(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -231.90%-367.07K | -274.20%-689.26K | -98.30%-457.12K | 27.31%-709.23K | 80.38%-183.92K | -190.45%-110.6K | -6,139,966.67%-184.2K | -7,684,033.33%-230.52K | -975.65K | -937.58K |
Net income from continuing operations | -176.86%-121.77K | -21.37%-245.1K | 13.20%-251.03K | 105.94%20.62K | 221.95%353.34K | 431.82%158.42K | -2,000.38%-201.95K | -9,639,833.33%-289.19K | ---347.1K | ---289.75K |
Deferred tax | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---5.51K | ---- |
Other non cash items | 45.53%-338.26K | -91.82%-301.26K | -1,707.50%-300.26K | -26,279.11%-1.8M | ---1.01M | ---621.05K | ---157.06K | ---16.61K | ---6.83K | ---- |
Change In working capital | -73.59%92.96K | -184.89%-148.4K | 25.09%94.17K | 273.94%1.07M | 173.91%469.72K | 3,541.56%352.03K | 1,717.55%174.81K | --75.29K | ---616.21K | ---635.5K |
-Change in prepaid assets | 3.42%116.68K | 3.46%115.66K | -14.61%44.65K | 154.72%377.2K | 114.55%100.3K | --112.81K | --111.8K | --52.29K | ---689.37K | ---689.37K |
-Change in payables and accrued expense | -109.92%-23.72K | -519.06%-264.06K | 115.33%49.52K | 849.57%694.65K | 585.77%369.42K | 2,374.57%239.22K | 555.16%63.01K | --23K | --73.15K | --53.87K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -231.90%-367.07K | -274.20%-689.26K | -98.30%-457.12K | 27.31%-709.23K | 80.38%-183.92K | -190.45%-110.6K | -6,139,966.67%-184.2K | -7,684,033.33%-230.52K | ---975.65K | ---937.58K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 222.58%191.33K | 503.09K | -222.06K | 181.43%104.04M | 181.38%103.98M | 59.31K | 0 | 0 | -127.77M | -127.77M |
Net investment purchase and sale | ---671 | --423.09K | ---475K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | --192K | --80K | --252.94K | 181.43%104.04M | --103.98M | ---- | ---- | ---- | ---127.77M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 222.58%191.33K | --503.09K | ---222.06K | 181.43%104.04M | 181.38%103.98M | --59.31K | --0 | --0 | ---127.77M | ---127.77M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 320K | -82.52K | -179.75%-103.19M | -179.81%-103.19M | 0 | 0 | 0 | 129.39M | 129.29M |
Net issuance payments of debt | --0 | ---- | ---- | --350K | 300.00%350K | --0 | ---- | ---- | --0 | ---175K |
Net common stock issuance | --0 | --0 | ---82.52K | -179.76%-103.54M | -179.76%-103.54M | --0 | --0 | --0 | --129.82M | --129.82M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---429.35K | ---347.45K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --320K | ---82.52K | -179.75%-103.19M | -179.81%-103.19M | --0 | --0 | --0 | --129.39M | --129.29M |
Net cash flow | ||||||||||
Beginning cash position | -26.74%187.74K | -87.76%53.91K | 21.55%815.61K | 2,583.99%671K | 156.14%205K | 156.27%256.28K | 340.47%440.48K | 2,583.99%671K | --25K | --80.03K |
Current changes in cash | -242.68%-175.74K | 172.66%133.83K | -230.43%-761.7K | -77.61%144.61K | 3.32%610.61K | -156.77%-51.28K | -6,139,966.67%-184.2K | -407.35%-230.52K | --646K | --590.96K |
End cash Position | -94.14%12K | -26.74%187.74K | -87.76%53.91K | 21.55%815.61K | 21.55%815.61K | 156.14%205K | 156.27%256.28K | 340.47%440.48K | --671K | --671K |
Free cash flow | -231.90%-367.07K | -274.20%-689.26K | -98.30%-457.12K | 27.31%-709.23K | 80.38%-183.92K | -190.45%-110.6K | -6,139,966.67%-184.2K | -7,684,033.33%-230.52K | ---975.65K | ---937.58K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data