(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 149.52%775K | 57.03%-19.63M | 29.31%-6.27M | 56.74%-6.07M | 38.44%-5.72M | 88.39%-1.57M | -203.86%-45.68M | -73.72%-8.87M | -1,376.03%-14.04M | -642.37%-9.29M |
Net income from continuing operations | 45.45%-20.53M | -357.82%-280.25M | -178.93%-69.46M | -1,301.72%-142.23M | -276.67%-30.94M | -109.58%-37.62M | -123.03%-61.21M | -230.31%-24.9M | -216.90%-10.15M | 11.92%-8.21M |
Operating gains losses | -99.44%144K | 1,625.18%23.91M | 181.56%2.89M | -369.14%-2.34M | -94.41%-2.33M | 1,148.54%25.7M | -73.19%1.39M | 732.72%1.03M | 18.99%-499K | -128.22%-1.2M |
Depreciation and amortization | -37.69%5.42M | 162.11%33.84M | 16.11%6.94M | 207.49%8.91M | 306.43%9.3M | 397.42%8.69M | 146.33%12.91M | 267.82%5.98M | 83.36%2.9M | 47.64%2.29M |
Deferred tax | --33K | 96.81%-347K | -218.46%-353K | --0 | --6K | --0 | -981.31%-10.88M | 57.67%298K | -650.88%-2.2M | ---- |
Other non cash items | 279.52%9.49M | 1,328.62%43.43M | 1,166.85%15.98M | 782.21%8.63M | 2,121.36%16.33M | 3,687.88%2.5M | 1,527.23%3.04M | 126,000.00%1.26M | 1,458.33%978K | 1,106.85%735K |
Change In working capital | 130.31%5.1M | 518.79%51.37M | 841.45%31.65M | 331.69%15.95M | 106.08%1.56M | 218.46%2.21M | -809.43%-12.27M | -393.41%-4.27M | -721.95%-6.89M | -80.39%756K |
-Change in receivables | 74.14%-2.67M | 64.40%-6.93M | 162.89%7.54M | 107.58%797K | -514.20%-4.96M | -658.97%-10.31M | -1,466.25%-19.47M | -329.63%-12M | -52.59%-10.52M | -42.17%1.2M |
-Change in inventory | -935.00%-167K | 113.65%58K | -16.95%-276K | 162.50%15K | 176.67%299K | -91.11%20K | -111.29%-425K | -120.26%-236K | -100.71%-24K | -137.25%-390K |
-Change in prepaid assets | 451.61%2.73M | 20,494.12%3.5M | 192.15%1.54M | 722.68%2.39M | -43.21%347K | -199.23%-777K | -95.92%17K | -226.84%-1.67M | 237.91%291K | -42.47%611K |
-Change in payables and accrued expense | 4.81%12.69M | 1,014.48%50.17M | 161.84%13.3M | 336.50%14.68M | 1,241.52%10.09M | 495.94%12.1M | 183.73%4.5M | 172.67%5.08M | -2.38%3.36M | 53.10%-884K |
-Change in other working capital | -734.32%-7.49M | 46.86%4.57M | 109.54%9.54M | -193,000.00%-1.93M | -2,001.35%-4.22M | 170.87%1.18M | 107.54%3.11M | 388.59%4.55M | -99.92%1K | -85.58%222K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 149.52%775K | 57.03%-19.63M | 29.31%-6.27M | 56.74%-6.07M | 38.44%-5.72M | 88.39%-1.57M | -203.86%-45.68M | -73.72%-8.87M | -1,376.03%-14.04M | -642.37%-9.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -140.52%-579K | 92.83%-10.18M | 99.20%-781K | 50.03%-8.76M | 90.95%-2.07M | 140.39%1.43M | -1,749.55%-142.03M | -288,352.94%-98.07M | -22,967.11%-17.53M | -12,203.23%-22.88M |
Net PPE purchase and sale | 55.01%-561K | 53.95%-3.87M | 46.61%-757K | 64.23%-724K | 43.34%-1.14M | 57.67%-1.25M | -669.94%-8.4M | -590.66%-1.42M | -18,500.00%-2.02M | -1,680.53%-2.01M |
Net intangibles purchase and sale | 64.71%-18K | 85.96%-99K | -733.33%-25K | -128.57%-16K | -133.33%-7K | 92.63%-51K | -6,309.09%-705K | -200.00%-3K | -40.00%-7K | -200.00%-3K |
Net business purchase and sale | --0 | 93.02%-9.25M | 100.00%1K | 48.26%-8.02M | 97.88%-454K | ---773K | -2,190.72%-132.52M | ---95.63M | -1,549,900.00%-15.5M | -617.79%-21.39M |
Net investment purchase and sale | ---- | 54.24%-469K | --0 | --0 | ---- | ---- | -92.67%-1.03M | -218.32%-1.03M | --0 | ---- |
Net other investing changes | ---- | 463.61%3.5M | --0 | --0 | --0 | 3,400.00%3.5M | 338.85%621K | --0 | --0 | -82.28%521K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -140.52%-579K | 92.83%-10.18M | 99.20%-781K | 50.03%-8.76M | 90.95%-2.07M | 140.39%1.43M | -1,696.45%-142.03M | -288,352.94%-98.07M | -5,685.81%-17.53M | -12,203.23%-22.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 143.27%2.39M | -88.56%24.17M | -99.52%583K | -66.09%11.24M | 152.68%17.86M | -111.40%-5.52M | 5,179.03%211.21M | 6,400.32%122.6M | 3,430.78%33.15M | 340.31%7.07M |
Net issuance payments of debt | 143.27%2.39M | -97.17%3.77M | -99.62%460K | 528.42%10.78M | -127.64%-1.95M | -191.61%-5.52M | 3,228.37%133.17M | 6,400.32%122.6M | -367.94%-2.52M | 340.31%7.07M |
Net common stock issuance | ---- | -73.87%20.4M | --123K | -98.70%462K | ---- | ---- | --78.05M | --0 | --35.67M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 143.27%2.39M | -88.56%24.17M | -99.52%583K | -66.09%11.24M | 152.68%17.86M | -111.40%-5.52M | 5,179.03%211.21M | 6,400.32%122.6M | 3,430.78%33.15M | 340.31%7.07M |
Net cash flow | ||||||||||
Beginning cash position | -21.19%22.1M | 519.83%28.04M | 131.23%28.57M | 197.92%32.19M | -38.40%22.12M | 519.83%28.04M | -80.63%4.52M | 61.55%12.36M | 35.96%10.81M | 362.37%35.91M |
Current changes in cash | 145.70%2.58M | -124.00%-5.64M | -141.32%-6.47M | -326.48%-3.59M | 140.11%10.07M | -118.01%-5.65M | 224.15%23.51M | 581.01%15.65M | 603.49%1.59M | -15,042.86%-25.1M |
Effect of exchange rate changes | 104.10%11K | -5,116.67%-301K | -108.82%-3K | 13.51%-32K | 200.00%2K | -2,536.36%-268K | -94.55%6K | -73.85%34K | -346.67%-37K | -115.38%-2K |
End cash Position | 11.62%24.69M | -21.19%22.1M | -21.19%22.1M | 131.23%28.57M | 197.92%32.19M | -38.40%22.12M | 519.83%28.04M | 519.83%28.04M | 61.55%12.36M | 35.96%10.81M |
Free cash flow | 104.55%135K | 55.87%-24.24M | 31.48%-7.08M | 57.34%-6.87M | 35.61%-7.31M | 82.67%-2.97M | -228.11%-54.92M | -94.01%-10.34M | -1,450.05%-16.11M | -732.09%-11.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data