(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -380.20%-6.57M | 10,868.52%5.82M | -762.45%-21.65M | 10,526.32%2.02M | 915.19%7.25M | -85.58%2.34M | 99.46%-54K | -69.57%3.27M | -99.83%19K | -121.12%-889K |
Net income from continuing operations | -26.80%-58.29M | -91.42%-15.75M | 19.24%-11.76M | -46.29%-17.08M | -19.09%-13.71M | -8.74%-45.97M | -297.20%-8.23M | -28.76%-14.56M | -378.99%-11.67M | 56.50%-11.51M |
Operating gains losses | --38K | --0 | --0 | --0 | --38K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 70.91%10.29M | 73.26%3.01M | 69.84%2.82M | 52.74%2.31M | 93.69%2.15M | 272.76%6.02M | 112.88%1.74M | 508.42%1.66M | 467.42%1.52M | 326.54%1.11M |
Deferred tax | --0 | --0 | --0 | --0 | --0 | 68.97%-1.52M | 98.00%-98K | --0 | --0 | ---1.42M |
Other non cash items | -42.31%1.53M | 88.79%202K | -9.49%1.45M | -136.09%-144K | -95.11%27K | -79.71%2.66M | --107K | -79.94%1.6M | --399K | -89.23%552K |
Change In working capital | -99.45%-15.88M | 220.86%5.45M | -8,333.74%-27.09M | 203.47%1.79M | 293.61%3.97M | -139.72%-7.96M | 63.46%-4.51M | -94.40%329K | -133.64%-1.73M | -3.27%-2.05M |
-Change in receivables | -378.56%-25.2M | 68.24%-1.46M | -874.86%-14.43M | -207.09%-6.15M | 35.86%-3.16M | -244.72%-5.27M | -969.07%-4.6M | -35.04%-1.48M | -28.06%5.74M | -75.06%-4.93M |
-Change in prepaid assets | 81.33%-969K | 20.53%-3.8M | 37.41%2.22M | -87.32%190K | 112.23%430K | -82.97%-5.19M | -1,242.48%-4.79M | 1.26%1.61M | 139.10%1.5M | -246.65%-3.52M |
-Change in payables and accrued expense | 153.76%18.22M | 95.36%13.1M | -766.58%-12.43M | 249.24%9.68M | 54.43%7.87M | 237.59%7.18M | 156.58%6.7M | -54.84%1.86M | -965.69%-6.48M | 190.81%5.1M |
-Change in other current liabilities | -7.80%-2.8M | 22.51%-654K | -29.39%-612K | -6.75%-696K | -33.23%-842K | -1,556.69%-2.6M | -5,064.71%-844K | -175.00%-473K | -1,264.29%-652K | -989.66%-632K |
-Change in other working capital | -146.11%-5.12M | -74.67%-1.72M | -54.02%-1.84M | 32.40%-1.24M | -116.80%-324K | -266.29%-2.08M | -94.29%-987K | -183.67%-1.19M | -1,094.57%-1.83M | 1,194.63%1.93M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -380.20%-6.57M | 10,868.52%5.82M | -762.45%-21.65M | 10,526.32%2.02M | 915.19%7.25M | -85.58%2.34M | 99.46%-54K | -69.57%3.27M | -99.83%19K | -121.12%-889K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 87.70%-19.49M | -235.55%-1.12M | 98.44%-411K | 87.84%-9.86M | 84.39%-8.1M | -105.63%-158.48M | 101.09%827K | -4,830.84%-26.38M | -16,722.41%-81.08M | -29,026.97%-51.85M |
Capital expenditure reported | -53.43%-13.01M | -101.48%-2.99M | -46.58%-2.74M | -46.34%-3.9M | -37.37%-3.38M | -484.02%-8.48M | -155.25%-1.48M | -288.38%-1.87M | -740.06%-2.66M | -3,319.44%-2.46M |
Net PPE purchase and sale | 82.01%-93K | -47.62%-93K | --0 | --0 | --0 | -31.55%-517K | 8.70%-63K | 15.09%-45K | -101.82%-333K | 28.30%-76K |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | 34.54%-49.24M | --0 | --67K | --0 | ---49.31M |
Net investment purchase and sale | 93.63%-6.39M | -17.40%1.96M | 109.51%2.33M | 92.36%-5.97M | ---4.71M | ---100.25M | --2.37M | ---24.53M | ---78.09M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 87.70%-19.49M | -235.55%-1.12M | 98.44%-411K | 87.84%-9.86M | 84.39%-8.1M | -105.63%-158.48M | 101.09%827K | -4,830.84%-26.38M | -16,722.41%-81.08M | -29,026.97%-51.85M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -456.26%-45.8M | 24.69%-12.88M | -436.43%-9.56M | -240.38%-5.62M | -977.11%-17.74M | -101.65%-8.23M | -774.25%-17.1M | -76.91%2.84M | 118.10%4M | -99.60%2.02M |
Net common stock issuance | -189.62%-58.08M | 25.47%-14.95M | ---13.04M | ---10.05M | ---20.05M | -104.13%-20.05M | ---20.05M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 0.31%12.28M | -31.46%2.07M | 15.82%3.41M | 21.94%4.91M | -15.96%1.89M | -32.82%12.24M | -68.31%3.03M | -44.50%2.94M | 352.19%4.03M | -9.71%2.25M |
Net other financing activities | 100.24%1K | 92.96%-5K | 172.73%72K | -1,692.59%-484K | 284.96%418K | 90.07%-423K | 98.99%-71K | -101.41%-99K | 99.88%-27K | -101.21%-226K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -456.26%-45.8M | 24.69%-12.88M | -436.43%-9.56M | -240.38%-5.62M | -977.11%-17.74M | -101.65%-8.23M | -774.25%-17.1M | -76.91%2.84M | 118.10%4M | -99.60%2.02M |
Net cash flow | ||||||||||
Beginning cash position | -31.95%350.07M | -21.83%286.4M | -17.75%318.02M | -28.52%331.48M | -31.95%350.07M | 579.08%514.45M | -38.70%366.4M | -32.78%386.67M | -20.94%463.73M | 579.08%514.45M |
Current changes in cash | 56.29%-71.86M | 49.88%-8.18M | -55.98%-31.62M | 82.53%-13.46M | 63.34%-18.59M | -137.47%-164.37M | 80.40%-16.33M | -190.07%-20.27M | -580.17%-77.06M | -109.93%-50.71M |
End cash Position | -20.53%278.22M | -20.53%278.22M | -21.83%286.4M | -17.75%318.02M | -28.52%331.48M | -31.95%350.07M | -31.95%350.07M | -38.70%366.4M | -32.78%386.67M | -20.94%463.73M |
Free cash flow | -195.69%-19.67M | 270.88%2.73M | -1,905.55%-24.39M | 36.92%-1.88M | 212.78%3.87M | -146.18%-6.65M | 84.91%-1.6M | -86.76%1.35M | -127.62%-2.98M | -185.02%-3.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data