(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.27%-29.98M | -2,826.26%-2.9M | 22.94%-15.6M | -3.62%-16.85M | -17.98%5.36M | 44.00%-30.07M | 99.33%-99K | -62.96%-20.24M | 41.89%-16.26M | 371.23%6.54M |
Net income from continuing operations | -159.01%-39.91M | -242.31%-9.72M | -35.97%-2.25M | -73.23%-10.42M | -20.18%-17.51M | 66.90%-15.41M | 229.22%6.83M | 75.79%-1.65M | 65.43%-6.02M | 14.39%-14.57M |
Operating gains losses | -65.81%159K | -67.19%21K | 217.05%103K | -88.00%3K | -93.10%32K | -7.37%465K | -86.27%64K | ---88K | --25K | --464K |
Depreciation and amortization | 9.66%19M | 19.48%5.13M | 20.57%5.11M | 1.90%4.44M | -2.64%4.32M | 9.64%17.33M | -7.22%4.29M | 12.89%4.24M | 16.00%4.36M | 21.10%4.44M |
Other non cash items | 27.09%-10.89M | 85.96%2.95M | 12.02%-5.5M | 0.26%-8.56M | 112.77%216K | -888.75%-14.93M | 163.44%1.59M | -29.75%-6.25M | -243.06%-8.58M | -152.66%-1.69M |
Change In working capital | 49.81%-13.98M | 73.52%-4.95M | -11.31%-20.27M | 35.93%-4.99M | -3.59%16.23M | -19.15%-27.86M | -31.77%-18.69M | -360.90%-18.21M | 58.40%-7.79M | 24.92%16.83M |
-Change in receivables | 30.98%-10.92M | 33.57%-11.37M | -37.12%-21.29M | -5.85%-4.25M | 24.71%25.99M | 13.46%-15.82M | 8.29%-17.12M | -1,833.50%-15.53M | 62.44%-4.02M | 75.41%20.84M |
-Change in inventory | -3.35%-19.57M | -47.25%-8.45M | 16.00%-1.84M | 59.19%-2.98M | -70.15%-6.3M | -86.39%-18.93M | -67.10%-5.74M | -74.54%-2.19M | -79.57%-7.31M | -164.05%-3.7M |
-Change in payables and accrued expense | 1,665.78%11.76M | 348.64%10.03M | 750.00%858K | -1.90%1.29M | -119.73%-414K | -124.92%-751K | -199.43%-4.03M | 85.78%-132K | 134.28%1.32M | -43.65%2.1M |
-Change in other current liabilities | -37.92%4.75M | -40.86%4.85M | 647.40%2M | -57.08%952K | -26.79%-3.05M | 274.84%7.64M | 112.38%8.2M | 62.25%-365K | 1,888.71%2.22M | -229.86%-2.41M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.27%-29.98M | -2,826.26%-2.9M | 22.95%-15.6M | -3.64%-16.85M | -17.96%5.36M | 44.00%-30.07M | 99.33%-99K | -62.96%-20.24M | 41.89%-16.26M | 371.23%6.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -157.48%-22.43M | -267.62%-9.54M | -223.28%-6.3M | -114.84%-3.76M | -17.09%-2.83M | 41.76%-8.71M | 54.35%-2.59M | 59.92%-1.95M | 49.44%-1.75M | -154.96%-2.42M |
Net PPE purchase and sale | -164.62%-18.98M | -258.26%-7.37M | -242.92%-6.03M | -149.37%-3.16M | -15.74%-2.42M | 30.62%-7.17M | 63.89%-2.06M | 15.96%-1.76M | 20.78%-1.27M | -120.46%-2.09M |
Net intangibles purchase and sale | -64.59%-2.27M | -157.55%-819K | -41.67%-272K | -49.17%-807K | -13.15%-370K | 68.14%-1.38M | -2,546.15%-318K | 92.74%-192K | 68.03%-541K | ---327K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -631.48%-1.19M | -516.51%-1.34M | --0 | 263.64%200K | ---41K | 45.45%-162K | -5,550.00%-218K | 100.79%1K | --55K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -157.48%-22.43M | -267.62%-9.54M | -223.23%-6.3M | -114.90%-3.77M | -17.09%-2.83M | 41.76%-8.71M | 54.35%-2.59M | 59.92%-1.95M | 49.44%-1.75M | -154.96%-2.42M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,307.21%92.5M | 1.31%-754K | -22.59%-787K | 18.83%-612K | 13,173.07%94.65M | -101.61%-2.88M | 14.35%-764K | -27.89%-642K | 37.22%-754K | -100.40%-724K |
Net issuance payments of debt | 7.74%-2.68M | 1.31%-754K | -22.59%-787K | 18.83%-612K | 29.14%-530K | 95.60%-2.91M | 14.35%-764K | -27.63%-642K | 24.90%-754K | 98.83%-748K |
Net common stock issuance | 417,650.00%100.26M | --55K | --0 | --0 | 417,420.83%100.21M | -99.99%24K | --0 | --0 | --0 | -99.99%24K |
Net other financing activities | ---5.08M | ---55K | --0 | --0 | ---5.03M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3,307.21%92.5M | 1.31%-754K | -22.59%-787K | 18.83%-612K | 13,173.07%94.65M | -101.61%-2.88M | 14.35%-764K | -27.89%-642K | 37.22%-754K | -100.40%-724K |
Net cash flow | ||||||||||
Beginning cash position | -36.40%75.11M | 68.91%130.28M | 51.46%151.22M | 43.58%172.6M | -36.40%75.11M | 1,264.48%118.1M | -44.97%77.13M | -36.86%99.84M | -37.20%120.21M | 1,264.48%118.1M |
Current changes in cash | 196.20%40.08M | -281.46%-13.19M | 0.65%-22.69M | -13.12%-21.23M | 2,762.44%97.18M | -137.73%-41.66M | 83.73%-3.46M | -28.37%-22.84M | 42.52%-18.77M | -98.14%3.4M |
Effect of exchange rate changes | 535.80%5.77M | 168.54%3.87M | 1,355.00%1.75M | 90.71%-149K | 123.91%306K | -35.79%-1.32M | 276.04%1.44M | 171.01%120K | -144.89%-1.6M | -291.90%-1.28M |
End cash Position | 61.04%120.96M | 61.04%120.96M | 68.91%130.28M | 51.46%151.22M | 43.58%172.6M | -36.40%75.11M | -36.40%75.11M | -44.97%77.13M | -36.86%99.84M | -37.20%120.21M |
Free cash flow | -32.70%-51.24M | -348.04%-11.09M | 1.30%-21.91M | -15.22%-20.82M | -37.65%2.57M | 43.62%-38.62M | 87.84%-2.48M | -28.24%-22.19M | 42.23%-18.07M | 838.27%4.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data