(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.44%799.45M | 6.44%799.45M | 4.32%618.52M | 2.54%486.9M | 2.02%590.88M | 17.77%751.06M | 17.77%751.06M | -18.53%592.9M | -23.62%474.82M | -24.01%579.2M |
-Cash and cash equivalents | 1.59%763.04M | 1.59%763.04M | 4.32%618.52M | 2.54%486.9M | 2.02%590.88M | 17.77%751.06M | 17.77%751.06M | -18.53%592.9M | -23.62%474.82M | -24.01%579.2M |
-Short-term investments | --36.41M | --36.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 5.31%620.12M | 5.31%620.12M | 4.19%683.18M | 10.21%625.14M | -0.73%561.81M | -1.08%588.87M | -1.08%588.87M | 55.54%655.71M | 0.27%567.21M | 30.14%565.94M |
-Other receivables | 66.35%78.25M | 66.35%78.25M | -58.32%85.51M | -87.15%61.66M | -72.11%75.19M | 5.20%47.04M | 5.20%47.04M | 179.78%205.13M | 683.96%479.78M | 286.46%269.64M |
Inventory | 2.51%768.72M | 2.51%768.72M | -11.49%745.64M | -51.31%548.41M | -30.11%635.14M | 2.63%749.9M | 2.63%749.9M | 28.55%842.44M | 84.67%1.13B | 48.59%908.83M |
Prepaid assets | 33.12%11.35M | 33.12%11.35M | 6,489.04%77.55M | 45,884.31%23.45M | --4.41M | -77.16%8.53M | -77.16%8.53M | -93.83%1.18M | -99.09%51K | --0 |
Total current assets | 4.48%2.32B | 4.48%2.32B | -4.36%2.22B | -33.72%1.77B | -19.68%1.88B | 7.73%2.22B | 7.73%2.22B | 21.45%2.32B | 41.92%2.66B | 23.62%2.34B |
Non current assets | ||||||||||
Net PPE | 1.19%2.23B | 1.19%2.23B | 0.23%2.22B | -0.84%2.21B | -0.53%2.21B | 2.36%2.21B | 2.36%2.21B | 2.95%2.21B | 2.66%2.22B | 1.97%2.22B |
-Gross PPE | 4.06%4.69B | 4.06%4.69B | 0.23%2.22B | -0.84%2.21B | -0.53%2.21B | 1.14%4.5B | 1.14%4.5B | 2.95%2.21B | 2.66%2.22B | 1.97%2.22B |
-Accumulated depreciation | -6.82%-2.45B | -6.82%-2.45B | ---- | ---- | ---- | -0.00%-2.3B | -0.00%-2.3B | ---- | ---- | ---- |
Goodwill and other intangible assets | 22.31%29.12M | 22.31%29.12M | 40.55%26.7M | 36.68%25.52M | 27.53%24.57M | 19.13%23.81M | 19.13%23.81M | -10.97%19M | -12.93%18.67M | -12.68%19.26M |
-Other intangible assets | 22.31%29.12M | 22.31%29.12M | ---- | ---- | ---- | 19.13%23.81M | 19.13%23.81M | ---- | ---- | ---- |
Financial assets | -46.03%6.42M | -46.03%6.42M | -89.15%830K | -71.50%3.12M | -94.77%3.45M | -84.81%11.89M | -84.81%11.89M | -81.83%7.65M | -72.56%10.94M | 72.96%65.95M |
Defined pension benefit | 9.44%2.6M | 9.44%2.6M | ---- | ---- | ---- | -36.67%2.37M | -36.67%2.37M | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- |
Total non current assets | 1.35%2.34B | 1.35%2.34B | 1.17%2.34B | -1.35%2.31B | -2.22%2.32B | -0.84%2.31B | -0.84%2.31B | 1.95%2.31B | 2.63%2.34B | 3.70%2.37B |
Total assets | 2.89%4.66B | 2.89%4.66B | -1.60%4.56B | -18.59%4.07B | -10.89%4.2B | 3.19%4.53B | 3.19%4.53B | 10.87%4.63B | 20.37%5B | 12.71%4.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 21.61%1.04B | 21.61%1.04B | -5.27%967.97M | -62.05%597.5M | -43.50%681.29M | -9.67%852.59M | -9.67%852.59M | 9.40%1.02B | 41.72%1.57B | 4.67%1.21B |
-accounts payable | 13.45%839.17M | 13.45%839.17M | -19.44%699.15M | -70.26%401.02M | -54.43%468.94M | -6.54%739.65M | -6.54%739.65M | 18.24%867.86M | 46.05%1.35B | 8.08%1.03B |
-Total tax payable | 678.08%101.25M | 678.08%101.25M | ---- | ---- | ---- | -23.15%13.01M | -23.15%13.01M | ---- | ---- | ---- |
-Other payable | -3.53%96.39M | -3.53%96.39M | 74.60%268.83M | -13.07%196.48M | 20.09%212.35M | -26.27%99.93M | -26.27%99.93M | -23.02%153.96M | 20.39%226.03M | -11.56%176.83M |
Current provisions | -5.35%8.77M | -5.35%8.77M | 88.99%8.31M | 90.26%8.4M | 97.29%9.1M | 140.19%9.26M | 140.19%9.26M | -1.98%4.4M | -16.23%4.42M | -24.28%4.61M |
Current debt and capital lease obligation | 5.39%286.26M | 5.39%286.26M | -4.52%258.69M | -22.94%219.07M | 0.65%303.66M | -12.77%271.62M | -12.77%271.62M | -9.86%270.94M | -8.21%284.28M | 55.59%301.69M |
-Current debt | 2.35%272.53M | 2.35%272.53M | -4.52%258.69M | -22.94%219.07M | 0.65%303.66M | -12.38%266.28M | -12.38%266.28M | -9.86%270.94M | -8.21%284.28M | 55.59%301.69M |
-Current capital lease obligation | 156.96%13.73M | 156.96%13.73M | ---- | ---- | ---- | -28.65%5.34M | -28.65%5.34M | ---- | ---- | ---- |
Current liabilities | 10.39%1.39B | 10.39%1.39B | -9.31%1.3B | -61.28%839.8M | -39.32%1.01B | -7.69%1.26B | -7.69%1.26B | 11.99%1.43B | 49.23%2.17B | 21.04%1.66B |
Non current liabilities | ||||||||||
Long term provisions | -4.88%10.69M | -4.88%10.69M | ---- | ---- | ---- | -26.90%11.24M | -26.90%11.24M | ---- | ---- | ---- |
Long term debt and capital lease obligation | -10.41%1.03B | -10.41%1.03B | -13.47%925.06M | -4.34%961.7M | -22.79%979M | -14.64%1.15B | -14.64%1.15B | -15.56%1.07B | -10.25%1.01B | -3.78%1.27B |
-Long term debt | -12.27%927.77M | -12.27%927.77M | -13.47%925.06M | -4.34%961.7M | -22.79%979M | -15.56%1.06B | -15.56%1.06B | -15.56%1.07B | -10.25%1.01B | -3.78%1.27B |
-Long term capital lease obligation | 10.23%105.14M | 10.23%105.14M | ---- | ---- | ---- | -2.92%95.38M | -2.92%95.38M | ---- | ---- | ---- |
Derivative product liabilities | 86.62%45.47M | 86.62%45.47M | 95.60%62.62M | 1.85%44.04M | 650.97%41.51M | 641.28%24.37M | 641.28%24.37M | 385.34%32.01M | 2,487.61%43.24M | 43.86%5.53M |
Other non current liabilities | -31.19%2.17M | -31.19%2.17M | -4.10%101.76M | -2.72%105.93M | -7.43%108.28M | -27.52%3.16M | -27.52%3.16M | -8.24%106.12M | -9.00%108.89M | 0.13%116.97M |
Total non current liabilities | -7.48%1.41B | -7.48%1.41B | -7.32%1.41B | 1.00%1.44B | -12.12%1.46B | -7.67%1.52B | -7.67%1.52B | -7.51%1.52B | -4.12%1.43B | -0.85%1.66B |
Total liabilities | 0.63%2.8B | 0.63%2.8B | -8.29%2.71B | -36.54%2.28B | -25.74%2.47B | -7.68%2.78B | -7.68%2.78B | 1.02%2.96B | 22.22%3.6B | 9.02%3.32B |
Shareholders'equity | ||||||||||
Share capital | 0.33%810.52M | 0.33%810.52M | 0.19%809.35M | 0.03%807.85M | 0.03%807.85M | 0.03%807.85M | 0.03%807.85M | 0.03%807.85M | 0.00%807.6M | 0.00%807.6M |
-common stock | 0.33%810.52M | 0.33%810.52M | 0.19%809.35M | 0.03%807.85M | 0.03%807.85M | 0.03%807.85M | 0.03%807.85M | 0.03%807.85M | 0.00%807.6M | 0.00%807.6M |
Retained earnings | 19.77%970.63M | 19.77%970.63M | 25.39%938.81M | 86.69%874.01M | 75.00%816.2M | 69.25%810.39M | 69.25%810.39M | 91.20%748.73M | 33.26%468.16M | 64.94%466.4M |
Paid-in capital | -4.71%31.09M | -4.71%31.09M | -2.36%31.85M | -0.42%32.62M | -0.42%32.62M | -0.42%32.62M | -0.42%32.62M | -0.42%32.62M | 0.00%32.76M | 0.00%32.76M |
Total stockholders'equity | 6.49%1.86B | 6.49%1.86B | 10.19%1.85B | 27.38%1.79B | 24.58%1.73B | 27.05%1.74B | 27.05%1.74B | 33.89%1.68B | 15.90%1.4B | 22.62%1.39B |
Total equity | 6.49%1.86B | 6.49%1.86B | 10.19%1.85B | 27.38%1.79B | 24.58%1.73B | 27.05%1.74B | 27.05%1.74B | 33.89%1.68B | 15.90%1.4B | 22.62%1.39B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data