(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 116.00%81M | -49.31%974.3M | 1.07%416.6M | -61.00%214.7M | -49.56%305.5M | -89.39%37.5M | 10.39%1.92B | -15.76%412.2M | 1.18%550.5M | 38.35%605.7M |
Net income from continuing operations | -68.96%47.8M | -65.94%452M | -75.18%48.8M | -66.85%104.5M | -65.72%144.7M | -60.81%154M | 2.33%1.33B | -35.88%196.6M | -19.32%315.2M | 18.63%422.1M |
Operating gains losses | -6.78%-6.3M | -3.59%-49.1M | 26.80%-7.1M | 76.17%-5.1M | -273.49%-31M | 26.25%-5.9M | -138.88%-47.4M | -110.20%-9.7M | -1,437.50%-21.4M | -192.22%-8.3M |
Depreciation and amortization | -5.40%129.7M | -10.92%533.4M | -13.47%128.5M | -12.55%131M | -8.06%136.8M | -9.62%137.1M | 2.80%598.8M | -1.07%148.5M | 3.17%149.8M | 4.79%148.8M |
Deferred tax | -26.36%-13.9M | -71.60%-55.6M | 117.42%5M | 7.58%-32.9M | -169.58%-16.7M | -239.24%-11M | 24.12%-32.4M | -64.00%-28.7M | -2,325.00%-35.6M | 130.61%24M |
Other non cash items | 176.74%3.3M | ---3.7M | --4.7M | -533.33%-1.3M | -200.00%-2.8M | -514.29%-4.3M | ---- | ---- | -85.71%300K | 211.11%2.8M |
Change In working capital | 66.25%-84M | -1.45%61M | 121.98%231.3M | -90.08%13.7M | 395.42%64.9M | -28.63%-248.9M | 126.89%61.9M | 308.40%104.2M | 17,362.50%138.1M | 42.39%13.1M |
-Change in receivables | -733.33%-37.5M | -59.33%65.4M | -80.17%37M | -112.04%-24.4M | 140.10%57.3M | 94.74%-4.5M | 144.67%160.8M | 372.81%186.6M | 1,285.38%202.7M | -112.02%-142.9M |
-Change in inventory | 121.37%31.2M | 209.39%94.4M | 730.12%137.8M | 856.00%94.5M | 117.84%8.1M | -224.44%-146M | 58.11%-86.3M | 137.56%16.6M | 86.73%-12.5M | 20.21%-45.4M |
-Change in payables and accrued expense | -45.08%-95.9M | -500.45%-133.9M | 264.44%88.8M | 23.67%-81.6M | -127.65%-75M | 50.15%-66.1M | -109.29%-22.3M | -165.69%-54M | -847.55%-106.9M | 84.62%271.2M |
-Change in other current assets | 110.98%2.9M | -299.25%-26.5M | -136.40%-9.1M | -215.79%-2.2M | 49.33%11.2M | -25.12%-26.4M | 137.36%13.3M | 155.80%25M | 733.33%1.9M | 168.81%7.5M |
-Change in other current liabilities | -5.00%5.7M | 2,357.14%15.8M | -263.10%-13.7M | -38.78%-13.6M | 1,866.67%37.1M | 114.29%6M | -102.67%-700K | 155.63%8.4M | -207.69%-9.8M | -108.50%-2.1M |
-Change in other working capital | 180.67%9.6M | 1,679.31%45.8M | 87.88%-9.5M | -34.61%41M | 134.84%26.2M | -113.52%-11.9M | -102.76%-2.9M | -294.54%-78.4M | -28.26%62.7M | -176.47%-75.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 116.00%81M | -49.31%974.3M | 1.07%416.6M | -61.00%214.7M | -49.56%305.5M | -89.39%37.5M | 10.39%1.92B | -15.76%412.2M | 1.18%550.5M | 38.35%605.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -5.06%-74.7M | -31.23%-340.8M | -38.23%-146.8M | -27.82%-63.4M | -5.12%-59.5M | -50.32%-71.1M | -31.56%-259.7M | -72.40%-106.2M | -0.40%-49.6M | -60.80%-56.6M |
Capital expenditure reported | 27.85%-44.3M | 0.38%-236M | 8.03%-63M | 31.47%-44.2M | -19.08%-67.4M | -29.81%-61.4M | -18.10%-236.9M | -5.71%-68.5M | -30.57%-64.5M | -60.80%-56.6M |
Net PPE purchase and sale | ---- | 93.29%28.8M | --0 | --0 | ---- | ---- | 365.63%14.9M | --0 | --14.9M | ---- |
Net business purchase and sale | ---- | ---63.9M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | -213.40%-30.4M | -84.88%-69.7M | ---19.9M | ---19.2M | ---20.9M | ---9.7M | ---37.7M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -5.06%-74.7M | -31.23%-340.8M | -38.23%-146.8M | -27.82%-63.4M | -5.12%-59.5M | -50.32%-71.1M | -31.56%-259.7M | -72.40%-106.2M | -0.40%-49.6M | -60.80%-56.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -262.18%-25.3M | 60.11%-656.9M | 6.82%-258.2M | 75.98%-153.6M | 40.91%-260.7M | 105.40%15.6M | -6.10%-1.65B | 49.95%-277.1M | -38.82%-639.4M | -13.19%-441.2M |
Net issuance payments of debt | -50.83%94.7M | 142.72%85.9M | -60,250.00%-120.7M | 131.39%62.9M | -16,200.00%-48.9M | 96,400.00%192.6M | 81.77%-201.1M | 99.92%-200K | 44.47%-200.4M | 99.92%-300K |
Net common stock issuance | 48.86%-105.4M | 47.34%-711.3M | 53.54%-116.2M | 50.82%-202.1M | 56.18%-186.9M | 21.69%-206.1M | -436.20%-1.35B | -36.22%-250.1M | -501.61%-410.9M | ---426.5M |
Cash dividends paid | 8.78%-23.9M | 13.08%-101M | 8.96%-24.4M | 12.98%-24.8M | 14.95%-25.6M | 14.94%-26.2M | 9.08%-116.2M | 16.25%-26.8M | 11.21%-28.5M | 5.94%-30.1M |
Proceeds from stock option exercised by employees | 76.79%19.8M | -1.17%25.4M | -29.55%3.1M | 2,500.00%10.4M | -95.54%700K | 115.38%11.2M | -64.50%25.7M | -68.79%4.4M | -95.06%400K | -35.92%15.7M |
Net other financing activities | -123.81%-10.5M | 1,102.27%44.1M | --0 | --0 | --0 | --44.1M | 96.89%-4.4M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -262.18%-25.3M | 60.11%-656.9M | 6.82%-258.2M | 75.98%-153.6M | 40.91%-260.7M | 105.40%15.6M | -6.10%-1.65B | 49.95%-277.1M | -38.82%-639.4M | -13.19%-441.2M |
Net cash flow | ||||||||||
Beginning cash position | -12.22%170.3M | 7.48%194M | -3.24%158.3M | -47.11%161.1M | -11.07%176M | 7.48%194M | -4.85%180.5M | -46.55%163.6M | 11.66%304.6M | -23.86%197.9M |
Current changes in cash | -5.56%-19M | -250.97%-23.4M | -59.86%11.6M | 98.34%-2.3M | -113.62%-14.7M | -204.65%-18M | 284.52%15.5M | 122.95%28.9M | -506.16%-138.5M | 742.97%107.9M |
Effect of exchange rate changes | ---400K | 85.00%-300K | -73.33%400K | 80.00%-500K | 83.33%-200K | --0 | -150.00%-2M | 400.00%1.5M | -212.50%-2.5M | -1,300.00%-1.2M |
End cash Position | -14.26%150.9M | -12.22%170.3M | -12.22%170.3M | -3.24%158.3M | -47.11%161.1M | -11.07%176M | 7.48%194M | 7.48%194M | -46.55%163.6M | 11.66%304.6M |
Free cash flow | 253.56%36.7M | -56.18%738.3M | 2.88%353.6M | -64.92%170.5M | -56.64%238.1M | -107.81%-23.9M | 9.39%1.69B | -19.03%343.7M | -1.76%486M | 36.39%549.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data