(Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q3)Jun 30, 2021 | (Q2)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 98.46%-18.58K | -2,215.37%-1.21M | -113.64%-703.49K | -4,867.61%-1.2M | 135.39%57.4K | 24.61%-329.29K | -18,314.69%-749.78K | -249.86%-126.59K | 65.00%-24.22K | -935.21%-162.17K |
Net income from continuing operations | -2.35%-909.59K | -603.69%-1.11M | -74.28%-1.31M | -525.18%-888.67K | 21.93%-157.93K | -548.26%-751.19K | 0.66%-1.25M | 27.03%-792.93K | -7.66%-142.15K | -339.75%-202.29K |
Operating gains losses | 98.74%-1.07K | -96.36%900 | 77.14%-23.33K | -217.97%-84.51K | 197.46%24.76K | -450.23%-102.08K | 31,863.24%701.2K | 39,411.55%592.1K | 175.96%71.64K | 122.23%8.32K |
Depreciation and amortization | -48.99%37.29K | -24.45%42.98K | 25.57%40.2K | 5,620.12%73.09K | 393.96%56.88K | 172.13%32.01K | 11.02%60.48K | 168.94%38.52K | -119.02%-1.32K | -20.20%11.52K |
Securities amortization | ---- | ---- | ---- | ---- | ---- | ---- | --50.17K | --0 | ---140.3973 | ---- |
Remuneration paid in stock | --0 | 105.40%143 | -99.97%175 | -59.37%185 | -386.01%-2.65K | 59,472.04%607.33K | -31.55%2.87K | -54.71%469 | -55.51%455.3298 | -56.59%926.1903 |
Other non cashItems | -26.22%7.99K | -15.93%7.99K | -58.64%7.99K | -83.42%10.84K | -31.29%9.51K | 3.66%19.33K | 49.77%78.69K | -175.69%-19.16K | 336.19%65.37K | -34.32%13.84K |
Change In working capital | 369.70%846.8K | -222.08%-154.83K | 531.11%580.67K | -1,637.83%-313.98K | 383.20%126.83K | 64.69%-134.69K | -237.09%-389.95K | -78.91%54.4K | -228.51%-18.07K | -240.65%-44.78K |
-Change in receivables | 247.46%59.48K | 295.98%29.37K | 59.26%-48.25K | -387.84%-40.34K | -5,574.13%-14.99K | -369.49%-118.43K | -41.63%34.09K | -111.59%-1.32K | -351.52%-8.27K | -100.87%-264.1285 |
-Change in prepaid assets | 105.40%43K | 179.64%25.56K | 3,851.47%112.32K | -36,662.31%-796.88K | -43.47%-32.09K | -193.57%-2.99K | -174.23%-29.98K | -330.64%-8.64K | -131.94%-2.17K | -1,035.37%-22.37K |
-Change in payables and accrued expense | 41.64%742.08K | -221.20%-211.47K | 3,889.54%514.73K | 6,965.74%523.91K | 887.70%174.48K | 96.83%-13.58K | -313.87%-397.07K | -74.72%61.36K | -291.49%-7.63K | -2,569.66%-22.15K |
-Change in other working capital | 434.53%2.24K | 395.85%1.71K | 487.42%1.87K | ---669 | ---579 | --318 | --3.01K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 98.46%-18.58K | -2,215.37%-1.21M | -113.64%-703.49K | -4,867.40%-1.2M | 135.39%57.4K | 24.61%-329.29K | -18,314.69%-749.78K | -249.86%-126.59K | 64.99%-24.22K | -935.21%-162.17K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 26.90%-81.5K | -272.24%-303.16K | -9,755.85%-865.05K | 20.78%-111.48K | 29.65%-81.44K | -100.80%-8.78K | 751.65%857.53K | 146.53%17.58K | -451.67%-140.73K | -894.69%-115.77K |
Capital expenditure reported | 26.90%-81.5K | -272.24%-303.16K | -9,755.85%-865.05K | 44.58%-111.48K | -747.07%-81.44K | 87.90%-8.78K | -105.63%-265.72K | 158.19%17.58K | -628.43%-201.16K | -579.01%-9.61K |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | 5,436.40%1.12M | --0 | 4,125.97%60.43K | -1,994.73%-106.15K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 26.90%-81.5K | -272.24%-303.16K | -9,755.85%-865.05K | 20.78%-111.48K | 29.65%-81.44K | -100.80%-8.78K | 751.65%857.53K | 146.53%17.58K | -451.67%-140.73K | -894.69%-115.77K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,581.39%688.09K | 0 | -106.94%-38.29K | -127.68%-46.45K | 7,454.79%6.51M | 8,490.74%551.88K | -167.12%-87.46K | 161.80%28.07K | -125.06%-20.4K | -586.42%-88.54K |
Net issuance payments of debt | --0 | --0 | -1,337.19%-38.29K | 16.05%-28.15K | 96.96%-2.3K | 147.06%3.1K | -167.12%-87.46K | 161.80%28.07K | -141.18%-33.53K | -514.30%-75.42K |
Net common stock issuance | --0 | --0 | --0 | --0 | --7.54M | --571.76K | --0 | --0 | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | ---18.3K | ---1.03M | ---22.98K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,581.39%688.09K | --0 | -106.94%-38.29K | -127.68%-46.45K | 7,454.79%6.51M | 8,490.74%551.88K | -167.12%-87.46K | 161.80%28.07K | -125.06%-20.4K | -586.42%-88.54K |
Net cash flow | ||||||||||
Beginning cash position | -97.38%176.37K | 606.83%1.69M | 12,689.64%3.3M | 2,200.81%6.73M | -63.63%239.61K | 347.35%25.81K | 106.63%5.52K | 2,461.00%106.75K | 1,585.13%292.41K | 142,384.12%658.83K |
Current changes in cash | 143.21%588.02K | -123.39%-1.52M | -851.53%-1.61M | -634.27%-1.36M | 1,870.41%6.49M | -67.26%213.81K | 618.09%20.29K | -6,453.69%-80.94K | -1,295.62%-185.35K | -2,242.40%-366.48K |
End cash Position | -85.76%764.39K | -97.38%176.37K | 606.83%1.69M | 4,927.48%5.37M | 2,200.81%6.73M | -63.63%239.61K | 369.59%25.81K | 369.59%25.81K | 2,461.00%106.75K | 1,585.13%292.41K |
Free cash from | 92.39%-100.07K | -6,209.98%-1.52M | -363.97%-1.57M | -1,192.17%-1.31M | 91.71%-24.05K | 34.34%-338.07K | -594.81%-1.02M | -335.34%-109.01K | -6.67%-101.73K | -1,448.21%-289.91K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.