(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 67.60%-7.01B | ---21.62B | -87.61%-4.98B | 137.21%1.17B | 43.71%-3.43B | -61.10%-14.09B | 0.92%-2.2B | 52.40%-2.65B | -87.88%-3.14B | -942.26%-6.09B |
Deferred tax | -71.29%-214.3M | ---125.11M | 50.52%-59.1M | 97.34%-3.63M | 90.32%-13.22M | 89.18%-391.46M | 100.20%1.08M | 88.69%-119.43M | -1,208.33%-136.47M | 93.25%-136.64M |
Other non cash items | -88.67%225.7M | --1.99B | 5.10%4.85B | -252.04%-2.97B | -17.65%4.97B | -380.77%-1.48B | -298.24%-14.09B | 78.15%4.62B | 152.02%1.95B | 6,256.10%6.04B |
Change In working capital | 91.92%-167.54M | ---2.07B | 16.04%886.5M | -673.23%-1.39B | -447.56%-1.74B | 350.10%2.25B | 5.69%1.56B | 285.32%763.96M | 131.18%243.22M | 73.01%-318.49M |
-Change in receivables | 91.99%-25.46M | ---318.04M | -173.15%-355.07M | 65.79%-99.95M | 270.44%128.68M | 447.56%1.31B | 690.09%1.19B | 589.87%485.41M | -67.30%-292.2M | 70.17%-75.5M |
-Change in inventory | 53.21%74.87M | --48.87M | 257.76%8.1M | -144.46%-12.83M | -943.21%-39.94M | -146.21%-51.98M | -314.89%-87.84M | 23.59%2.26M | 241.67%28.86M | -74.53%4.74M |
-Change in other current assets | -133.64%-294.86M | ---126.2M | 74.70%1.68B | -204.20%-508.32M | -275.71%-1.05B | 67.85%1.81B | -114.09%-231.5M | 1,648.50%959.82M | 700.72%487.81M | 6,872.25%596.48M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -8.10%-2.8B | ---2.59B | -56.61%796.34M | -259.41%-1.98B | -197.02%-449.09M | 101.21%4.41B | -30.14%867.08M | 52.66%1.84B | 408.08%1.24B | 193.04%462.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 48.17%-745.1M | ---1.44B | -378.18%-1.14B | -1,408.29%-497.35M | 43.56%-663.31M | 16.89%-3.46B | -291.06%-2.08B | 87.96%-238.51M | 102.15%38.02M | 21.22%-1.18B |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---175.79M | --0 | ---- | ---- | ---- |
Net investment purchase and sale | 4,203.63%1.22B | --28.33M | -107.89%-18.49M | -68.27%196.09M | -74.84%861.76M | 3,931.07%4.28B | --0 | 9,330.72%234.26M | 809.69%618.03M | 913,313.87%3.42B |
Net other investing changes | -95.55%838.37M | --18.83B | 70.98%-479.45M | 39.38%-1.08B | 9.81%-750.14M | -25.24%-3.79B | 115.28%483.78M | -1,389.65%-1.65B | -2,433.58%-1.79B | -1,094.62%-831.69M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -92.46%1.31B | --17.42B | 10.56%-1.64B | -22.27%-1.39B | -138.92%-551.69M | 54.11%-3.14B | 12.15%-1.6B | 1.04%-1.83B | 36.12%-1.13B | 200.63%1.42B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 108.93%980.15M | ---10.98B | 84,905.49%2.9B | 83.16%-840K | -100.05%-1.22M | 21,028.88%2.47B | 504.06%9.65M | 63.40%-3.42M | -5,839.29%-4.99M | 756.41%2.47B |
Net other financing activities | 96.48%-118.34M | ---3.36B | -20.12%-277.67M | 1,073.98%2.2B | 43.44%-209.99M | -137.02%-1.08B | 74.17%-250.55M | -1,384.34%-231.16M | -613.91%-225.42M | -109.45%-371.27M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 101.69%250.45M | ---14.85B | 748.81%2.47B | 637.01%2.05B | -118.59%-362.08M | -66.08%799.63M | -19.77%-385.05M | 12.00%-381.32M | 12.89%-382.1M | -45.13%1.95B |
Net cash flow | ||||||||||
Beginning cash position | 3.03%3.01B | --2.92B | -75.55%1.43B | -54.86%2.75B | 97.31%4.11B | -52.52%2.08B | 83.42%5.46B | 44.07%5.85B | 1.00%6.09B | -52.52%2.08B |
Current changes in cash | -4,927.76%-1.24B | ---24.57M | 531.68%1.63B | -378.82%-1.31B | -135.60%-1.36B | 189.55%2.06B | -24.19%-1.11B | 65.07%-378.05M | 86.07%-274.29M | 132.82%3.83B |
Effect of exchange rate changes | -82.56%19.72M | --113.05M | -342.83%-42.02M | -115.53%-5.42M | -97.82%3.91M | --205.01M | --6K | ---9.49M | --34.92M | --179.58M |
End cash Position | -40.44%1.79B | --3.01B | -44.72%3.02B | -75.55%1.43B | -54.86%2.75B | 97.31%4.11B | 97.31%4.11B | 83.42%5.46B | 44.07%5.85B | 1.00%6.09B |
Free cash flow | 11.99%-3.54B | ---4.03B | -121.55%-344.16M | -293.54%-2.48B | -56.14%-1.11B | 148.37%951.57M | -152.04%-1.21B | 304.82%1.6B | 183.76%1.28B | 64.19%-712.46M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data