(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.37%30.35M | 14.37%30.35M | -50.01%18.04M | -24.71%22.31M | -40.64%20.52M | -32.18%26.54M | -32.18%26.54M | -31.82%36.09M | -54.24%29.63M | -55.24%34.56M |
-Cash and cash equivalents | 25.34%23.45M | 25.34%23.45M | -52.53%12.36M | 55.89%16.03M | -41.35%11.57M | -31.26%18.71M | -31.26%18.71M | -36.44%26.04M | -79.44%10.29M | -68.33%19.72M |
-Short-term investments | -11.86%6.9M | -11.86%6.9M | -43.48%5.68M | -67.55%6.28M | -39.69%8.95M | -34.28%7.83M | -34.28%7.83M | -16.02%10.05M | 31.36%19.35M | -0.67%14.84M |
Receivables | -76.06%878K | -76.06%878K | -71.69%929K | 3.57%2.61M | 16.86%1.88M | 62.81%3.67M | 62.81%3.67M | 68.65%3.28M | 22.99%2.52M | -8.64%1.61M |
-Taxes receivable | -72.72%869K | -72.72%869K | -67.77%929K | 22.92%2.61M | 8.86%1.47M | 85.82%3.19M | 85.82%3.19M | 70.53%2.88M | 20.87%2.12M | -21.10%1.35M |
-Other receivables | -98.14%9K | -98.14%9K | ---- | -99.00%4K | 59.68%404K | -10.39%483K | -10.39%483K | 56.25%400K | 35.59%400K | 488.37%253K |
Prepaid assets | 27.65%517K | 27.65%517K | 60.33%295K | 21.88%351K | 9.98%441K | 18.08%405K | 18.08%405K | -37.41%184K | -27.64%288K | -14.13%401K |
Total current assets | 3.71%31.75M | 3.71%31.75M | -48.41%20.41M | -22.10%25.27M | -46.95%22.84M | -26.64%30.61M | -26.64%30.61M | -28.31%39.56M | -51.73%32.44M | -45.81%43.05M |
Non current assets | ||||||||||
Net PPE | 12.46%211.45M | 12.46%211.45M | 11.67%203.7M | 14.31%199.31M | 19.20%196.44M | 10.95%188.03M | 10.95%188.03M | 12.92%182.41M | 16.61%174.36M | 18.26%164.79M |
-Gross PPE | 12.59%212.84M | 12.59%212.84M | 11.82%204.95M | 14.47%200.43M | 19.38%197.44M | 11.22%189.04M | 11.22%189.04M | 13.18%183.28M | 16.88%175.09M | 18.53%165.39M |
-Accumulated depreciation | -36.61%-1.39M | -36.61%-1.39M | -44.30%-1.25M | -54.17%-1.13M | -68.69%-1M | -102.79%-1.02M | -102.79%-1.02M | -120.56%-869K | -162.01%-731K | -222.83%-594K |
Investments and advances | -63.28%18.69M | -63.28%18.69M | -0.26%51.07M | -0.17%51.39M | 0.20%50.65M | 1.01%50.9M | 1.01%50.9M | 1.11%51.2M | 1.35%51.48M | -0.56%50.55M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -38.46%400K |
Total non current assets | -3.68%230.14M | -3.68%230.14M | 9.05%254.77M | 11.01%250.69M | 14.53%247.09M | 8.47%238.92M | 8.47%238.92M | 9.89%233.62M | 12.52%225.83M | 13.05%215.74M |
Total assets | -2.84%261.89M | -2.84%261.89M | 0.73%275.17M | 6.85%275.97M | 4.30%269.92M | 2.88%269.54M | 2.88%269.54M | 2.02%273.17M | -3.60%258.28M | -4.25%258.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 19.05%4.98M | 19.05%4.98M | ---- | ---- | ---- | --4.18M | --4.18M | ---- | ---- | ---- |
-accounts payable | 19.05%4.98M | 19.05%4.98M | ---- | ---- | ---- | --4.18M | --4.18M | ---- | ---- | ---- |
Current accrued expenses | --281K | --281K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Current debt and capital lease obligation | -21.66%264K | -21.66%264K | -20.69%276K | -17.24%288K | 22.41%295K | 41.60%337K | 41.60%337K | 45.00%348K | 37.55%348K | 44.31%241K |
-Current capital lease obligation | -21.66%264K | -21.66%264K | -20.69%276K | -17.24%288K | 22.41%295K | 41.60%337K | 41.60%337K | 45.00%348K | 37.55%348K | 44.31%241K |
Current liabilities | 22.23%5.53M | 22.23%5.53M | -18.61%4.25M | -42.93%2.99M | 0.14%5.17M | -9.16%4.52M | -9.16%4.52M | -36.78%5.22M | 14.06%5.24M | 0.54%5.17M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 398.93%7.49M | 398.93%7.49M | 389.35%7.72M | 344.26%7.39M | 11.72%1.43M | 12.01%1.5M | 12.01%1.5M | 12.55%1.58M | 13.75%1.66M | 48.84%1.28M |
-Long term debt | --6.26M | --6.26M | --6.42M | --6.02M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -17.58%1.24M | -17.58%1.24M | -17.49%1.3M | -17.98%1.36M | 11.72%1.43M | 12.01%1.5M | 12.01%1.5M | 12.55%1.58M | 13.75%1.66M | 48.84%1.28M |
Non current deferred liabilities | 1.50%15.34M | 1.50%15.34M | 28.64%18.71M | 23.62%17.23M | 45.08%16.9M | 53.11%15.12M | 53.11%15.12M | 108.68%14.54M | 138.31%13.94M | 131.27%11.65M |
Employee benefits | 66.37%3.21M | 66.37%3.21M | 88.57%2.26M | 5.97%2.11M | -21.64%1.7M | 62.07%1.93M | 62.07%1.93M | 24.12%1.2M | 111.45%1.99M | 170.49%2.17M |
Derivative product liabilities | ---- | ---- | ---- | --3.99M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -59.74%2.07M | -59.74%2.07M | -88.57%795K | 114.40%1.89M | -24.40%2.69M | -26.82%5.15M | -26.82%5.15M | -27.91%6.96M | -93.45%882K | -79.32%3.55M |
Total non current liabilities | 18.67%28.11M | 18.67%28.11M | 21.46%29.48M | 76.49%32.61M | 21.78%22.72M | 21.90%23.69M | 21.90%23.69M | 27.86%24.27M | -14.94%18.48M | -21.90%18.65M |
Total liabilities | 19.24%33.64M | 19.24%33.64M | 14.37%33.73M | 50.10%35.6M | 17.09%27.89M | 15.57%28.21M | 15.57%28.21M | 8.28%29.49M | -9.88%23.72M | -17.92%23.82M |
Shareholders'equity | ||||||||||
Share capital | 8.21%231.8M | 8.21%231.8M | -0.39%213.75M | 4.07%213.76M | 4.49%213.88M | 4.66%214.21M | 4.66%214.21M | 6.09%214.58M | 1.58%205.4M | 1.22%204.68M |
-common stock | 8.21%231.8M | 8.21%231.8M | -0.39%213.75M | 4.07%213.76M | 4.49%213.88M | 4.66%214.21M | 4.66%214.21M | 6.09%214.58M | 1.58%205.4M | 1.22%204.68M |
Retained earnings | -452.28%-26.57M | -452.28%-26.57M | -50.90%4.84M | -34.00%6.75M | -27.68%8.43M | -48.16%7.54M | -48.16%7.54M | -51.39%9.86M | -53.25%10.22M | -47.12%11.65M |
Paid-in capital | 2.63%20.09M | 2.63%20.09M | 5.25%19.98M | 49.82%19.85M | 113.54%19.73M | 118.74%19.57M | 118.74%19.57M | 120.86%18.98M | 62.99%13.25M | 21.55%9.24M |
Other equity interest | --2.93M | --2.93M | 985.28%2.88M | ---- | ---- | ---- | ---- | -97.18%265K | -39.55%5.68M | 0.00%9.4M |
Total stockholders'equity | -5.42%228.25M | -5.42%228.25M | -0.92%241.44M | 2.48%240.36M | 3.01%242.03M | 1.58%241.32M | 1.58%241.32M | 1.31%243.68M | -2.92%234.56M | -2.60%234.97M |
Total equity | -5.42%228.25M | -5.42%228.25M | -0.92%241.44M | 2.48%240.36M | 3.01%242.03M | 1.58%241.32M | 1.58%241.32M | 1.31%243.68M | -2.92%234.56M | -2.60%234.97M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data