(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.07%261.81M | 28.07%261.81M | 24.39%276.9M | -30.44%167.44M | -30.58%185.95M | -28.84%204.42M | -28.84%204.42M | -27.24%222.6M | -24.34%240.71M | -18.08%267.87M |
-Cash and cash equivalents | 189.17%68.54M | 189.17%68.54M | 338.02%117.41M | 42.53%34.96M | 90.24%40.92M | 71.60%23.7M | 71.60%23.7M | 4.72%26.8M | -51.36%24.53M | -55.08%21.51M |
-Short-term investments | 6.94%193.27M | 6.94%193.27M | -18.54%159.49M | -38.72%132.49M | -41.13%145.04M | -33.91%180.72M | -33.91%180.72M | -30.16%195.8M | -19.25%216.19M | -11.73%246.36M |
Receivables | 110.97%673K | 110.97%673K | 61.93%740K | --622K | --302K | 145.38%319K | 145.38%319K | --457K | ---- | ---- |
-Accrued interest receivable | 110.97%673K | 110.97%673K | -8.32%419K | --221K | --302K | 145.38%319K | 145.38%319K | --457K | ---- | ---- |
-Taxes receivable | ---- | ---- | --321K | --401K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -4.64%3.84M | -4.64%3.84M | 112.84%4.09M | 72.00%3.21M | 63.24%3.07M | 21.94%4.03M | 21.94%4.03M | -8.12%1.92M | -26.21%1.86M | -33.24%1.88M |
Other current assets | 47.29%190K | 47.29%190K | 251.28%274K | -47.45%237K | -84.58%72K | --129K | --129K | -66.52%78K | 145.11%451K | -2.91%467K |
Total current assets | 27.58%266.51M | 27.58%266.51M | 25.30%282.01M | -29.43%171.51M | -29.91%189.4M | -28.14%208.9M | -28.14%208.9M | -27.00%225.06M | -24.26%243.03M | -18.18%270.21M |
Non current assets | ||||||||||
Net PPE | -18.01%3.26M | -18.01%3.26M | -13.29%3.61M | -28.29%3.21M | -18.37%3.6M | -15.78%3.98M | -15.78%3.98M | 327.49%4.17M | 417.09%4.48M | 738.40%4.41M |
-Gross PPE | -18.01%3.26M | -18.01%3.26M | -7.31%4.31M | -18.81%3.96M | -9.26%4.28M | -19.60%3.98M | -19.60%3.98M | 313.14%4.65M | 403.20%4.87M | 691.61%4.72M |
-Accumulated depreciation | ---- | ---- | -44.21%-698K | -89.31%-744K | -121.10%-681K | ---- | ---- | -220.53%-484K | -285.29%-393K | -340.00%-308K |
Non current prepaid assets | 158.86%7.17M | 158.86%7.17M | ---- | ---- | ---- | --2.77M | --2.77M | ---- | ---- | ---- |
Other non current assets | ---- | ---- | 159.00%7.18M | -6.20%2.9M | -0.82%2.77M | ---- | ---- | 413.15%2.77M | 507.06%3.1M | 447.84%2.79M |
Total non current assets | 54.64%10.43M | 54.64%10.43M | 55.51%10.79M | -19.26%6.12M | -11.56%6.37M | 28.25%6.75M | 28.25%6.75M | 358.02%6.94M | 450.44%7.57M | 595.37%7.2M |
Total assets | 28.43%276.95M | 28.43%276.95M | 26.21%292.8M | -29.12%177.62M | -29.43%195.77M | -27.13%215.65M | -27.13%215.65M | -25.11%232M | -22.23%250.6M | -16.26%277.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 526.92%2.77M | 526.92%2.77M | 3,279.10%2.26M | 803.16%1.72M | 115.85%790K | 298.20%442K | 298.20%442K | -82.04%67K | -57.96%190K | -25.31%366K |
-accounts payable | 621.39%2.7M | 621.39%2.7M | 15,664.29%2.21M | 1,254.17%1.63M | 154.10%681K | 1,526.09%374K | 1,526.09%374K | -95.42%14K | -68.83%120K | -36.04%268K |
-Total tax payable | 7.35%73K | 7.35%73K | 7.55%57K | 30.00%91K | 11.22%109K | -22.73%68K | -22.73%68K | -20.90%53K | 4.48%70K | 38.03%98K |
Current accrued expenses | 18.16%12.4M | 18.16%12.4M | 20.19%9.93M | 20.20%10.37M | 118.00%16.58M | 161.06%10.49M | 161.06%10.49M | 39.45%8.26M | 52.93%8.63M | 112.13%7.61M |
Current debt and capital lease obligation | -2.66%988K | -2.66%988K | -14.76%924K | -25.97%798K | 3.06%908K | 9.02%1.02M | 9.02%1.02M | --1.08M | --1.08M | --881K |
-Current capital lease obligation | -2.66%988K | -2.66%988K | -14.76%924K | -25.97%798K | 3.06%908K | 9.02%1.02M | 9.02%1.02M | --1.08M | --1.08M | --881K |
Other current liabilities | ---- | ---- | ---- | -94.18%21K | -82.53%51K | -60.19%82K | -60.19%82K | -58.01%207K | -50.07%361K | -53.50%292K |
Current liabilities | 30.65%21.62M | 30.65%21.62M | 27.20%15.97M | 20.50%14.83M | 90.89%19.41M | 83.49%16.55M | 83.49%16.55M | 41.02%12.55M | 51.09%12.31M | 92.69%10.17M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.81%1.43M | -7.81%1.43M | -2.69%1.7M | -39.77%1.21M | -35.97%1.38M | -34.27%1.55M | -34.27%1.55M | --1.75M | --2.01M | --2.16M |
-Long term capital lease obligation | -7.81%1.43M | -7.81%1.43M | -2.69%1.7M | -39.77%1.21M | -35.97%1.38M | -34.27%1.55M | -34.27%1.55M | --1.75M | --2.01M | --2.16M |
Total non current liabilities | -7.81%1.43M | -7.81%1.43M | -2.69%1.7M | -39.77%1.21M | -35.97%1.38M | -34.27%1.55M | -34.27%1.55M | --1.75M | --2.01M | --2.16M |
Total liabilities | 27.36%23.05M | 27.36%23.05M | 23.55%17.67M | 12.04%16.04M | 68.66%20.79M | 59.08%18.1M | 59.08%18.1M | 60.63%14.3M | 75.75%14.32M | 133.62%12.33M |
Shareholders'equity | ||||||||||
Share capital | 33.33%4K | 33.33%4K | 33.33%4K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-common stock | 33.33%4K | 33.33%4K | 33.33%4K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -46.25%-305.63M | -46.25%-305.63M | -52.55%-278.86M | -60.77%-257.36M | -86.50%-237.26M | -100.57%-208.98M | -100.57%-208.98M | -121.43%-182.8M | -146.89%-160.08M | -162.67%-127.22M |
Paid-in capital | 36.94%559.18M | 36.94%559.18M | 37.47%554.23M | 5.19%419.46M | 4.89%413.21M | 5.00%408.33M | 5.00%408.33M | 5.15%403.17M | 5.23%398.76M | 5.20%393.93M |
Gains losses not affecting retained earnings | 119.14%347K | 119.14%347K | 90.99%-241K | 78.40%-518K | 39.85%-978K | -1,116.78%-1.81M | -1,116.78%-1.81M | -17,926.67%-2.67M | -17,028.57%-2.4M | -12,407.69%-1.63M |
Total stockholders'equity | 28.52%253.9M | 28.52%253.9M | 26.38%275.13M | -31.61%161.58M | -33.99%174.98M | -30.58%197.55M | -30.58%197.55M | -27.65%217.7M | -24.77%236.28M | -18.69%265.09M |
Total equity | 28.52%253.9M | 28.52%253.9M | 26.38%275.13M | -31.61%161.58M | -33.99%174.98M | -30.58%197.55M | -30.58%197.55M | -27.65%217.7M | -24.77%236.28M | -18.69%265.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data