(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -7.47%408.27M | -75.45%29.98M | -58.55%114.8M | -4.71%57.81M | 1,212.25%205.69M | 74.50%441.22M | 37.56%122.08M | 587.48%276.97M | -11.49%60.67M | -133.46%-18.49M |
Deferred tax | 10.42%82.2M | -55.44%7.28M | -51.95%25.05M | 24.56%10.17M | 1,913.75%39.7M | 42.46%74.44M | -17.53%16.33M | 447.05%52.14M | -29.42%8.16M | -119.27%-2.19M |
Other non cash items | -17.46%90.76M | -13.91%27.87M | -37.59%20.1M | -24.68%16.22M | 11.40%26.58M | -0.94%109.96M | 42.03%32.37M | -22.49%32.2M | -7.06%21.53M | 1.54%23.86M |
Change In working capital | 80.73%-20.06M | 139.22%128.55M | 120.39%62.18M | -131.26%-52.46M | -664.71%-158.33M | 83.19%-104.08M | 133.30%53.74M | -164.18%-304.93M | 203.62%167.82M | 89.58%-20.7M |
-Change in receivables | -1,501.41%-65.43M | -72.68%15.43M | -13.32%-59.59M | -428.24%-51.64M | 187.66%30.37M | 101.92%4.67M | 136.37%56.47M | -139.67%-52.59M | 92.09%-9.78M | 110.94%10.56M |
-Change in inventory | 0.75%-18.94M | -124.48%-22.96M | -169.48%-197.69M | 139.61%86.67M | 164.41%115.04M | 94.94%-19.08M | 223.74%93.77M | 720.56%284.54M | -11,682.42%-218.79M | 35.27%-178.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.54%704.59M | 7.38%192.04M | 395.16%338.79M | -87.52%59.6M | -28.25%114.16M | 5,315.43%700.81M | 413.70%178.84M | -708.73%-114.78M | 27,718.58%477.65M | 474.87%159.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 19.81%-163.36M | -73.83%-53.41M | -12.86%-48.69M | 50.66%-37.45M | 55.86%-23.81M | -97.98%-203.71M | 22.22%-30.73M | -121.65%-43.14M | -225.11%-75.91M | -162.10%-53.93M |
Net investment purchase and sale | 37.90%-13.48M | -59.50%46.53M | -130.73%-78.48M | 94.25%-13.04M | 119.11%31.52M | 20.20%-21.7M | 522.52%114.89M | --255.34M | ---226.98M | ---164.95M |
Net other investing changes | 66.24%-3.03M | 62.31%-1.15M | 65.61%-530K | -364.21%-882K | 88.76%-473K | -125.00%-8.98M | ---3.04M | 44.45%-1.54M | 44.93%-190K | -382.02%-4.21M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 32.36%-153.14M | -101.38%-1.19M | -156.98%-121.28M | 85.62%-43.45M | 105.73%12.78M | -69.71%-226.4M | 229.12%85.94M | 1,060.90%212.84M | -1,184.93%-302.18M | -953.02%-223.01M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 11.08%-123.63M | 16.74%-21.61M | -63.48%23.1M | 51.85%-99.52M | -182.32%-25M | -453.28%-139.03M | 27.73%-25.95M | -52.47%63.25M | -115.71%-206.7M | -20.10%30.37M |
Net common stock issuance | ---22.89M | ---2.89M | ---12.39M | ---7.61M | ---- | --0 | --0 | --0 | --0 | ---- |
Cash dividends paid | -108.33%-250M | --0 | ---50M | ---- | ---200M | ---120M | ---60M | ---- | ---60M | ---- |
Net other financing activities | -471.16%-13.71M | 258.59%6.96M | -90.16%-13.1M | -16.94%11.87M | -3,014.99%-20.03M | -82.10%3.69M | -175.29%-4.39M | -244.54%-6.89M | 76.11%14.29M | -64.16%687K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -48.57%-539.96M | 58.97%-44.47M | -556.92%-86.82M | 56.46%-121.86M | -5,079.50%-286.82M | -630.60%-363.44M | -90.34%-108.37M | -82.65%19M | -136.26%-279.84M | -64.19%5.76M |
Net cash flow | ||||||||||
Beginning cash position | 17.77%751.06M | 4.32%618.52M | 2.54%486.9M | 2.02%590.88M | 17.77%751.06M | -21.24%637.73M | -18.53%592.9M | -23.62%474.82M | -24.01%579.2M | -21.24%637.73M |
Current changes in cash | -89.65%11.49M | -6.41%146.39M | 11.64%130.69M | -1.28%-105.71M | -175.01%-159.88M | 165.19%110.97M | 276.37%156.41M | 10.17%117.06M | 25.58%-104.37M | -22.30%-58.14M |
Effect of exchange rate changes | -79.36%488K | -207.57%-1.88M | -8.75%938K | 10,875.00%1.72M | 23.53%-299K | 234.55%2.36M | 227.23%1.74M | 949.59%1.03M | 94.58%-16K | -1,448.28%-391K |
End cash Position | 1.59%763.04M | 1.59%763.04M | 4.32%618.52M | 2.54%486.9M | 2.02%590.88M | 17.77%751.06M | 17.77%751.06M | -18.53%592.9M | -23.62%474.82M | -24.01%579.2M |
Free cash flow | 8.88%541.23M | -6.40%138.63M | 283.70%290.1M | -94.49%22.15M | -14.10%90.36M | 652.63%497.11M | 3,256.63%148.11M | -25,959.41%-157.92M | 1,957.13%401.74M | 266.90%105.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data