(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -100.47%-87.01K | -67.64%-206.28K | 77.45%-293.15K | -1.49M | -24.28K | -43.4K | -123.05K | -1.3M |
Net income from continuing operations | -55.18%2.1M | -10.70%4.06M | 161.42%5.64M | --10.8M | ---601.68K | --4.69M | --4.55M | --2.16M |
Operating gains losses | 46.50%-2.96M | 7.01%-4.54M | -163.02%-6.13M | ---12.56M | --192.62K | ---5.53M | ---4.88M | ---2.33M |
Other non cash items | ---- | ---- | ---- | ---51.87K | ---55.32K | --0 | --0 | --3.46K |
Change In working capital | -3.55%770.71K | 28.65%273.63K | 116.65%188.75K | --318.4K | --440.12K | --799.03K | --212.7K | ---1.13M |
-Change in prepaid assets | -1.56%173.43K | 19.47%164.1K | 107.88%94.02K | ---707.24K | --172.5K | --176.19K | --137.36K | ---1.19M |
-Change in payables and accrued expense | -4.11%597.27K | 45.39%109.53K | 58.31%94.73K | --1.03M | --267.61K | --622.84K | --75.34K | --59.84K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -100.47%-87.01K | -67.64%-206.28K | 77.45%-293.15K | ---1.49M | ---24.28K | ---43.4K | ---123.05K | ---1.3M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 320.82K | 0 | 0 | -414M | 0 | 0 | 0 | -414M |
Net other investing changes | ---- | ---- | ---- | ---414M | --0 | --0 | --0 | ---414M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | --320.82K | --0 | --0 | ---414M | --0 | --0 | --0 | ---414M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 0 | -1,479.07%-70K | 0 | 416.31M | 0 | 0 | -4.43K | 416.31M |
Net issuance payments of debt | --0 | --0 | --0 | ---135.79K | --0 | --0 | --0 | ---135.79K |
Net common stock issuance | --0 | --0 | --0 | --425.28M | --0 | --0 | --0 | --425.28M |
Net other financing activities | --0 | ---- | ---- | ---8.83M | --0 | --0 | ---4.43K | ---8.83M |
Cash from discontinued financing activities | ||||||||
Financing cash flow | --0 | -1,479.07%-70K | --0 | --416.31M | --0 | --0 | ---4.43K | --416.31M |
Net cash flow | ||||||||
Beginning cash position | -71.86%249.46K | -48.15%525.75K | --818.9K | --0 | --843.17K | --886.58K | --1.01M | --0 |
Current changes in cash | 638.67%233.8K | -116.72%-276.28K | -128.91%-293.15K | --818.9K | ---24.28K | ---43.4K | ---127.49K | --1.01M |
End cash Position | -42.68%483.27K | -71.86%249.46K | -48.15%525.75K | --818.9K | --818.9K | --843.17K | --886.58K | --1.01M |
Free cash flow | -100.47%-87.01K | -67.64%-206.28K | 77.45%-293.15K | ---1.49M | ---24.28K | ---43.4K | ---123.05K | ---1.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data