(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -40.19%939.53M | 546.03%97.01M | -92.61%93.78M | 56.21%279.68M | 335.79%469.07M | 202.29%1.57B | -39.74%15.02M | 7,467.52%1.27B | 118.56%179.04M | 106.49%107.64M |
Net income from continuing operations | 4.28%231.23M | 5.52%70.73M | 6.28%25.19M | 1.91%32.69M | 3.73%102.62M | 7.42%221.74M | 10.77%67.03M | 17.02%23.7M | 6.59%32.08M | 3.51%98.93M |
Depreciation and amortization | 22.48%279.83M | 18.86%72.58M | 23.90%68.44M | 22.72%67.55M | 24.72%71.26M | 10.25%228.48M | 15.34%61.07M | 7.98%55.23M | 8.20%55.04M | 9.32%57.14M |
Deferred tax | 212.43%24.77M | 1,973.13%10.04M | 203.79%2.82M | 121.36%2.55M | 236.72%9.36M | -150.71%-22.03M | -103.77%-536K | -163.65%-2.72M | -286.80%-11.93M | -136.89%-6.85M |
Other non cash items | -89.46%135.34M | -4.73%-13.24M | -101.23%-16.23M | -67.04%-18.98M | 2,023.79%183.8M | 2,717.94%1.28B | 8.59%-12.65M | 9,630.50%1.32B | 1.09%-11.37M | 3.35%-9.55M |
Change In working capital | 256.35%246.47M | 53.51%-48.56M | 106.50%8.33M | 72.40%191.44M | 364.17%95.27M | 91.97%-157.64M | -13.12%-104.47M | -155.72%-128.14M | 8,994.35%111.04M | 98.02%-36.07M |
-Change in receivables | 191.86%196.27M | 52.39%-172.93M | 12.52%54.66M | 1.17%258.21M | 136.52%56.34M | -269.00%-213.66M | -61.87%-363.19M | 22.57%48.58M | 117.77%255.23M | -1,700.39%-154.28M |
-Change in inventory | 171.38%75.33M | -79.25%14.58M | 58.46%-61.99M | 64.58%-45.34M | 65.75%168.08M | -20.17%-105.54M | 564.65%70.27M | -82.88%-149.22M | -202.19%-127.99M | 97.89%101.41M |
-Change in payables and accrued expense | -202.44%-99.61M | -42.45%100.88M | -5.30%22.43M | -19.23%-63.18M | -227.70%-159.74M | -11.96%97.23M | 43.54%175.28M | 235.52%23.69M | 36.50%-52.99M | -154.61%-48.75M |
-Change in other working capital | 15.78%74.47M | -32.37%8.91M | 86.77%-6.77M | 13.46%41.75M | -53.33%30.59M | 103.34%64.33M | -47.40%13.17M | -648.79%-51.19M | 274.48%36.8M | 103.32%65.55M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -40.19%939.53M | 546.03%97.01M | -92.61%93.78M | 56.21%279.68M | 335.79%469.07M | 202.29%1.57B | -39.74%15.02M | 7,467.52%1.27B | 118.56%179.04M | 106.49%107.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -9.04%-669.64M | 10.72%-180.23M | -4.51%-168M | -24.18%-171.54M | -32.21%-149.88M | -22.56%-614.11M | -33.08%-201.87M | -23.41%-160.74M | -17.12%-138.14M | -12.02%-113.37M |
Capital expenditure reported | -9.38%-666.63M | 10.49%-176.3M | -4.12%-168.11M | -24.28%-171.2M | -33.29%-151.03M | -23.07%-609.49M | -33.50%-196.97M | -23.57%-161.46M | -16.79%-137.75M | -14.34%-113.31M |
Net other investing changes | 34.93%-3.01M | 19.67%-3.94M | -84.38%112K | 12.04%-336K | 2,050.85%1.15M | 20.78%-4.62M | -18.39%-4.9M | 76.17%717K | -7,740.00%-382K | 97.20%-59K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -9.04%-669.64M | 10.72%-180.23M | -4.51%-168M | -24.18%-171.54M | -32.21%-149.88M | -22.56%-614.11M | -33.08%-201.87M | -23.41%-160.74M | -17.12%-138.14M | -12.02%-113.37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 73.76%-248.63M | -46.27%104.57M | 104.79%52.91M | -108.25%-95.73M | -3,428.56%-310.39M | -146.50%-947.46M | 50.69%194.61M | -1,140.39%-1.11B | 90.00%-45.97M | -99.62%9.33M |
Net issuance payments of debt | 80.26%-184.63M | -55.55%61.13M | 108.34%89.13M | -317.52%-62.9M | -2,536.18%-272M | -143.02%-935.48M | -12.96%137.53M | -1,570.48%-1.07B | 96.63%-15.07M | -99.56%11.17M |
Net common stock issuance | -36.24%85.26M | -15.03%82.08M | --1K | 20.45%3.18M | --0 | 401.50%133.71M | 3,676.66%96.61M | --0 | -85.45%2.64M | --34.47M |
Cash dividends paid | -7.57%-144.09M | -7.38%-36.05M | -7.38%-36.04M | -7.36%-36M | -8.16%-36M | -8.10%-133.95M | -8.01%-33.57M | -8.11%-33.57M | -8.52%-33.54M | -7.78%-33.29M |
Net other financing activities | 56.02%-5.16M | 56.39%-2.6M | 93.50%-179K | 166.67%2K | 21.07%-2.39M | 70.53%-11.74M | -1,710.94%-5.96M | -4,996.30%-2.75M | 91.67%-3K | 92.33%-3.02M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 73.76%-248.63M | -46.27%104.57M | 104.79%52.91M | -108.25%-95.73M | -3,428.56%-310.39M | -146.50%-947.46M | 50.69%194.61M | -1,140.39%-1.11B | 90.00%-45.97M | -99.62%9.33M |
Net cash flow | ||||||||||
Beginning cash position | 104.78%18.13M | 74.01%18.04M | 432.67%39.34M | 116.33%26.93M | 104.78%18.13M | 10.75%8.85M | 60.29%10.37M | -96.47%7.39M | -98.23%12.45M | 10.75%8.85M |
Current changes in cash | 129.22%21.26M | 175.08%21.35M | -814.53%-21.3M | 345.20%12.41M | 144.76%8.8M | 979.74%9.28M | 225.41%7.76M | 101.47%2.98M | 98.98%-5.06M | -99.48%3.6M |
End cash Position | 117.28%39.39M | 117.28%39.39M | 74.01%18.04M | 432.67%39.34M | 116.33%26.93M | 104.78%18.13M | 104.78%18.13M | 60.29%10.37M | -96.47%7.39M | -98.23%12.45M |
Free cash flow | -71.61%272.9M | 56.42%-79.29M | -106.71%-74.33M | 162.73%108.48M | 5,708.11%318.04M | 147.34%961.36M | -48.38%-181.95M | 1,072.59%1.11B | 214.60%41.29M | 99.68%-5.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data