M | -72.47%75.5M | -54.58%114.35M |
-Short-term investments | -37.08%134.82M | -37.08%134.82M | -3.63%157.7M | -0.09%186.4M | 13.25%212.83M | 36.36%214.28M | 36.36%214.28M | 14.81%163.64M | 53.00%186.57M | 630.73%187.92M |
Receivables | 17.49%32.98M | 17.49%32.98M | 57.66%35.49M | 49.84%36.9M | 27.57%34.31M | 9.65%28.07M | 9.65%28.07M | 16.63%22.51M | 50.06%24.63M | 122.12%26.9M |
-Accounts receivable | 17.49%32.98M | 17.49%32.98M | 57.66%35.49M | 49.84%36.9M | 27.57%34.31M | 9.65%28.07M | 9.65%28.07M | 16.63%22.51M | 50.06%24.63M | 122.12%26.9M |
Inventory | -4.39%49.22M | -4.39%49.22M | -12.67%48.26M | -17.12%44.5M | 11.34%47.73M | 31.37%51.48M | 31.37%51.48M | 61.12%55.26M | 85.89%53.69M | 74.61%42.87M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -29.21%4.71M | -16.41%5.4M | -28.91%5.39M |
Other current assets | -13.60%5.7M | -13.60%5.7M | --6.03M | --5.22M | --6.02M | 19.32%6.6M | 19.32%6.6M | ---- | ---- | ---- |
Total current assets | -22.06%291.22M | -22.06%291.22M | -8.46%283.77M | -10.52%309.4M | -10.64%337.28M | -8.82%373.65M | -8.82%373.65M | -28.46%310M | -22.81%345.78M | 17.31%377.43M |
Non current assets | ||||||||||
Net PPE | -15.21%18.65M | -15.21%18.65M | -11.51%19.49M | -6.16%20.58M | 0.81%21.01M | 8.90%21.99M | 8.90%21.99M | -0.02%22.02M | -4.76%21.93M | -11.50%20.84M |
-Gross PPE | 6.77%35.02M | 6.77%35.02M | -11.51%19.49M | -6.16%20.58M | 0.81%21.01M | 17.78%32.8M | 17.78%32.8M | -0.02%22.02M | -4.76%21.93M | -11.50%20.84M |
-Accumulated depreciation | -51.49%-16.37M | -51.49%-16.37M | ---- | ---- | ---- | -41.19%-10.81M | -41.19%-10.81M | ---- | ---- | ---- |
Other non current assets | -12.13%3.93M | -12.13%3.93M | -87.27%4.29M | -86.71%4.46M | -86.92%4.38M | -86.62%4.48M | -86.62%4.48M | 0.66%33.7M | -0.88%33.53M | -3.12%33.47M |
Total non current assets | -14.69%22.58M | -14.69%22.58M | -57.33%23.78M | -54.85%25.04M | -53.26%25.39M | -50.67%26.47M | -50.67%26.47M | 0.39%55.72M | -2.45%55.46M | -6.52%54.32M |
Total assets | -21.57%313.8M | -21.57%313.8M | -15.91%307.55M | -16.65%334.44M | -16.00%362.67M | -13.67%400.12M | -13.67%400.12M | -25.18%365.72M | -20.52%401.24M | 13.67%431.74M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 866.33%5.83M | 866.33%5.83M | 99.45%2.88M | -19.47%2.22M | -61.39%1.99M | -65.80%603K | -65.80%603K | -46.56%1.44M | 16.46%2.75M | -22.58%5.15M |
-accounts payable | 866.33%5.83M | 866.33%5.83M | 99.45%2.88M | -19.47%2.22M | -61.39%1.99M | -65.80%603K | -65.80%603K | -46.56%1.44M | 16.46%2.75M | -22.58%5.15M |
Current accrued expenses | -10.43%11.41M | -10.43%11.41M | -14.23%11.57M | -40.27%11.91M | -24.46%12.18M | -5.48%12.74M | -5.48%12.74M | 22.73%13.49M | 177.14%19.94M | 85.08%16.12M |
Current debt and capital lease obligation | 20.86%1.59M | 20.86%1.59M | 21.00%1.54M | -34.05%1.47M | 14.18%1.36M | 14.51%1.32M | 14.51%1.32M | 15.06%1.28M | 109.07%2.24M | 21.14%1.19M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M | ---- |
-Current capital lease obligation | 20.86%1.59M | 20.86%1.59M | 21.00%1.54M | 19.35%1.47M | 14.18%1.36M | 14.51%1.32M | 14.51%1.32M | 15.06%1.28M | 15.53%1.24M | 21.14%1.19M |
Current deferred liabilities | 35.38%11.73M | 35.38%11.73M | 38.38%10.83M | 40.02%10.85M | 32.27%9.04M | 36.62%8.66M | 36.62%8.66M | 50.13%7.83M | 77.27%7.75M | 93.02%6.83M |
Other current liabilities | -18.96%5.76M | -18.96%5.76M | -26.49%4.66M | -27.43%4.91M | -13.63%5.29M | 76.97%7.11M | 76.97%7.11M | 74.49%6.33M | 31.74%6.76M | 162.17%6.12M |
Current liabilities | 6.49%55.32M | 6.49%55.32M | 6.81%53.02M | -11.61%48.82M | -9.45%44.27M | 0.49%51.95M | 0.49%51.95M | 19.90%49.64M | 55.86%55.24M | 40.41%48.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 32.07%134.6M | 32.07%134.6M | 184.42%101.69M | 190.69%101.94M | 179.66%101.7M | 178.03%101.91M | 178.03%101.91M | -3.21%35.75M | -5.77%35.07M | -2.95%36.37M |
-Long term debt | 35.06%130.11M | 35.06%130.11M | 224.47%96.78M | 235.45%96.63M | 223.93%96.48M | 223.69%96.34M | 223.69%96.34M | 0.30%29.83M | -3.07%28.81M | 0.30%29.78M |
-Long term capital lease obligation | -19.62%4.48M | -19.62%4.48M | -17.27%4.9M | -15.22%5.31M | -20.68%5.22M | -19.11%5.58M | -19.11%5.58M | -17.71%5.92M | -16.48%6.26M | -15.34%6.58M |
Non current deferred liabilities | -33.11%101K | -33.11%101K | -30.28%99K | -56.59%89K | -40.21%116K | -51.60%151K | -51.60%151K | 30.28%142K | -60.19%205K | -63.81%194K |
Non current accrued expenses | 692.92%896K | 692.92%896K | -37.10%680K | -49.58%484K | -64.88%295K | -84.33%113K | -84.33%113K | 80.17%1.08M | 100.42%960K | 133.98%840K |
Total non current liabilities | 32.70%135.59M | 32.70%135.59M | 177.12%102.46M | 182.93%102.51M | 173.03%102.11M | 171.11%102.18M | 171.11%102.18M | -1.79%36.98M | -5.17%36.23M | -2.52%37.4M |
Total liabilities | 23.87%190.92M | 23.87%190.92M | 79.51%155.49M | 65.44%151.33M | 69.64%146.38M | 72.43%154.13M | 72.43%154.13M | 9.57%86.62M | 24.20%91.47M | 17.91%86.29M |
Shareholders'equity | ||||||||||
Share capital | 4.17%50K | 4.17%50K | 4.17%50K | 4.17%50K | 2.08%49K | 2.13%48K | 2.13%48K | 2.13%48K | 4.35%48K | 11.63%48K |
-common stock | 4.17%50K | 4.17%50K | 4.17%50K | 4.17%50K | 2.08%49K | 2.13%48K | 2.13%48K | 2.13%48K | 4.35%48K | 11.63%48K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -21.90%-961.75M | -21.90%-961.75M | -23.50%-923.15M | -24.09%-876.97M | -25.65%-832.92M | -26.03%-788.95M | -26.03%-788.95M | -27.83%-747.51M | -27.50%-706.73M | -26.48%-662.89M |
Paid-in capital | 4.74%1.08B | 4.74%1.08B | 4.66%1.08B | 4.23%1.06B | 4.00%1.05B | 3.52%1.04B | 3.52%1.04B | 3.32%1.03B | 3.24%1.02B | 21.46%1.01B |
Gains losses not affecting retained earnings | 112.06%68K | 112.06%68K | 72.91%-253K | 58.85%-393K | 82.59%-113K | -206.52%-564K | -206.52%-564K | -4,570.00%-934K | -3,310.71%-955K | -8,012.50%-649K |
Total stockholders'equity | -50.04%122.89M | -50.04%122.89M | -45.52%152.06M | -40.89%183.11M | -37.39%216.29M | -34.24%245.99M | -34.24%245.99M | -31.88%279.1M | -28.16%309.76M | 12.66%345.45M |
Total equity | -50.04%122.89M | -50.04%122.89M | -45.52%152.06M | -40.89%183.11M | -37.39%216.29M | -34.24%245.99M | -34.24%245.99M | -31.88%279.1M | -28.16%309.76M | 12.66%345.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data