(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.82%452.67K | -33.82%452.67K | -96.18%87.78K | -96.30%133.78K | -98.22%64.63K | -80.29%684.03K | -80.29%684.03K | 97.47%2.3M | 76.49%3.62M | 52.16%3.64M |
-Cash and cash equivalents | -58.76%179.01K | -58.76%179.01K | -96.18%87.78K | -96.30%133.78K | -98.22%64.63K | -87.49%434.03K | -87.49%434.03K | 97.47%2.3M | 76.49%3.62M | 52.16%3.64M |
-Short-term investments | 9.46%273.66K | 9.46%273.66K | ---- | ---- | ---- | --250K | --250K | ---- | ---- | ---- |
Receivables | -19.60%870.89K | -19.60%870.89K | 258.48%2.31M | 123.85%1.88M | 38.47%1.62M | 61.47%1.08M | 61.47%1.08M | 72.94%644.85K | 115.95%839.24K | 240.93%1.17M |
-Accounts receivable | -56.90%466.89K | -56.90%466.89K | 258.48%2.31M | 123.85%1.88M | 38.47%1.62M | 61.47%1.08M | 61.47%1.08M | 72.94%644.85K | 115.95%839.24K | 240.93%1.17M |
-Other receivables | --404K | --404K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -68.71%184.91K | -68.71%184.91K | 47.48%833.82K | 176.69%840.89K | 183.27%956.3K | 3,822.55%590.89K | 3,822.55%590.89K | 3,124.32%565.38K | 3,689.86%303.91K | 1,637.57%337.59K |
Other current assets | -69.70%312.1K | -69.70%312.1K | -77.05%350.8K | -77.42%271.31K | -26.24%793.66K | 41.25%1.03M | 41.25%1.03M | 17,333.25%1.53M | 13,605.02%1.2M | 12,171.49%1.08M |
Total current assets | -46.27%1.82M | -46.27%1.82M | -28.82%3.58M | -47.61%3.12M | -44.76%3.44M | -30.65%3.39M | -30.65%3.39M | 222.32%5.04M | 142.82%5.96M | 125.27%6.22M |
Non current assets | ||||||||||
Net PPE | -22.68%5.87M | -22.68%5.87M | -18.13%9.51M | -12.35%10.48M | -12.61%11.08M | -18.95%7.59M | -18.95%7.59M | 9.24%11.61M | 4,905.18%11.95M | 4,697.48%12.67M |
-Gross PPE | -3.45%11.55M | -3.45%11.55M | 11.97%17.58M | 15.80%17.51M | 14.67%17.19M | 13.63%11.96M | 13.63%11.96M | 46.97%15.7M | 6,234.15%15.13M | 5,574.69%14.99M |
-Accumulated depreciation | -30.02%-5.67M | -30.02%-5.67M | -97.47%-8.07M | -121.81%-7.04M | -163.83%-6.11M | -278.00%-4.36M | -278.00%-4.36M | -7,533.33%-4.09M | ---3.17M | ---2.32M |
Goodwill and other intangible assets | -57.16%11.64M | -57.16%11.64M | -6.66%22.45M | -6.50%23.23M | -11.22%22.72M | -11.85%27.17M | -11.85%27.17M | 169.76%24.05M | 172.00%24.84M | 173.74%25.59M |
-Goodwill | 18.69%8.14M | 18.69%8.14M | 18.69%8.14M | 18.69%8.14M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M | 0.00%6.86M |
-Other intangible assets | -82.77%3.5M | -82.77%3.5M | -16.77%14.31M | -16.10%15.09M | -15.33%15.86M | -15.25%20.31M | -15.25%20.31M | 735.45%17.19M | 690.75%17.98M | 652.30%18.73M |
Other non current assets | -21.27%395.95K | -21.27%395.95K | -15.94%400.92K | -7.79%425.92K | 8.88%502.92K | 11.29%502.92K | 11.29%502.92K | 5.54%476.92K | 5.01%461.9K | 14.37%461.9K |
Total non current assets | -49.22%17.91M | -49.22%17.91M | -10.47%32.36M | -8.39%34.13M | -11.43%34.3M | -13.23%35.27M | -13.23%35.27M | 80.72%36.14M | 279.72%37.25M | 286.63%38.73M |
Total assets | -48.96%19.73M | -48.96%19.73M | -12.71%35.94M | -13.80%37.25M | -16.05%37.74M | -15.10%38.65M | -15.10%38.65M | 90.98%41.18M | 252.31%43.22M | 251.74%44.95M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 390.06%3.96M | 390.06%3.96M | 714.37%2.92M | 268.50%2.33M | 292.27%2.32M | -39.11%807.65K | -39.11%807.65K | -29.50%358.57K | 93.62%631K | 101.89%590.25K |
-accounts payable | 587.11%3.53M | 587.11%3.53M | 606.36%2.53M | 212.09%1.97M | 237.20%1.99M | 2.29%513.27K | 2.29%513.27K | -29.50%358.57K | 93.62%631K | 101.89%590.25K |
-Dividends payable | 42.20%418.61K | 42.20%418.61K | --387.3K | --355.98K | --325.02K | -64.30%294.38K | -64.30%294.38K | ---- | ---- | ---- |
-Due to related parties current | --12.68K | --12.68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 169.09%1.02M | 169.09%1.02M | 872.79%660.47K | 523.08%537.28K | 26.34%509.49K | -9.12%378.21K | -9.12%378.21K | -27.08%67.89K | -50.93%86.23K | 604.11%403.27K |
Current debt and capital lease obligation | -40.14%258.82K | -40.14%258.82K | -27.66%315.48K | -24.45%332.51K | 0.90%437.56K | 224.65%432.37K | 224.65%432.37K | 378.78%436.11K | 393.23%440.1K | 396.16%433.66K |
-Current debt | -13.16%258.82K | -13.16%258.82K | 0.00%298.05K | 0.00%298.05K | 24.14%370.01K | --298.05K | --298.05K | --298.05K | --298.05K | --298.05K |
-Current capital lease obligation | --0 | --0 | -87.38%17.43K | -75.75%34.45K | -50.18%67.55K | 0.85%134.32K | 0.85%134.32K | 51.57%138.06K | 59.20%142.05K | 55.15%135.6K |
Current deferred liabilities | ---- | ---- | --17.71K | --65.75K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | --2M | --2M | --2M |
Current liabilities | 99.95%7.23M | 99.95%7.23M | 106.59%5.91M | 66.62%5.26M | 53.55%5.26M | -6.65%3.62M | -6.65%3.62M | 313.20%2.86M | 434.37%3.16M | 684.19%3.43M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -62.54%149.04K | -62.54%149.04K | -92.88%35.84K | -81.82%110.35K | -73.68%184.86K | 45.63%397.82K | 45.63%397.82K | 30.55%503.01K | 61.50%607.03K | 54.40%702.3K |
-Long term debt | -42.54%149.04K | -42.54%149.04K | -89.27%35.84K | -72.98%110.35K | -60.17%184.86K | --259.38K | --259.38K | 41.34%333.89K | 72.88%408.4K | 96.46%464.11K |
-Long term capital lease obligation | --0 | --0 | --0 | --0 | --0 | -49.32%138.44K | -49.32%138.44K | 13.46%169.12K | 42.25%198.62K | 8.95%238.19K |
Total non current liabilities | -62.54%149.04K | -62.54%149.04K | -92.88%35.84K | -81.82%110.35K | -73.68%184.86K | 45.63%397.82K | 45.63%397.82K | 30.55%503.01K | 61.50%607.03K | 54.40%702.3K |
Total liabilities | 83.85%7.38M | 83.85%7.38M | 76.78%5.95M | 42.68%5.37M | 31.91%5.45M | -3.20%4.02M | -3.20%4.02M | 212.18%3.37M | 289.40%3.76M | 363.01%4.13M |
Shareholders'equity | ||||||||||
Share capital | 0.86%1.53K | 0.86%1.53K | 1.06%1.53K | 1.06%1.53K | 1.06%1.53K | 22.12%1.52K | 22.12%1.52K | 65.75%1.52K | 95.99%1.52K | 100.13%1.52K |
-common stock | 0.86%1.52K | 0.86%1.52K | 3.54%1.52K | 3.54%1.52K | 3.54%1.52K | 25.98%1.51K | 25.98%1.51K | 69.24%1.47K | 102.06%1.47K | 106.61%1.47K |
-Preferred stock | 0.00%10 | 0.00%10 | -78.26%10 | -78.26%10 | -78.26%10 | -78.26%10 | -78.26%10 | 0.00%46 | 0.00%46 | 0.00%46 |
Retained earnings | -69.42%-56.57M | -69.42%-56.57M | -27.11%-38.4M | -28.41%-36.6M | -33.06%-36.01M | -30.41%-33.39M | -30.41%-33.39M | -29.70%-30.21M | -27.27%-28.5M | -24.55%-27.06M |
Paid-in capital | 1.13%68.91M | 1.13%68.91M | 0.51%68.37M | 0.62%68.38M | 0.78%68.41M | 1.72%68.14M | 1.72%68.14M | 55.39%68.02M | 101.67%67.95M | 101.94%67.88M |
Less: Treasury stock | 0.00%109.99K | 0.00%109.99K | --109.99K | --109.99K | --109.99K | --109.99K | --109.99K | ---- | ---- | ---- |
Total stockholders'equity | -64.70%12.23M | -64.70%12.23M | -21.02%29.86M | -19.73%31.67M | -20.90%32.29M | -16.29%34.64M | -16.29%34.64M | 84.60%37.81M | 249.13%39.45M | 243.40%40.82M |
Noncontrolling interests | --119.22K | --119.22K | --131.11K | --210.78K | ---- | --0 | --0 | ---- | ---- | ---- |
Total equity | -64.36%12.34M | -64.36%12.34M | -20.68%29.99M | -19.19%31.88M | -20.90%32.29M | -16.29%34.64M | -16.29%34.64M | 84.60%37.81M | 249.13%39.45M | 243.40%40.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data