(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -32.04%2.18B | --3.21B | -43.19%3.21B | -73.09%1.63B | -53.11%2.94B | 89.85%4.3B | 89.85%4.3B | 79.09%5.65B | 41.86%6.04B | 0.75%6.28B |
-Cash and cash equivalents | -40.44%1.79B | --3.01B | -44.72%3.02B | -75.55%1.43B | -54.86%2.75B | 97.31%4.11B | 97.31%4.11B | 83.42%5.46B | 44.07%5.85B | 1.00%6.09B |
-Short-term investments | 89.72%393.2M | --207.26M | 0.58%191.94M | 2.95%194.94M | 4.33%193.87M | 5.37%193.72M | 5.37%193.72M | 6.85%190.84M | -3.76%189.36M | -6.79%185.83M |
-Accounts receivable | -7.69%1.17B | --1.27B | -32.14%3.41B | -41.76%3.01B | -43.10%2.88B | -42.57%2.95B | -42.57%2.95B | -16.52%5.02B | -27.21%5.17B | -27.87%5.07B |
-Taxes receivable | 52.88%963.99M | --630.54M | -43.60%1.34B | -27.66%1.53B | -13.44%2.92B | 33.67%2.18B | 33.67%2.18B | 20.16%2.37B | -10.80%2.12B | 45.01%3.38B |
-Other receivables | -18.83%627.02M | --772.48M | -37.14%829.08M | -30.17%881.3M | -22.59%933.35M | -14.47%1.02B | -14.47%1.02B | 120.47%1.32B | 391.95%1.26B | -12.46%1.21B |
Inventory | -21.68%230.05M | --293.73M | 37.93%422.06M | 39.10%430.22M | 23.18%418.36M | 15.76%378.46M | 15.76%378.46M | -3.75%306M | -3.02%309.3M | 13.37%339.64M |
Prepaid assets | 42.00%1.3B | --912.78M | -36.57%568.25M | -33.27%712.58M | -27.33%805.9M | -50.75%330.13M | -50.75%330.13M | 4.94%895.8M | 6.59%1.07B | -9.26%1.11B |
Restricted cash | -17.42%538.09M | --651.59M | 6.46%1.35B | -20.88%1.16B | 18.72%1.74B | -27.64%1.1B | -27.64%1.1B | -16.39%1.27B | -3.30%1.47B | -4.68%1.46B |
Other current assets | -28.28%755.05M | --1.05B | -16.03%723.48M | -29.48%859.67M | 38.61%6.46M | -11.20%761.91M | -11.20%761.91M | 1.54%861.57M | -60.90%1.22B | -99.52%4.66M |
Total current assets | -18.58%7.78B | --9.55B | 154.64%46.29B | 128.67%43.85B | 76.49%34.17B | 87.82%33.8B | 87.82%33.8B | -9.80%18.18B | -20.30%19.18B | -19.54%19.36B |
Non current assets | ||||||||||
Net PPE | -29.65%3.57B | --5.07B | -60.14%16.51B | -57.55%17.16B | -41.19%23.56B | -37.97%24.14B | -37.97%24.14B | 7.55%41.41B | 7.01%40.42B | 8.51%40.07B |
-Gross PPE | 1.65%101.37B | --99.73B | -36.83%93.45B | -35.09%94.53B | -20.83%113.99B | -19.56%113.89B | -19.56%113.89B | 5.70%147.92B | 5.27%145.63B | 5.59%143.98B |
-Accumulated depreciation | -3.33%-97.81B | ---94.65B | 27.77%-76.94B | 26.46%-77.37B | 12.98%-90.43B | 12.58%-89.75B | 12.58%-89.75B | -5.00%-106.51B | -4.62%-105.2B | -4.51%-103.91B |
Goodwill and other intangible assets | -7.11%406.89M | --438.01M | -9.66%3.17B | -7.66%3.37B | -7.46%3.53B | -7.51%3.7B | -7.51%3.7B | 19.34%3.51B | -44.22%3.64B | -43.40%3.82B |
-Other intangible assets | -7.11%406.89M | --438.01M | -9.66%3.17B | -7.66%3.37B | -7.46%3.53B | -7.51%3.7B | -7.51%3.7B | 19.34%3.51B | -44.22%3.64B | -43.40%3.82B |
Non current prepaid assets | -22.04%745.61M | --956.42M | -69.36%172.81M | -73.74%147.15M | -76.88%131.73M | -78.01%128.39M | -78.01%128.39M | -3.48%563.93M | -1.07%560.43M | 4.80%569.8M |
Defined pension benefit | ---- | --6.1M | -31.12%39.2M | -31.26%38.44M | -31.41%37.68M | -32.41%36.92M | -32.41%36.92M | -10.21%56.91M | -16.91%55.92M | -16.49%54.93M |
Other non current assets | 99.71%775.59M | --388.36M | -29.16%458.6M | 48.03%571.57M | ---- | 36.11%595.7M | 36.11%595.7M | --647.4M | 70.02%386.12M | ---- |
Total non current assets | -8.56%18.35B | --20.07B | -46.34%29.24B | -42.48%31.04B | -30.25%38.08B | -25.70%40.04B | -25.70%40.04B | 3.36%54.49B | -0.83%53.98B | 1.59%54.59B |
Total assets | -11.79%26.12B | --29.62B | 3.94%75.53B | 2.38%74.89B | -2.30%72.24B | 2.71%73.84B | 2.71%73.84B | -0.28%72.66B | -4.21%73.15B | -4.94%73.95B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 28.82%6.47B | --5.02B | -19.08%6.88B | -10.84%7.27B | -10.40%7.37B | -25.88%6.01B | -25.88%6.01B | 2.50%8.5B | -3.62%8.15B | -3.74%8.23B |
-accounts payable | 30.67%4.87B | --3.73B | -24.29%3.55B | -9.99%3.91B | -21.09%3.91B | -41.44%3.28B | -41.44%3.28B | -20.61%4.68B | -28.12%4.34B | -12.21%4.95B |
-Total tax payable | -0.59%642.28M | --646.11M | 9.44%1.78B | -7.42%1.75B | 8.06%1.72B | 24.53%1.3B | 24.53%1.3B | 48.92%1.62B | 75.89%1.9B | 5.04%1.59B |
-Dividends payable | -0.09%5.5M | --5.5M | 264.50%20.93M | 243.90%19.75M | 260.17%20.71M | ---- | ---- | -6.71%5.74M | -6.92%5.74M | -6.64%5.75M |
-Other payable | 47.91%950.98M | --642.94M | -29.85%1.54B | -16.93%1.59B | 2.70%1.73B | -2.34%1.43B | -2.34%1.43B | 68.61%2.19B | 42.90%1.91B | 21.20%1.68B |
Current provisions | -26.94%698.21M | --955.64M | 75.38%872.15M | ---- | 84.90%613.94M | 42.69%781.94M | 42.69%781.94M | 81.13%497.28M | 105.41%494.72M | 5.29%332.04M |
Current debt and capital lease obligation | 184.33%4.62B | --1.62B | -48.08%968.63M | 118.40%4.56B | 170.39%4.84B | -41.21%1.08B | -41.21%1.08B | 13.42%1.87B | 16.79%2.09B | 15.49%1.79B |
-Current debt | 184.33%4.62B | --1.62B | 37.72%268.41M | 746.15%3.84B | 2,233.99%4.19B | 30.20%424.96M | 30.20%424.96M | 40.37%194.89M | 42.29%453.9M | 38.83%179.38M |
-Current capital lease obligation | ---- | ---- | -58.09%700.22M | -56.15%715.89M | -59.27%656.53M | -56.65%654.66M | -56.65%654.66M | 10.93%1.67B | 11.24%1.63B | 13.37%1.61B |
Other current liabilities | -2.38%1.94B | --1.99B | --196.72M | --196.72M | ---- | --196.72M | --196.72M | ---- | ---- | ---- |
Current liabilities | 40.26%14.29B | --10.19B | 93.40%23.47B | 120.92%26.32B | 98.06%22.82B | 52.19%18.01B | 52.19%18.01B | 1.78%12.14B | -0.80%11.91B | -4.07%11.52B |
Non current liabilities | ||||||||||
Long term provisions | 13.69%3.53B | --3.1B | 43.25%2.36B | 20.12%2.13B | 18.41%2.28B | 6.91%5.03B | 6.91%5.03B | -20.74%1.65B | -20.83%1.77B | -12.76%1.92B |
Long term debt and capital lease obligation | 0.92%20.87B | --20.68B | -0.72%33.51B | -23.19%25.17B | -16.41%26.29B | 15.10%28.25B | 15.10%28.25B | 37.80%33.75B | 41.04%32.77B | 37.16%31.45B |
-Long term debt | 0.92%20.87B | --20.68B | 16.23%31.07B | -11.48%22.72B | -1.00%24.02B | 44.79%25.92B | 44.79%25.92B | 50.47%26.73B | 55.01%25.66B | 49.25%24.26B |
-Long term capital lease obligation | ---- | ---- | -65.27%2.44B | -65.45%2.46B | -68.43%2.27B | -64.95%2.33B | -64.95%2.33B | 4.33%7.02B | 6.42%7.11B | 7.70%7.19B |
Other non current liabilities | -28.14%8.01B | --11.15B | --32.79M | ---- | ---- | --180.6M | --180.6M | ---- | ---- | ---- |
Total non current liabilities | -5.22%39.12B | --41.28B | -6.50%50.98B | -19.55%42.7B | -11.18%45.15B | 13.72%48.06B | 13.72%48.06B | 33.44%54.53B | 37.86%53.07B | 32.54%50.83B |
Total liabilities | 3.78%53.41B | --51.46B | 11.68%74.45B | 6.20%69.02B | 9.01%67.97B | 22.14%66.07B | 22.14%66.07B | 26.29%66.66B | 28.67%64.99B | 23.81%62.35B |
Shareholders'equity | ||||||||||
Share capital | 0.00%31.74B | --31.74B | 0.00%32.54B | 0.00%32.54B | 0.00%32.54B | 0.00%31.74B | 0.00%31.74B | 0.00%32.54B | 0.00%32.54B | 0.00%32.54B |
-common stock | 0.00%31.74B | --31.74B | 0.00%32.54B | 0.00%32.54B | 0.00%32.54B | 0.00%31.74B | 0.00%31.74B | 0.00%32.54B | 0.00%32.54B | 0.00%32.54B |
Retained earnings | -9.32%-63.3B | ---57.9B | -16.35%-34.97B | -9.99%-30.16B | -32.30%-31.76B | ---- | ---- | -22.85%-30.06B | -48.04%-27.42B | -41.54%-24.01B |
Less: Treasury stock | 0.00%33.32M | --33.32M | 0.00%33.32M | 0.00%33.32M | 0.00%33.32M | 0.00%33.32M | 0.00%33.32M | 0.00%33.32M | -88.76%33.32M | -98.81%33.32M |
Other equity interest | ---- | ---- | 2.09%-753.7M | -2.32%-787.67M | 4.46%-762.59M | ---- | ---- | -0.96%-769.79M | 14.66%-769.79M | 8.58%-798.21M |
Total stockholders'equity | -24.86%-27.32B | ---21.88B | -82.25%1.06B | -27.42%5.86B | -62.71%4.26B | -56.08%7.75B | -56.08%7.75B | -69.96%5.98B | -68.51%8.08B | -58.00%11.43B |
Noncontrolling interests | 6.56%34.95M | --32.8M | -15.83%17.31M | -83.35%14.72M | -90.54%16.31M | -87.40%18.42M | -87.40%18.42M | -87.44%20.56M | -59.57%88.44M | -23.49%172.46M |
Total equity | -24.89%-27.28B | ---21.85B | -82.02%1.08B | -28.03%5.88B | -63.13%4.28B | -56.34%7.77B | -56.34%7.77B | -70.11%6B | -68.43%8.16B | -57.72%11.6B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data